5nance5nance
5nance5nance
HomeScreens
LOGINGET FREE ACCOUNT

Energy Development Company Ltd.

•
edclgroup.comBSE: 532219NSE: ENERGYDEV
Market Cap₹ 70 Cr.
Current Price
High / Low₹ 30 / 13
Stock P/E—
Book Value₹ 0
Price to Book16.11
Dividend Yield0.00 %
ROCE9.8 %
ROE-6.2 %
Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2026 • Generating Division: 100.0%

AI Sector View

AI GENERATED

Power

Buy

Operationally, power remains one of the strongest sectors in the dataset. Power generation rose 8.0% YoY (2026-07), IIP-electricity was 10.0% YoY (2026-06), electricity core output was 9.0% YoY (2026-07), and coal offtake increased 10.0% YoY (2026-07). FPI outflows are a headwind at INR -10736 crore over 3 months to 2026-08-31, but the fundamental demand signal is strong enough to retain a positive stance.

Confidence
71%
View full sector analysis →

PROS

  • Company generates healthy free cash flow

CONS

  • Company has a high debt-to-equity of 35.16x
  • Company is loss-making at the operating / net level
  • Company has a low return on equity of -64.4% over last 3 years
  • Company has a low return on capital employed of -7.0%
  • A large part of profit comes from other income (37.8% of PBT)
  • Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT -0.59x)

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

PowerPowerPower Generation/Distribution
Part ofNIFTY 50NIFTY 500NIFTY LARGEMIDCAP 250NIFTY 100NIFTY 200
S.No.Name
1.ADANIPOWER209.8528.39404689.320.004866.6047.2418901.8933.9717.7942.67
2.NTPC333.3011.64323189.882.706896.44-88.7150740.967.818.5233.23
3.POWERGRID269.1015.74250279.253.343598.42-0.8911496.722.689.7482.97
4.ADANIGREEN1282.00118.37211167.980.009830.001092.9644310.001066.059.9091.24
5.ADANIENSOL1373.7557.55168003.370.001236.56129.449711.0842.419.7131.27
6.TATAPOWER365.0030.19116629.890.681400.8610.9819051.265.6311.6321.53
7.JSWENERGY525.4548.9796340.350.38532.70-36.275207.131.248.5055.22
8.NHPC76.3020.1976643.622.111178.094.153808.3118.506.1661.80
9.NTPCGREEN86.90120.6473224.800.003048.401282.6211068.601527.233.7391.95
10.TORNTPOWER1298.2028.1565416.761.54661.85-10.758124.152.7514.3718.93
11.NLCINDIA264.2511.4236641.871.46436.33-48.014716.7523.2911.2732.83
12.ENERGYDEV14.810.0070.350.00-1.81-210.026.33-38.449.7633.20
Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
611947158310211146
3335344645549
Operating Profit386-14114-36156-0-2
OPM %53.16%70.26%69.31%-25.38%59.29%72.76%51.92%-109.22%59.96%74.46%55.30%-4.56%-36.05%
000100-761000-51
Interest3332222222332
Depreciation3333333332222
Profit before Tax-231-5-16-77-72112-11-2
Tax %10.56%-6.91%-13.10%-11.02%28.12%-3.15%0.27%-270.98%-8.55%5.46%24.42%-30.30%-1.74%
Net Profit0000-07-76-272111-14-2
-0.340.620.35-1.08-0.101.38-16.08-5.680.352.220.27-2.90-0.38

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
11560353031433730334642
10740201815121314171923
Operating Profit920151217312516162819
OPM %7.57%33.41%44.09%41.38%53.30%71.24%66.21%54.07%49.17%59.49%45.08%
382422352-74-4-4
Interest3021201819151410101010
Depreciation11121110101010101099
Profit before Tax5-10-12-14-1085-2-7841
Tax %21.67%-29.22%39.54%68.85%38.25%-20.57%20.35%2.58%-24.45%106.28%774.73%
Net Profit4-13-7-4-6104-2-97-0-4
EPS0.000.000.000.00-1.332.010.89-0.46-20.48-0.05—
Dividend Payout %51.11%-20.41%-42.62%-78.24%0.00%0.00%0.00%0.00%0.00%0.00%—

COMPOUNDED SALES GROWTH

10 Years:
-11%
5 Years:
8%
3 Years:
7%

COMPOUNDED PROFIT GROWTH

10 Years:
—
5 Years:
—
3 Years:
—

STOCK PRICE CAGR

10 Years:
-22%
5 Years:
9%
3 Years:
-7%
1 Year:
-26%

RETURN ON EQUITY

10 Years:
-21%
5 Years:
-36%
3 Years:
-64%
Last Year:
-6%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Corporate actions

2020

Dec 18

₹ 0.05

Rs.0.5000 per share(5%)Dividend

2018

Sep 19

₹ 0.05

Rs.0.5000 per share(5%)Dividend

2017

Sep 21

₹ 0.05

2016

Sep 21

₹ 0.05

Rs.0.5000 per share(5%)Dividend

2015

Sep 21

₹ 0.05

Rs.0.5000 per share(5%)Dividend

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital48484848484848484848
Minority Interest-1-2-4-5-7-7-7-7-7-7
7561534742525654-44-44
160162162160164160158149141132
Trade Payables31211415161616151414
87717675717169803437
Total Liabilities400360348339335340340339187180
197203192182172162151141131126
Capital Work in Progress473030303030303040
261212121212121200
1121111110
00000004084
Cash & Bank792431719181622
122104111111117119127972727
Total Assets400360348339335340340339187180

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
6181618152819102226
Cash from Investing-59-2-1-4-11-5-1-31
Cash from Financing-4-22-19-15-11-15-13-13-21-21
-34-52-031-4-26

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026

Shareholding Pattern

Numbers in percentages

Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
58.1458.1458.1458.1458.1458.1458.1458.1458.14
0.190.000.080.000.000.000.000.000.00
DIIs0.000.000.000.000.000.000.000.000.00
Government0.000.000.000.000.000.000.000.000.00
41.6741.8641.7841.8641.8641.8641.8541.8641.86

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-08-28
Record Date

2026-08-28 - Energy Development Company Limited has informed the Exchange that Record date for the purpose of Notice of 31st Annual General Meeting and Book Closure is 26-Sep-2026.

2026-08-10
Outcome of Board Meeting

2026-08-10 - Energy Development Company Limited has informed the Exchange regarding Outcome of Board Meeting held on August 10, 2026.

2026-07-15
Updates

2026-07-15 - Energy Development Company Limited has informed the Exchange regarding 'Certificate under Regulation 74(5) of theSEBI (Depositories and Participants) Regulations, 2018'.

2026-07-14
Reply to Clarification- Financial results

2026-07-14 - The Exchange had sought clarification from Energy Development Company Limited for the quarter ended 31-Mar-2025 with respect to Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015. On basis of above the Company was required to clarify the following: The response of the Company is enclosed.

2026-06-30
Disclosure under SEBI Takeover Regulations

2026-06-30 - Sarvottam Caps Private Limited has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the Securities and Exchange Board of India (Substantial Acquisition of Shares and Takeovers) Regulations, 2011.

2026-06-26
Trading Window

2026-06-26 - Energy Development Company Limited has informed the Exchange regarding the Trading Window closure pursuant to SEBI (Prohibition of Insider Trading) Regulations, 2015

2026-05-28
Outcome of Board Meeting

2026-05-28 - Energy Development Company Limited has submitted to the Exchange, the financial results for the period ended March 31, 2026.

News

Recent coverage and analyst commentary for ENERGYDEV

Loading news…

🤖

AI Stock Analyst

Energy Development Company Ltd.

🔒

Sign in to Chat with AI

Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.

✨ Sign In to Chat

Free 5nance Account

5nance5nance

Stock analysis and screening tool

5nanceAI © 2020-2026

Made with ❤️ in India.

Data provided by Accord Fintech

Terms & Privacy.

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme

5nance5nance

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme

5nanceAI © 2020-2026

Data provided by Accord Fintech

Made with ❤️ in India.

HomeScreens
Login