Eros International Media Ltd.
•Add ratio to table
ABOUT
AI Sector View
AI GENERATEDMedia Entertainment & Publication
This sector uses indirect proxies rather than direct ad-spend data. Urban CMIE sentiment at 109.5 (2026-07), disposable personal income of INR 353131560 million (Dec/25), and consumer spending of INR 44743 billion (Jun/26) are supportive, but formal consumer confidence weakened to 88.3 (Jul/26). FPI flow is mildly negative at INR -558 crore over 3 months to 2026-08-31, so the stance remains neutral and confidence is capped.
PROS
- Working capital cycle has improved - days down from -944 to -1714
- Company comfortably covers its interest (12.2x coverage)
- Company maintains a comfortable, low leverage position
CONS
- Company is loss-making at the operating / net level
- A large part of profit comes from other income (213.0% of PBT)
- Receivables are growing faster than sales - a possible quality concern
- Contingent liabilities are large at 88.6% of net worth
- Effective tax rate is unusually low at 3.3% - earnings may be flattered
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| PVRINOX | 1246.80 | 27.54 | 12243.57 | 0.00 | 56.50 | 203.67 | 1622.20 | 10.42 | 11.51 | 32.59 |
| SAREGAMA | 493.65 | 42.98 | 9518.04 | 0.91 | 51.88 | 42.10 | 263.60 | 27.48 | 18.53 | 35.40 |
| TIPSMUSIC | 652.80 | 38.88 | 8344.85 | 1.99 | 43.70 | -4.67 | 106.51 | 20.94 | 124.42 | 50.27 |
| SUNSHINE | 438.45 | 39.63 | 1365.72 | 0.00 | — | — | — | — | 41.33 | — |
| PANORAMA | 45.66 | 49.27 | 1189.61 | 0.00 | 127.15 | 3529.75 | 1830.70 | 1242.65 | 28.17 | 10.94 |
| BALAJITELE | 91.24 | 0.00 | 1112.24 | 0.00 | 22.39 | 476.59 | 240.29 | 229.94 | -1.16 | 10.71 |
| AQYLON | 21.54 | 46.12 | 546.54 | 0.00 | -1.85 | -3535.19 | 0.04 | -96.33 | -45.28 | -1750.00 |
| CINELINE | 91.00 | 28.05 | 346.82 | 1.37 | -12.47 | -91.95 | 55.01 | 48.56 | -3.12 | -78.71 |
| UFO | 65.32 | 10.55 | 253.60 | 0.00 | 5.64 | -13.50 | 110.69 | 3.81 | 12.77 | 16.36 |
| TIPSFILMS | 329.90 | 0.00 | 142.61 | 0.00 | -29.41 | -720.49 | 47.96 | -49.71 | -6.69 | -61.48 |
| BAGFILMS | 4.35 | 20.19 | 94.79 | 0.00 | 3.57 | 58.90 | 38.59 | 22.62 | 5.57 | 18.58 |
| EROSMEDIA | 7.89 | 0.00 | 75.68 | 0.00 | -104.30 | 64.56 | 62.40 | 47.87 | 15.43 | -207.21 |
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| 218 | 163 | 131 | 120 | 42 | 99 | 94 | 59 | 62 | |
| 492 | 283 | 272 | 929 | 338 | 312 | 289 | 1,015 | 215 | |
| Operating Profit | -274 | -120 | -141 | -809 | -296 | -213 | -195 | -956 | -153 |
| OPM % | -125.34% | -73.19% | -108.03% | -675.46% | -702.13% | -214.92% | -208.09% | -1628.79% | -244.71% |
| 1,775 | 2 | 256 | 500 | 2 | 7 | 135 | 171 | 48 | |
| Interest | 43 | 27 | 16 | 21 | 20 | 21 | 23 | 20 | 23 |
| Depreciation | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 |
| Profit before Tax | 1,502 | -117 | 114 | -310 | -294 | -206 | -60 | -786 | -104 |
| Tax % | 8.18% | 0.09% | 0.00% | 27.04% | -0.00% | -0.00% | -44.63% | -0.00% | -0.00% |
| Net Profit | 1,379 | -117 | 114 | -226 | -294 | -206 | -88 | -786 | -104 |
| 14.37 | -1.22 | 1.19 | -2.35 | -3.07 | -2.15 | -0.91 | -8.19 | -1.09 |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|
| 140 | 63 | 314 | |
| 481 | 126 | 1,832 | |
| Operating Profit | -341 | -63 | -1,517 |
| OPM % | -243.93% | -99.49% | -482.94% |
| 50 | 253 | 361 | |
| Interest | 29 | 11 | 87 |
| Depreciation | 85 | 61 | 2 |
| Profit before Tax | -405 | 119 | -1,156 |
| Tax % | -2.66% | 3.28% | -2.33% |
| Net Profit | -416 | 115 | -1,183 |
| EPS | -43.25 | 11.99 | — |
| Dividend Payout % | 0.00% | 0.00% | — |
COMPOUNDED SALES GROWTH
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
COMPOUNDED PROFIT GROWTH
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
STOCK PRICE CAGR
- 10 Years:
- -35%
- 5 Years:
- -15%
- 3 Years:
- -31%
- 1 Year:
- -60%
RETURN ON EQUITY
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
- Last Year:
- 17%
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2024 | Mar 2025 | |
|---|---|---|
| Equity Capital | 96 | 96 |
| Minority Interest | 8 | 1 |
| 524 | 662 | |
| 448 | 337 | |
| Trade Payables | 460 | 441 |
| 225 | 194 | |
| Total Liabilities | 1,761 | 1,730 |
| 127 | 218 | |
| 410 | 379 | |
| Cash & Bank | 9 | 2 |
| 1,214 | 1,131 | |
| Total Assets | 1,761 | 1,730 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2024 | Mar 2025 | |
|---|---|---|
| -39 | 3 | |
| Cash from Investing | -49 | 46 |
| Cash from Financing | -11 | -85 |
| -99 | -36 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2024 | Mar 2025 | |
|---|---|---|
| PER SHARE | ||
| EPS (₹) | -43.25 | 11.99 |
| Book Value (₹) | 63.81 | 78.36 |
| Dividend per Share (₹) | 0.00 | 0.00 |
| Cash EPS (₹) | -34.55 | 18.33 |
| PROFITABILITY | ||
| Operating Margin % | -243.93% | -99.49% |
| Net Margin % | -297.40% | 181.94% |
| ROE % | -50.98% | 16.87% |
| ROCE % | -37.17% | 15.43% |
| -20.72% | 6.59% | |
| EFFICIENCY | ||
| Debtor Days | 1381 | 2278 |
| Inventory Days | 0 | 0 |
| Payable Days | 0 | 0 |
| 1381 | 2278 | |
| FINANCIAL HEALTH | ||
| Debt to Equity (x) | 0.31x | 0.15x |
| Interest Coverage (x) | -13.01x | 12.18x |
| 0.58x | 0.60x | |
| GROWTH | ||
| Revenue Growth % | -79.45% | -54.81% |
| Operating Profit Growth % | -688.48% | 165.26% |
| Net Profit Growth % | -247.33% | 127.65% |
| -255.89% | 127.73% | |
| VALUATION | ||
| P/E (x) | 0.00x | 0.65x |
| P/B (x) | 0.28x | 0.10x |
| Dividend Yield % | 0.00% | 0.00% |
| -1.21x | 0.97x |
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
2026-08-19 - Eros International Media Limited has informed the Exchange about Copy of Newspaper Publication
2026-08-14 - Eros International Media Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.
2026-07-13 - Eros International Media Limited has informed the Exchange about Certificate under SEBI (Depositories and Participants) Regulations, 2018
2026-06-29 - Eros International Media Limited has informed the Exchange regarding the Trading Window closure pursuant to SEBI (Prohibition of Insider Trading) Regulations, 2015
2026-06-17 - Eros Worldwide FZE has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the Securities and Exchange Board of India (Substantial Acquisition of Shares and Takeovers) Regulations, 2011.
2026-06-02 - Eros International Media Limited has informed the Exchange about Copy of Newspaper Publication
2026-05-29 - Eros International Media Limited has informed the Exchange about change in Management
2026-05-29 - Eros International Media Limited has submitted to the Exchange, the financial results for the period ended March 31, 2026.
News
Recent coverage and analyst commentary for EROSMEDIA
Loading news…
AI Stock Analyst
Eros International Media Ltd.
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account