Energy-Mission Machineries (India) Ltd.
•Add ratio to table
ABOUT
AI Sector View
AI GENERATEDCapital Goods
Capital goods is supported by strong public capex and still-expansionary industrial activity. Capital expenditure rose 66% YoY (2026-06), GST collections grew 8% YoY (2026-07), and the core industries Overall Index increased 5.4% YoY (2026-07). E-way bills slowed to 6% YoY (2026-07) and sector FPI flows show INR -9697 crore net outflow over 3 months to 2026-08-31, but the investment cycle and fiscal impulse remain favorable.
PROS
- Company has a good return on equity (ROE) track record: 3 Years ROE 32.1%
- Company has a healthy return on capital (ROCE) of 27.4%
- Company comfortably covers its interest (9.3x coverage)
- Attractively priced for its growth - PEG of 0.2
- Company maintains a comfortable, low leverage position
CONS
- Operating cash flow has been negative in recent years
- Receivables are growing faster than sales - a possible quality concern
- Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT -0.21x)
- Equity base is being diluted - shares outstanding up 307.2%
- Working capital days have increased from 40 to 127 days
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| BHEL | 421.50 | 60.34 | 146768.97 | 0.33 | 376.71 | 182.70 | 7697.72 | 40.29 | 9.24 | 6.69 |
| INDOMIM | 947.70 | 87.83 | 46861.96 | 0.62 | 2401.22 | — | 12187.42 | — | 24.48 | 33.36 |
| THERMAX | 3623.50 | 72.77 | 43176.29 | 0.55 | 21.79 | -85.61 | 2302.73 | 7.09 | 15.85 | 2.98 |
| HONAUT | 35564.65 | 57.06 | 31444.57 | 0.31 | 150.70 | 20.95 | 1204.40 | 1.80 | 17.04 | 14.32 |
| JYOTICNC | 1018.20 | 71.98 | 23156.22 | 0.00 | 57.14 | -19.99 | 508.47 | 23.97 | 23.88 | 21.40 |
| INOXINDIA | 2230.95 | 79.60 | 20284.35 | 0.09 | 58.07 | -4.98 | 370.79 | 9.18 | 33.54 | 20.46 |
| AZAD | 2869.20 | 133.33 | 18529.79 | 0.00 | 35.16 | 19.46 | 172.60 | 25.90 | 12.04 | 37.29 |
| TRITURBINE | 569.00 | 53.79 | 18088.42 | 0.75 | 51.10 | -20.65 | 442.70 | 19.23 | 35.95 | 11.59 |
| LLOYDSENGG | 83.06 | 57.60 | 12882.93 | 0.30 | 68.23 | -77.28 | 527.15 | 142.92 | 17.99 | 15.04 |
| TEGA | 1606.65 | 571.27 | 12070.39 | 0.12 | -108.25 | -406.36 | 1723.44 | 383.99 | 8.37 | 3.27 |
| KRN | 1627.05 | 109.86 | 10650.42 | 0.00 | 32.90 | 164.84 | 252.32 | 118.87 | 16.06 | 19.44 |
| EMMIL | 118.00 | 11.20 | 133.65 | 0.00 | — | — | — | — | 20.76 | — |
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
No standalone quarterly results found
We don't have this information yet. Please check back later.
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 48 | 78 | 100 | 126 | 150 | |
| 43 | 70 | 87 | 107 | 129 | |
| Operating Profit | 5 | 8 | 13 | 19 | 21 |
| OPM % | 9.45% | 10.12% | 12.92% | 15.31% | 14.03% |
| 1 | 1 | 1 | 1 | 1 | |
| Interest | 3 | 2 | 3 | 3 | 2 |
| Depreciation | 2 | 2 | 2 | 2 | 3 |
| Profit before Tax | 1 | 5 | 9 | 15 | 17 |
| Tax % | 3.01% | 25.57% | 21.27% | 28.80% | 25.67% |
| Net Profit | 1 | 3 | 7 | 11 | 13 |
| EPS | 1.14 | 4.03 | 26.51 | 13.14 | 11.10 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
COMPOUNDED SALES GROWTH
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- 24%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- 55%
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
- 1 Year:
- -37%
RETURN ON EQUITY
- 10 Years:
- —
- 5 Years:
- 26%
- 3 Years:
- 32%
- Last Year:
- 21%
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Equity Capital | 3 | 3 | 3 | 8 | 11 |
| 9 | 13 | 21 | 26 | 74 | |
| 22 | 25 | 22 | 29 | 22 | |
| Trade Payables | 21 | 22 | 24 | 20 | 14 |
| 11 | 12 | 12 | 18 | 18 | |
| Total Liabilities | 66 | 74 | 82 | 101 | 139 |
| 26 | 26 | 26 | 25 | 32 | |
| Capital Work in Progress | 0 | 1 | 0 | 1 | 7 |
| 0 | 0 | 0 | 0 | 2 | |
| 31 | 37 | 50 | 62 | 70 | |
| 0 | 0 | 0 | 8 | 17 | |
| Cash & Bank | 1 | 1 | 0 | 0 | 4 |
| 8 | 9 | 7 | 4 | 7 | |
| Total Assets | 66 | 74 | 82 | 101 | 139 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 2 | 4 | 7 | -5 | -7 | |
| Cash from Investing | -2 | -3 | -1 | -2 | -17 |
| Cash from Financing | -0 | -0 | -5 | 8 | 28 |
| -0 | 0 | -1 | 0 | 4 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
No announcements filed.
News
Recent coverage and analyst commentary for EMMIL
Loading news…
AI Stock Analyst
Energy-Mission Machineries (India) Ltd.
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account