EPack Prefab Technologies Ltd.
•Add ratio to table
ABOUT
KEY POINTS
Revenue Breakup Mar 2026 • Pre-Engineered And Prefabricated Building Solutions: 90.6% • Eps (Expanded Polystyrene) Packaging: 9.4%
AI Sector View
AI GENERATEDCapital Goods
Capital goods is supported by strong public capex and still-expansionary industrial activity. Capital expenditure rose 66% YoY (2026-06), GST collections grew 8% YoY (2026-07), and the core industries Overall Index increased 5.4% YoY (2026-07). E-way bills slowed to 6% YoY (2026-07) and sector FPI flows show INR -9697 crore net outflow over 3 months to 2026-08-31, but the investment cycle and fiscal impulse remain favorable.
PROS
- Company has delivered good profit growth of 62.9% CAGR over last 5 years
- Company has a healthy return on capital (ROCE) of 24.5%
- Company has a good return on equity (ROE) track record: 3 Years ROE 23.0%
- Company has delivered good sales growth of 44.7% CAGR over last 5 years
- Company has consistently been profitable over the last 5 years
- Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.35x)
CONS
- Promoter holding has decreased over last 2 years: -35.0pp
- Receivables are growing faster than sales - a possible quality concern
- Equity base is being diluted - shares outstanding up 418.5%
- Free cash flow has been persistently negative
- Working capital days have increased from 58 to 89 days
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| SUPREMEIND | 3367.00 | 41.43 | 42769.95 | 1.07 | 280.72 | 38.76 | 2717.66 | 4.16 | 21.49 | 17.33 |
| ASTRAL | 1410.10 | 65.83 | 37882.36 | 0.28 | 120.20 | 51.77 | 1578.00 | 15.93 | 19.95 | 14.65 |
| GRWRHITECH | 6928.55 | 41.50 | 16096.68 | 0.17 | 132.65 | 59.78 | 633.08 | 27.90 | 18.08 | 27.17 |
| SHAILY | 3279.80 | 85.33 | 15085.52 | 0.09 | 48.01 | 16.75 | 280.67 | 13.77 | 29.46 | 29.59 |
| FINPIPE | 153.55 | 15.48 | 9527.42 | 1.79 | 114.52 | 16.67 | 883.58 | -15.30 | 12.73 | 12.09 |
| TIMETECHNO | 180.90 | 18.23 | 8929.86 | 0.83 | 1178.60 | 1120.71 | 16927.10 | 1151.40 | 17.37 | 13.25 |
| KINGFA | 6197.25 | 37.21 | 8398.13 | 0.00 | 80.21 | 101.58 | 688.57 | 49.06 | 30.70 | 16.12 |
| RESPONIND | 173.35 | 45.62 | 4621.66 | 0.06 | 2.74 | -94.51 | 192.87 | -43.06 | 10.76 | 12.09 |
| POLYPLEX | 1135.00 | 22.94 | 3563.04 | 0.26 | 171.07 | 386.02 | 2253.62 | 29.62 | 1.51 | 13.15 |
| NILKAMAL | 2054.70 | 24.60 | 3066.13 | 0.97 | 24.40 | 59.20 | 819.73 | -7.18 | 10.76 | 9.44 |
| XPROINDIA | 1294.90 | 93.05 | 3039.18 | 0.15 | 7.63 | 239.10 | 174.42 | 20.37 | 4.00 | 9.08 |
| EPACKPEB | 240.80 | 25.56 | 2423.14 | 0.00 | 18.17 | 13.40 | 365.84 | 23.87 | 21.88 | 9.43 |
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| 269 | 268 | 266 | 331 | 295 | 434 | 325 | 471 | 366 | |
| 242 | 239 | 239 | 295 | 264 | 384 | 293 | 425 | 345 | |
| Operating Profit | 27 | 29 | 27 | 35 | 31 | 50 | 33 | 46 | 20 |
| OPM % | 10.04% | 10.66% | 10.12% | 10.67% | 10.47% | 11.52% | 10.04% | 9.80% | 5.58% |
| 0 | 3 | 0 | 4 | 3 | 3 | 6 | 6 | 4 | |
| Interest | 5 | 6 | 6 | 7 | 7 | 8 | 8 | 8 | 8 |
| Depreciation | 3 | 5 | 5 | 4 | 5 | 6 | 6 | 6 | 6 |
| Profit before Tax | 19 | 20 | 16 | 28 | 21 | 39 | 24 | 38 | 24 |
| Tax % | 25.54% | 23.05% | 27.49% | 27.72% | 24.81% | 24.53% | 30.20% | 20.21% | 24.84% |
| Net Profit | 0 | 0 | 0 | 0 | 16 | 29 | 17 | 30 | 18 |
| 1.71 | 1.86 | 1.50 | 2.58 | 2.07 | 3.44 | 1.68 | 3.02 | 1.81 |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 196 | 184 | 248 | 245 | 241 | 450 | 657 | 905 | 1,134 | 1,525 | 1,596 | |
| 176 | 166 | 224 | 222 | 219 | 414 | 605 | 818 | 1,016 | 1,366 | 1,447 | |
| Operating Profit | 20 | 18 | 24 | 23 | 22 | 36 | 52 | 87 | 118 | 160 | 149 |
| OPM % | 9.98% | 9.75% | 9.73% | 9.54% | 8.96% | 8.10% | 7.85% | 9.61% | 10.39% | 10.47% | 9.35% |
| 1 | 1 | 1 | 2 | 1 | 3 | 4 | 1 | 7 | 17 | 18 | |
| Interest | 6 | 5 | 6 | 5 | 5 | 6 | 12 | 17 | 24 | 31 | 32 |
| Depreciation | 5 | 5 | 6 | 6 | 6 | 7 | 10 | 13 | 17 | 23 | 24 |
| Profit before Tax | 9 | 8 | 14 | 14 | 11 | 26 | 33 | 58 | 81 | 122 | 125 |
| Tax % | 37.89% | 41.49% | 25.24% | 21.53% | 28.55% | 25.22% | 26.69% | 26.53% | 26.67% | 24.35% | 24.37% |
| Net Profit | 6 | 5 | 11 | 11 | 8 | 20 | 24 | 43 | 59 | 93 | 95 |
| EPS | 15.19 | 12.47 | 27.89 | 28.00 | 20.83 | 2.52 | 3.09 | 110.86 | 7.65 | 9.22 | — |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | — |
COMPOUNDED SALES GROWTH
- 10 Years:
- 26%
- 5 Years:
- 45%
- 3 Years:
- 32%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- 37%
- 5 Years:
- 63%
- 3 Years:
- 57%
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
- 1 Year:
- —
RETURN ON EQUITY
- 10 Years:
- 18%
- 5 Years:
- 22%
- 3 Years:
- 23%
- Last Year:
- 17%
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 16 | 20 | |
| 46 | 51 | 62 | 73 | 78 | 98 | 122 | 165 | 337 | 710 | |
| 44 | 42 | 27 | 35 | 41 | 81 | 116 | 141 | 195 | 119 | |
| Trade Payables | 30 | 23 | 41 | 35 | 29 | 82 | 125 | 183 | 223 | 398 |
| 26 | 34 | 27 | 20 | 34 | 41 | 65 | 121 | 143 | 209 | |
| Total Liabilities | 149 | 153 | 160 | 166 | 185 | 306 | 432 | 614 | 913 | 1,455 |
| 75 | 71 | 67 | 73 | 76 | 147 | 153 | 238 | 251 | 357 | |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 0 | 56 | 60 |
| 0 | 0 | 3 | 3 | 0 | 0 | 2 | 2 | 2 | 27 | |
| 12 | 9 | 12 | 17 | 23 | 55 | 82 | 138 | 151 | 266 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 127 | 205 | 309 | |
| Cash & Bank | 2 | 4 | 3 | 5 | 14 | 7 | 13 | 16 | 155 | 285 |
| 61 | 69 | 75 | 69 | 73 | 96 | 180 | 94 | 92 | 151 | |
| Total Assets | 149 | 153 | 160 | 166 | 185 | 306 | 432 | 614 | 913 | 1,455 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 20 | 11 | 33 | 20 | 24 | 34 | 5 | 72 | 56 | 136 | |
| Cash from Investing | -13 | -2 | -4 | -11 | -9 | -64 | -34 | -95 | -145 | -303 |
| Cash from Financing | -4 | -6 | -23 | -5 | 2 | 32 | 33 | 23 | 166 | 155 |
| -0 | 2 | -1 | 1 | 9 | -4 | 1 | -0 | 78 | -13 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
2026-09-03 - EPACK Prefab Technologies Limited has informed the Exchange regarding 'Letter to Shareholders providing the weblink of Notice of 27th AGM & Annual Report '.
2026-09-03 - EPACK Prefab Technologies Limited has informed the Exchange regarding 'Copy of Newspaper Publication'.
2026-09-03 - The Exchange has sought clarification from EPack Prefab Technologies Limited for the quarter ended 30-Jun-2026 with respect to Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015. On basis of above the Company is required to clarify the following: The response of the Company is awaited.
2026-09-02 - EPACK Prefab Technologies Limited has informed the Exchange regarding Notice of Annual General Meeting to be held on September 25, 2026
2026-09-02 - EPACK Prefab Technologies Limited has informed the Exchange about Copy of Newspaper Publication
2026-08-31 - EPACK Prefab Technologies Limited has informed the Exchange about Update on incorporation of Wholly owned subsidiary Company
2026-08-31 - EPack Prefab Technologies Limited has informed the Exchange regarding 'Book Closure'.
2026-08-31 - EPack Prefab Technologies Limited has informed the Exchange regarding 'Intimation of AGM'.
2026-08-20 - Intimation under Regulation 30 read with Schedule III of the SEBI (ListingObligations and Disclosure Requirements) Regulations, 2015 Analysts /Institutional Investor Meeting(s)
News
Recent coverage and analyst commentary for EPACKPEB
Loading news…
AI Stock Analyst
EPack Prefab Technologies Ltd.
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account