5nance5nance
5nance5nance
HomeScreens
LOGINGET FREE ACCOUNT

Empire Industries Ltd.

•
empiremumbai.comBSE: -NSE: EMPIND
Market Cap₹ 646 Cr.
Current Price
High / Low₹ 1,248 / 1,066
Stock P/E11.5
Book Value₹ 609
Price to Book1.42
Dividend Yield2.32 %
ROCE18.2 %
ROE15.5 %
Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2026 • Trading & Indenting: 48.0% • Manufacturing: 33.6% • Others: 13.4%

AI Sector View

AI GENERATED

Construction Materials

Buy

Construction materials remain supported by healthy building activity. Core industries cement growth accelerated to 13.1% YoY (2026-07), while finished steel consumption was 8.0% YoY (2026-06); steel output itself was softer at 2.9% YoY (2026-07). FPI positioning is still mildly negative at INR -497 crore over 3 months to 2026-08-31, but the fundamental demand backdrop remains constructive.

Confidence
69%
View full sector analysis →

PROS

  • Company has delivered good profit growth of 31.3% CAGR over last 5 years
  • Latest quarter profit grew 47.3% YoY, showing strong momentum
  • Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.84x)
  • Company has a consistent dividend-paying track record
  • Company generates healthy free cash flow
  • Stock looks reasonably valued - P/E of 11.5 is below its historical median

CONS

  • A large part of profit comes from other income (30.7% of PBT)
  • Effective tax rate is unusually low at 14.3% - earnings may be flattered
  • Growth is decelerating - 3Y profit CAGR (13.2%) trails the 5Y trend (31.3%)

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Construction MaterialsDiversifiedDiversified
Part ofNIFTY 50NIFTY 500NIFTY LARGEMIDCAP 250NIFTY 100NIFTY 200
S.No.Name
1.GRASIM3307.2039.53225081.610.303846.2839.0048716.2021.439.7222.94
2.3MINDIA33038.8060.8837218.441.53157.1521.621046.57-0.2951.8719.63
3.DCMSHRIRAM997.1010.8515549.011.12693.44509.243784.679.9611.728.93
4.HNDFDS612.9547.717426.670.0042.7634.761201.0820.7514.158.35
5.BALMLAWRIE175.5010.753001.124.8470.935.32748.7310.0015.3315.26
6.TTKHLTCARE1179.6522.541666.880.8521.2863.68257.5613.757.725.72
7.KOTIC137.350.001483.680.00-28.90—52.4498.47-16.89-42.58
8.EMPIND1076.80164.59646.082.3214.1847.35183.6010.0718.1610.77
9.GILLANDERS103.0512.61219.930.002.52146.1691.343.346.087.01
10.ASPINWALL251.2512.49196.432.59-0.7078.59113.1825.768.420.96
Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
148154153152152163176186167180189195184
132135146129135144158170151159171162172
Operating Profit1619723161918161521173311
OPM %10.64%12.23%4.55%14.93%10.80%11.80%10.21%8.63%9.27%11.71%9.13%16.84%6.09%
23155345335556
Interest68585778586105
Depreciation4444444544444
Profit before Tax810121511111261014122417
Tax %24.63%19.88%16.37%17.42%9.35%13.26%8.68%31.69%6.60%9.63%11.68%21.47%17.47%
Net Profit68101310101141012111914
10.2113.4317.0321.0116.1416.3517.537.4016.0420.6517.6431.5923.62

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
405473526575490544682606677731748
338411467500447485603542607644666
Operating Profit6762597543597864708782
OPM %16.59%13.13%11.18%12.97%8.82%10.84%11.52%10.58%10.29%11.86%11.02%
627331223101525151821
Interest1416203235273327272828
Depreciation913111519151716171617
Profit before Tax5060614013284346406067
Tax %32.34%22.29%28.24%15.06%-4.03%14.25%16.81%18.97%13.89%14.27%16.27%
Net Profit3447443413243637345256
EPS0.000.000.000.0022.0139.4959.2161.6757.4285.91—
Dividend Payout %44.03%32.14%34.22%43.89%113.57%63.31%42.22%40.54%43.54%29.10%—

COMPOUNDED SALES GROWTH

10 Years:
7%
5 Years:
8%
3 Years:
2%

COMPOUNDED PROFIT GROWTH

10 Years:
5%
5 Years:
31%
3 Years:
13%

STOCK PRICE CAGR

10 Years:
—
5 Years:
—
3 Years:
—
1 Year:
—

RETURN ON EQUITY

10 Years:
15%
5 Years:
12%
3 Years:
13%
Last Year:
15%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Corporate actions

2026

Sep 9

₹ 2.50

Rs.25.0000 per share(250%)Special Dividend

2026

Sep 9

₹ 2.50

2025

Sep 15

₹ 2.50

Rs.25.0000 per share(250%)Final Dividend

2024

Sep 13

₹ 2.50

Rs.25.0000 per share(250%)Final Dividend

2023

Sep 15

₹ 2.50

Rs.25.0000 per share(250%)Final Dividend

2022

Sep 12

₹ 2.50

Rs.25.0000 per share(250%)Final Dividend

2021

Sep 20

₹ 2.50

Rs.25.0000 per share(250%)Dividend

2018

Jul 17

₹ 2.50

Rs.25.0000 per share(250%)Dividend

2017

Jul 18

₹ 2.50

Rs.25.0000 per share(250%)Dividend

2016

Jul 21

₹ 0.40

Rs.4.0000 per share(40%)Dividend

2016

Mar 17

₹ 2

Rs.20.0000 per share(200%)Interim Dividend

2026

Aug 17

₹ 2.50

16/10/2026 Equity Rs.25.0000 per share(250%)Special Dividend

2026

Aug 17

₹ 2.50

16/10/2026 Equity Rs.25.0000 per share(250%)Special Dividend

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital6666666666
177206231228241250277294308345
252250301395300285243215239273
Trade Payables25253032181740303942
84100109123147149174179159149
Total Liabilities544587677784713707740724751815
215217213317303352317315304301
Capital Work in Progress057103727599002
0000001291159
12710514418313310811010696143
0000000160140136
Cash & Bank9886423248537479132120
104122176181154185229346654
Total Assets544587677784713707740724751815

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
64331491056163759259
Cash from Investing-3-49-34-45-4-229-1517-51
Cash from Financing-24175-5-82-45-89-52-59-20
21-12-41-1117619750-13

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026

Shareholding Pattern

Numbers in percentages

Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
72.5572.5572.5572.5572.5572.5572.5572.55
FIIs0.000.000.000.000.000.000.000.00
5.955.955.955.955.955.955.955.95
Government0.000.000.000.000.000.000.000.00
21.4921.4921.4921.4921.4921.4921.4921.49

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

No announcements filed.

News

Recent coverage and analyst commentary for EMPIND

Loading news…

🤖

AI Stock Analyst

Empire Industries Ltd.

🔒

Sign in to Chat with AI

Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.

✨ Sign In to Chat

Free 5nance Account

5nance5nance

Stock analysis and screening tool

5nanceAI © 2020-2026

Made with ❤️ in India.

Data provided by Accord Fintech

Terms & Privacy.

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme

5nance5nance

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme

5nanceAI © 2020-2026

Data provided by Accord Fintech

Made with ❤️ in India.

HomeScreens
Login