Emami Paper Mills Ltd.
•Add ratio to table
ABOUT
KEY POINTS
Revenue Breakup Mar 2011 • Paper: 100.0%
PROS
- Latest quarter profit grew 511.9% YoY, showing strong momentum
- Strong cash generation - operating cash flow backs reported profits (CFO/PAT 3.45x)
- Company has been maintaining a healthy dividend payout of 31.5%
- Company generates healthy free cash flow
- Company has a consistent dividend-paying track record
- Offers a healthy dividend yield of 2.8%
CONS
- Company has a low return on capital employed of 10.1%
- Receivables are growing faster than sales - a possible quality concern
- Company has delivered a poor profit growth of 3.8% over past five years
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| JKPAPER | 414.75 | 23.19 | 7520.20 | 0.96 | 136.27 | 59.49 | 1887.17 | 12.72 | 7.80 | 15.39 |
| WSTCSTPAPR | 713.10 | 20.51 | 4709.95 | 0.42 | 141.84 | 135.37 | 1051.26 | 10.12 | 7.11 | 19.34 |
| SESHAPAPER | 251.25 | 16.00 | 1584.59 | 0.80 | 31.91 | 106.80 | 492.08 | 27.68 | 5.60 | 8.85 |
| ANDHRAPAP | 73.29 | 52.76 | 1457.37 | 0.68 | 303.16 | 1322.95 | 3937.71 | 900.89 | 1.99 | 12.39 |
| NRAIL | 629.10 | 17.23 | 1070.67 | 0.32 | 34.98 | 111.33 | 646.96 | 43.09 | 8.25 | 11.48 |
| TNPL | 153.15 | 4.06 | 1059.96 | 2.61 | 5.74 | 177.46 | 1146.64 | 1.53 | 5.85 | 10.02 |
| PDMJEPAPER | 97.76 | 10.19 | 928.23 | 0.61 | 337.20 | 830.46 | 2029.20 | 932.93 | 20.10 | 17.53 |
| EMAMIPAP | 115.20 | 7.44 | 696.95 | 2.78 | 386.10 | 6018.86 | 5601.60 | 1118.37 | 11.36 | 14.81 |
| SATIA | 68.40 | 0.00 | 684.00 | 0.29 | -17.12 | -154.18 | 361.81 | -2.45 | 3.99 | 14.04 |
| KUANTUM | 76.62 | 18.51 | 668.61 | 3.26 | 62.30 | 416.58 | 3037.50 | 1262.60 | 5.24 | 13.20 |
| BBTCL | 227.00 | 13.99 | 465.61 | 0.00 | 14.39 | 727.77 | 180.47 | 18.53 | 3.03 | 18.69 |
| RAMANEWS | 31.08 | 0.00 | 458.50 | 0.00 | -10.50 | -29.46 | 9.72 | 6.02 | 1.87 | -7.68 |
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 539 | 455 | 515 | 484 | 504 | 495 | 454 | 475 | 460 | 451 | 500 | 496 | 560 | |
| 504 | 405 | 434 | 414 | 460 | 458 | 424 | 444 | 422 | 414 | 440 | 434 | 507 | |
| Operating Profit | 35 | 50 | 81 | 70 | 43 | 37 | 30 | 31 | 38 | 36 | 60 | 62 | 53 |
| OPM % | 6.50% | 11.00% | 15.81% | 14.45% | 8.58% | 7.55% | 6.62% | 6.55% | 8.20% | 8.05% | 11.99% | 12.52% | 9.47% |
| 0 | 0 | 1 | 2 | 1 | 1 | 1 | 2 | 2 | 5 | -2 | 15 | 0 | |
| Interest | 20 | 16 | 16 | 16 | 14 | 15 | 17 | 16 | 17 | 17 | 18 | 16 | 17 |
| Depreciation | 14 | 12 | 13 | 21 | 13 | 13 | 13 | 13 | 13 | 14 | 14 | 14 | 13 |
| Profit before Tax | 2 | 22 | 53 | 35 | 17 | 10 | 2 | 4 | 9 | 10 | 26 | 47 | 53 |
| Tax % | 25.28% | 25.99% | 25.44% | 23.19% | 26.69% | 25.07% | 5.03% | 2.24% | 32.51% | 34.66% | 35.77% | 33.67% | 27.51% |
| Net Profit | 1 | 16 | 39 | 27 | 13 | 8 | 2 | 4 | 6 | 7 | 17 | 32 | 39 |
| 0.02 | 2.51 | 6.30 | 4.29 | 1.91 | 1.05 | 0.08 | 0.45 | 0.84 | 1.02 | 2.47 | 5.01 | 6.21 |
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1,140 | 1,356 | 1,538 | 1,515 | 1,216 | 1,958 | 2,381 | 1,994 | 1,928 | 1,907 | 2,008 | |
| 1,012 | 1,199 | 1,300 | 1,307 | 1,039 | 1,644 | 2,159 | 1,758 | 1,786 | 1,711 | 1,796 | |
| Operating Profit | 128 | 157 | 239 | 209 | 177 | 314 | 222 | 236 | 142 | 196 | 211 |
| OPM % | 11.25% | 11.56% | 15.51% | 13.76% | 14.57% | 16.04% | 9.31% | 11.85% | 7.36% | 10.28% | 10.53% |
| 24 | 15 | 11 | -16 | 93 | -4 | 2 | 3 | 4 | 20 | 18 | |
| Interest | 70 | 84 | 114 | 124 | 96 | 83 | 63 | 67 | 61 | 68 | 68 |
| Depreciation | 56 | 64 | 69 | 73 | 72 | 74 | 68 | 60 | 52 | 55 | 55 |
| Profit before Tax | 26 | 24 | 66 | -5 | 103 | 153 | 93 | 112 | 33 | 93 | 137 |
| Tax % | 26.98% | 31.55% | 33.59% | -131.19% | 50.24% | 25.16% | 25.70% | 24.83% | 22.10% | 34.25% | 31.75% |
| Net Profit | 19 | 16 | 44 | -10 | 51 | 115 | 69 | 84 | 26 | 61 | 94 |
| EPS | 0.00 | 0.00 | 0.00 | 0.00 | 8.40 | 14.45 | 8.71 | 13.93 | 4.30 | 10.15 | — |
| Dividend Payout % | 38.05% | 44.32% | 16.50% | 0.00% | 0.00% | 8.43% | 13.99% | 11.48% | 37.22% | 31.54% | — |
COMPOUNDED SALES GROWTH
- 10 Years:
- 13%
- 5 Years:
- 9%
- 3 Years:
- -7%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- 8%
- 5 Years:
- 4%
- 3 Years:
- -4%
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- -7%
- 3 Years:
- -5%
- 1 Year:
- 8%
RETURN ON EQUITY
- 10 Years:
- 13%
- 5 Years:
- 17%
- 3 Years:
- 11%
- Last Year:
- 12%
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | |
| 222 | 231 | 246 | 207 | 284 | 397 | 443 | 518 | 499 | 484 | |
| 1,461 | 1,589 | 1,599 | 1,438 | 923 | 797 | 871 | 508 | 644 | 708 | |
| Trade Payables | 82 | 85 | 188 | 190 | 182 | 159 | 209 | 117 | 150 | 196 |
| 34 | 48 | 65 | 70 | 388 | 413 | 441 | 559 | 502 | 422 | |
| Total Liabilities | 1,812 | 1,964 | 2,111 | 1,918 | 1,788 | 1,779 | 1,976 | 1,714 | 1,808 | 1,822 |
| 1,220 | 1,282 | 1,297 | 1,298 | 1,225 | 1,161 | 1,148 | 1,085 | 1,056 | 1,028 | |
| Capital Work in Progress | 5 | 9 | 103 | 1 | 0 | 31 | 4 | 10 | 4 | 5 |
| 56 | 56 | 44 | 24 | 54 | 49 | 39 | 45 | 59 | 39 | |
| 229 | 261 | 332 | 278 | 223 | 227 | 409 | 247 | 369 | 388 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 261 | 239 | 274 | |
| Cash & Bank | 34 | 16 | 10 | 20 | 14 | 2 | 0 | 5 | 1 | 1 |
| 269 | 340 | 324 | 296 | 273 | 310 | 376 | 61 | 81 | 88 | |
| Total Assets | 1,812 | 1,964 | 2,111 | 1,918 | 1,788 | 1,779 | 1,976 | 1,714 | 1,808 | 1,822 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| -10 | 76 | 289 | 316 | 243 | 330 | 50 | 351 | 44 | 197 | |
| Cash from Investing | -60 | -124 | -157 | 31 | -7 | -34 | -24 | -10 | -17 | -26 |
| Cash from Financing | 30 | 39 | -123 | -335 | -246 | -307 | -9 | -336 | -32 | -172 |
| -45 | -16 | -4 | 10 | -7 | -12 | -0 | 5 | -5 | 0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
2026-09-07 - Emami Paper Mills Limited has submitted the Exchange a copy Srutinizers report of Annual General Meeting held on September 04, 2026. Further, the company has informed the Exchange regarding voting results.
2026-09-04 - We hereby submit the Proceedings of Annual General Meeting of Emami Paper Mills Limited, held on September 04, 2026 at 11:30 am (IST) through Video Conferencing (VC)/Other Audio Visual Means (OAVM).
2026-08-11 - Pursuant to Regulation 36(1)(b) of SEBI Listing Regulations, we hereby submit the copy of the letter dispatched to the shareholders of the Company whose email ids are not registered with the Company/Depositories/RTA today i.e. 11th August,2026.
2026-08-11 - Emami Paper Mills Limited has informed the Exchange about the Public Notice for Post-Dispatch of AGM Notice and Annual Report for FY 2025-26.
2026-08-10 - We submit herewith the Annual Report for the FY 2025-26.
2026-08-10 - Emami Paper Mills Limited has informed the Exchange regarding Notice of Annual General Meeting to be held on September 04, 2026
2026-08-04 - Emami Paper Mills Limited has informed the Exchange that Record date for the purpose of Dividend & Meeting is 28-Aug-2026.
2026-08-04 - Emami Paper Mills Limited has informed the Exchange about the Intimation of Record Date for the 44th Annual General Meeting and payment of Dividend for FY 2025-26 pursuant to Regulation 42 of SEBI (LODR) Regulations, 2015 and submission of Newspaper Advertisement.
2026-07-31 - Intimation Of Redemption Of Unlisted Series II Tranche IV Optionally Convertible Redeemable Preference Shares (OCRPS) having ISIN - INE830C04053
News
Recent coverage and analyst commentary for EMAMIPAP
Loading news…
AI Stock Analyst
Emami Paper Mills Ltd.
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account