5nance5nance
5nance5nance
HomeScreens
LOGINGET FREE ACCOUNT

Emkay Taps And Cutting Tools Ltd.

•
etctl.comBSE: -NSE: EMKAYTOOLS
Market Cap₹ 101 Cr.
Current Price
High / Low₹ 160 / 83
Stock P/E12.4
Book Value₹ 270
Price to Book1.37
Dividend Yield0.00 %
ROCE10.5 %
ROE9.1 %
Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2025 • Others: 93.9% • Tools: 4.5% • Power: 1.6%

AI Sector View

AI GENERATED

Capital Goods

Buy

Capital goods is supported by strong public capex and still-expansionary industrial activity. Capital expenditure rose 66% YoY (2026-06), GST collections grew 8% YoY (2026-07), and the core industries Overall Index increased 5.4% YoY (2026-07). E-way bills slowed to 6% YoY (2026-07) and sector FPI flows show INR -9697 crore net outflow over 3 months to 2026-08-31, but the investment cycle and fiscal impulse remain favorable.

Confidence
72%
View full sector analysis →

PROS

  • Company is almost debt free
  • Company has a healthy return on capital (ROCE) of 23.8%
  • Company comfortably covers its interest (422.2x coverage)
  • Working capital cycle has improved - days down from 91 to 25
  • Company generates healthy free cash flow

CONS

  • Company is loss-making at the operating / net level
  • A large part of profit comes from other income (175.1% of PBT)
  • Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT 0.49x)
  • Company's sales have been declining over the last five years
  • Operating margins have contracted to -52.7% from 56.1%

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Capital GoodsCapital GoodsEngineering - Industrial Equipments
Part ofNIFTY 50NIFTY 500NIFTY LARGEMIDCAP 250NIFTY 100NIFTY 200
S.No.Name
1.BHEL430.6061.64149937.650.33376.71182.707697.7240.299.246.69
2.INDOMIM1018.9094.4350382.660.582401.22—12187.42—24.4833.36
3.THERMAX3680.2573.9143852.500.5421.79-85.612302.737.0915.852.98
4.HONAUT34514.0555.3730515.680.32150.7020.951204.401.8017.0414.32
5.JYOTICNC987.9569.8422468.260.0057.14-19.99508.4723.9721.3421.40
6.INOXINDIA2245.7580.1220418.910.0958.07-4.98370.799.1833.5420.46
7.AZAD2846.00132.2518379.960.0035.1619.46172.6025.9012.0437.29
8.TRITURBINE569.1053.8018091.600.7551.10-20.65442.7019.2335.9511.59
9.TEGA1731.10615.5213005.360.12-108.25-406.361723.44383.998.373.27
10.LLOYDSENGG82.7257.3612830.190.3068.23-77.28527.15142.9217.9915.04
11.KRN1595.75107.7510445.540.0032.90164.84252.32118.8716.0619.44
12.EMKAYTOOLS94.501.40100.840.000.00—0.00—10.45—
Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023
0
0
Operating Profit0
OPM %—
0
Interest0
Depreciation0
Profit before Tax0
Tax %—
Net Profit0
0.00

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
454854645156718910342
31303254313741516065
Operating Profit131722102019303844-23
OPM %30.07%36.72%41.44%15.83%39.75%33.98%42.60%42.39%42.45%-55.06%
837621317224954
Interest0000000000
Depreciation2333333330
Profit before Tax19182513192944579031
Tax %26.47%32.90%21.91%58.94%24.11%17.96%19.86%22.07%20.18%13.85%
Net Profit1412205142435447227
EPS0.000.000.000.000.0022.3333.0441.3567.3825.13
Dividend Payout %0.00%3.00%2.68%10.13%3.01%0.00%0.00%0.00%0.00%0.00%

COMPOUNDED SALES GROWTH

10 Years:
0%
5 Years:
-4%
3 Years:
-16%

COMPOUNDED PROFIT GROWTH

10 Years:
9%
5 Years:
14%
3 Years:
-9%

STOCK PRICE CAGR

10 Years:
-12%
5 Years:
-10%
3 Years:
-38%
1 Year:
-64%

RETURN ON EQUITY

10 Years:
17%
5 Years:
20%
3 Years:
19%
Last Year:
9%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Corporate actions

2018

Sep 24

5:1

Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital22211111111111111
718310298111135170215288277
2543303664
Trade Payables2244234540
455129101520287
Total Liabilities8197118128136159203257337299
1618171721191916142
Capital Work in Progress0101000000
364971657899144187255283
121312161561017160
00000000240
Cash & Bank2111111142
14161727203429352512
Total Assets8197118128136159203257337299

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
11172621232140382519
Cash from Investing-6-15-17-11-17-12-35-28-2319
Cash from Financing03-2-2-1-3321-41
-0-100-0-1002-2

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025

Shareholding Pattern

Numbers in percentages

Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026
74.9974.9974.9974.9974.9974.9974.9974.99
FIIs0.000.000.000.000.000.000.000.00
DIIs0.000.000.000.000.000.000.000.00
Government0.000.000.000.000.000.000.000.00
25.0125.0125.0125.0125.0125.0125.0125.01

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

No announcements filed.

News

Recent coverage and analyst commentary for EMKAYTOOLS

Loading news…

🤖

AI Stock Analyst

Emkay Taps And Cutting Tools Ltd.

🔒

Sign in to Chat with AI

Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.

✨ Sign In to Chat

Free 5nance Account

5nance5nance

Stock analysis and screening tool

5nanceAI © 2020-2026

Made with ❤️ in India.

Data provided by Accord Fintech

Terms & Privacy.

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme

5nance5nance

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme

5nanceAI © 2020-2026

Data provided by Accord Fintech

Made with ❤️ in India.

HomeScreens
Login