Energy-Mission Machineries (India) Ltd.

•

energymission.comBSE: -NSE: EMMIL

Market Cap₹ 134 Cr.

Current Price

High / Low₹ 207 / 110

Stock P/E12.0

Book Value₹ 75

Price to Book2.68

Dividend Yield0.00 %

ROCE21.4 %

ROE21.0 %

Face Value₹ 10

Add ratio to table

ABOUT

AI Sector View

AI GENERATED

Capital Goods

Buy

Capital goods is supported by strong public capex and still-expansionary industrial activity. Capital expenditure rose 66% YoY (2026-06), GST collections grew 8% YoY (2026-07), and the core industries Overall Index increased 5.4% YoY (2026-07). E-way bills slowed to 6% YoY (2026-07) and sector FPI flows show INR -9697 crore net outflow over 3 months to 2026-08-31, but the investment cycle and fiscal impulse remain favorable.

Confidence

72%

View full sector analysis →

PROS

Company has a good return on equity (ROE) track record: 3 Years ROE 32.1%
Company has a healthy return on capital (ROCE) of 27.4%
Company comfortably covers its interest (9.3x coverage)
Attractively priced for its growth - PEG of 0.2
Company maintains a comfortable, low leverage position

CONS

Operating cash flow has been negative in recent years
Receivables are growing faster than sales - a possible quality concern
Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT -0.21x)
Equity base is being diluted - shares outstanding up 307.2%
Working capital days have increased from 40 to 127 days

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Capital GoodsCapital GoodsEngineering - Industrial Equipments

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name
1.	BHEL	421.50	60.34	146768.97	0.33	376.71	182.70	7697.72	40.29	9.24	6.69
2.	INDOMIM	947.70	87.83	46861.96	0.62	2401.22	—	12187.42	—	24.48	33.36
3.	THERMAX	3623.50	72.77	43176.29	0.55	21.79	-85.61	2302.73	7.09	15.85	2.98
4.	HONAUT	35564.65	57.06	31444.57	0.31	150.70	20.95	1204.40	1.80	17.04	14.32
5.	JYOTICNC	1018.20	71.98	23156.22	0.00	57.14	-19.99	508.47	23.97	23.88	21.40
6.	INOXINDIA	2230.95	79.60	20284.35	0.09	58.07	-4.98	370.79	9.18	33.54	20.46
7.	AZAD	2869.20	133.33	18529.79	0.00	35.16	19.46	172.60	25.90	12.04	37.29
8.	TRITURBINE	569.00	53.79	18088.42	0.75	51.10	-20.65	442.70	19.23	35.95	11.59
9.	LLOYDSENGG	83.06	57.60	12882.93	0.30	68.23	-77.28	527.15	142.92	17.99	15.04
10.	TEGA	1606.65	571.27	12070.39	0.12	-108.25	-406.36	1723.44	383.99	8.37	3.27
11.	KRN	1627.05	109.86	10650.42	0.00	32.90	164.84	252.32	118.87	16.06	19.44
12.	EMMIL	118.00	11.20	133.65	0.00	—	—	—	—	20.76	—

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

No standalone quarterly results found

We don't have this information yet. Please check back later.

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	48	78	100	126	150
	43	70	87	107	129
Operating Profit	5	8	13	19	21
OPM %	9.45%	10.12%	12.92%	15.31%	14.03%
	1	1	1	1	1
Interest	3	2	3	3	2
Depreciation	2	2	2	2	3
Profit before Tax	1	5	9	15	17
Tax %	3.01%	25.57%	21.27%	28.80%	25.67%
Net Profit	1	3	7	11	13
EPS	1.14	4.03	26.51	13.14	11.10
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%

COMPOUNDED SALES GROWTH

10 Years:: —
5 Years:: —
3 Years:: 24%

COMPOUNDED PROFIT GROWTH

10 Years:: —
5 Years:: —
3 Years:: 55%

STOCK PRICE CAGR

10 Years:: —
5 Years:: —
3 Years:: —
1 Year:: -37%

RETURN ON EQUITY

10 Years:: —
5 Years:: 26%
3 Years:: 32%
Last Year:: 21%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	3	3	3	8	11
	9	13	21	26	74
	22	25	22	29	22
Trade Payables	21	22	24	20	14
	11	12	12	18	18
Total Liabilities	66	74	82	101	139
	26	26	26	25	32
Capital Work in Progress	0	1	0	1	7
	0	0	0	0	2
	31	37	50	62	70
	0	0	0	8	17
Cash & Bank	1	1	0	0	4
	8	9	7	4	7
Total Assets	66	74	82	101	139

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	2	4	7	-5	-7
Cash from Investing	-2	-3	-1	-2	-17
Cash from Financing	-0	-0	-5	8	28
	-0	0	-1	0	4

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025

Shareholding Pattern

Numbers in percentages

	Sep 2024	Mar 2025	Sep 2025	Mar 2026
	73.67	73.76	73.76	73.76
	0.08	0.02	0.01	0.00
	0.60	2.94	4.67	3.45
Government	0.00	0.00	0.00	0.00
	25.65	23.28	21.56	22.79

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

No announcements filed.

News

Recent coverage and analyst commentary for EMMIL

Loading news…

🤖

AI Stock Analyst

Energy-Mission Machineries (India) Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account

Name

BHEL

421.50

60.34

146768.97

0.33

376.71

182.70

7697.72

40.29

9.24

6.69

INDOMIM

947.70

87.83

46861.96

0.62

2401.22

—

12187.42

—

24.48

33.36

THERMAX

3623.50

72.77

43176.29

0.55

21.79

-85.61

2302.73

7.09

15.85

2.98

HONAUT

35564.65

57.06

31444.57

0.31

150.70

20.95

1204.40

1.80

17.04

14.32

JYOTICNC

1018.20

71.98

23156.22

0.00

57.14

-19.99

508.47

23.97

23.88

21.40

INOXINDIA

2230.95

79.60

20284.35

0.09

58.07

-4.98

370.79

9.18

33.54

20.46

AZAD

2869.20

133.33

18529.79

0.00

35.16

19.46

172.60

25.90

12.04

37.29

TRITURBINE

569.00

53.79

18088.42

0.75

51.10

-20.65

442.70

19.23

35.95

11.59

LLOYDSENGG

83.06

57.60

12882.93

0.30

68.23

-77.28

527.15

142.92

17.99

15.04

TEGA

1606.65

571.27

12070.39

0.12

-108.25

-406.36

1723.44

383.99

8.37

3.27

KRN

1627.05

109.86

10650.42

0.00

32.90

164.84

252.32

118.87

16.06

19.44

EMMIL

118.00

11.20

133.65

0.00

—

20.76

—

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

100

126

150

107

129

Operating Profit

OPM %

9.45%

10.12%

12.92%

15.31%

14.03%

Interest

Depreciation

Profit before Tax

Tax %

3.01%

25.57%

21.27%

28.80%

25.67%

Net Profit

EPS

1.14

4.03

26.51

13.14

11.10

Dividend Payout %

0.00%

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Equity Capital

Trade Payables

Total Liabilities

101

139

Capital Work in Progress

Cash & Bank

Total Assets

101

139

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

-5

-7

Cash from Investing

-2

-3

-1

-2

-17

Cash from Financing

-0

-5

-0

-1

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Sep 2024

Mar 2025

Sep 2025

Mar 2026

73.67

73.76

0.08

0.02

0.01

0.00

0.60

2.94

4.67

3.45

Government

0.00

25.65

23.28

21.56

22.79

Energy-Mission Machineries (India) Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI

Energy-Mission Machineries (India) Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI