Eros International Media Ltd.

•

erosmediaworld.comBSE: 533261NSE: EROSMEDIA

Market Cap₹ 76 Cr.

Current Price

High / Low₹ 8 / 8

Stock P/E—

Book Value₹ 75

Price to Book0.10

Dividend Yield0.00 %

ROCE15.4 %

ROE16.9 %

Face Value₹ 10

Add ratio to table

ABOUT

AI Sector View

AI GENERATED

Media Entertainment & Publication

Hold

This sector uses indirect proxies rather than direct ad-spend data. Urban CMIE sentiment at 109.5 (2026-07), disposable personal income of INR 353131560 million (Dec/25), and consumer spending of INR 44743 billion (Jun/26) are supportive, but formal consumer confidence weakened to 88.3 (Jul/26). FPI flow is mildly negative at INR -558 crore over 3 months to 2026-08-31, so the stance remains neutral and confidence is capped.

Confidence

48%

View full sector analysis →

PROS

Working capital cycle has improved - days down from -944 to -1714
Company comfortably covers its interest (12.2x coverage)
Company maintains a comfortable, low leverage position

CONS

Company is loss-making at the operating / net level
A large part of profit comes from other income (213.0% of PBT)
Receivables are growing faster than sales - a possible quality concern
Contingent liabilities are large at 88.6% of net worth
Effective tax rate is unusually low at 3.3% - earnings may be flattered

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Media Entertainment & PublicationMedia & EntertainmentFilm Production, Distribution & Entertainment

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name
1.	PVRINOX	1237.75	27.34	12154.70	0.00	56.50	203.67	1622.20	10.42	11.51	32.59
2.	SAREGAMA	505.30	43.99	9742.66	0.89	51.88	42.10	263.60	27.48	18.53	35.40
3.	TIPSMUSIC	659.55	39.29	8431.13	1.97	43.70	-4.67	106.51	20.94	124.42	50.27
4.	PANORAMA	53.43	57.65	1392.04	0.00	127.15	3529.75	1830.70	1242.65	28.17	10.94
5.	SUNSHINE	407.45	36.83	1269.16	0.00	—	—	—	—	41.33	—
6.	BALAJITELE	90.50	0.00	1103.22	0.00	22.39	476.59	240.29	229.94	-1.16	10.71
7.	AQYLON	21.41	45.85	543.24	0.00	-1.85	-3535.19	0.04	-96.33	-45.28	-1750.00
8.	CINELINE	96.45	29.73	367.60	1.30	-12.47	-89.64	55.01	48.56	-3.12	-78.71
9.	UFO	62.14	10.04	241.26	0.00	5.64	-13.50	110.69	3.81	12.77	16.36
10.	TIPSFILMS	330.65	0.00	142.94	0.00	-29.41	-720.49	47.96	-49.71	-6.69	-61.48
11.	BAGFILMS	4.48	20.79	97.63	0.00	3.57	58.90	38.59	22.62	5.57	18.58
12.	EROSMEDIA	7.89	0.00	75.68	0.00	-104.30	64.56	62.40	47.87	15.43	-207.21

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	218	163	131	120	42	99	94	59	62
	492	283	272	929	338	312	289	1,015	215
Operating Profit	-274	-120	-141	-809	-296	-213	-195	-956	-153
OPM %	-125.34%	-73.19%	-108.03%	-675.46%	-702.13%	-214.92%	-208.09%	-1628.79%	-244.71%
	1,775	2	256	500	2	7	135	171	48
Interest	43	27	16	21	20	21	23	20	23
Depreciation	1	1	1	1	0	1	0	0	0
Profit before Tax	1,502	-117	114	-310	-294	-206	-60	-786	-104
Tax %	8.18%	0.09%	0.00%	27.04%	-0.00%	-0.00%	-44.63%	-0.00%	-0.00%
Net Profit	1,379	-117	114	-226	-294	-206	-88	-786	-104
	14.37	-1.22	1.19	-2.35	-3.07	-2.15	-0.91	-8.19	-1.09

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2024	Mar 2025	TTM
	140	63	314
	481	126	1,832
Operating Profit	-341	-63	-1,517
OPM %	-243.93%	-99.49%	-482.94%
	50	253	361
Interest	29	11	87
Depreciation	85	61	2
Profit before Tax	-405	119	-1,156
Tax %	-2.66%	3.28%	-2.33%
Net Profit	-416	115	-1,183
EPS	-43.25	11.99	—
Dividend Payout %	0.00%	0.00%	—

COMPOUNDED SALES GROWTH

10 Years:: —
5 Years:: —
3 Years:: —

COMPOUNDED PROFIT GROWTH

10 Years:: —
5 Years:: —
3 Years:: —

STOCK PRICE CAGR

10 Years:: -35%
5 Years:: -15%
3 Years:: -31%
1 Year:: -60%

RETURN ON EQUITY

10 Years:: —
5 Years:: —
3 Years:: —
Last Year:: 17%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2024	Mar 2025
Equity Capital	96	96
Minority Interest	8	1
	524	662
	448	337
Trade Payables	460	441
	225	194
Total Liabilities	1,761	1,730
	127	218
	410	379
Cash & Bank	9	2
	1,214	1,131
Total Assets	1,761	1,730

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2024	Mar 2025
	-39	3
Cash from Investing	-49	46
Cash from Financing	-11	-85
	-99	-36

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2024	Mar 2025

Shareholding Pattern

Numbers in percentages

	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	16.25	16.25	16.25	16.25	16.25	16.25	16.25	16.25	16.26
	1.65	2.03	1.28	1.28	1.28	1.28	1.28	1.28	1.28
DIIs	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Government	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	82.10	81.71	82.47	82.47	82.47	82.47	82.47	82.47	82.47

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-09-08

Shareholders meeting

2026-09-08 - Eros International Media Limited has informed the Exchange about the Notice of Annual General Meeting to be held on 30th September 2026.

2026-09-07

Updates

2026-09-07 - Eros International Media Limited has informed the Exchange regarding 'Submission of record date and Book closure date'.

2026-09-07

Updates

2026-09-07 - Eros International Media Limited has informed the Exchange regarding 'Notice of AGM'.

2026-08-19

Copy of Newspaper Publication

2026-08-19 - Eros International Media Limited has informed the Exchange about Copy of Newspaper Publication

2026-08-14

Outcome of Board Meeting

2026-08-14 - Eros International Media Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.

2026-07-13

Certificate under SEBI (Depositories and Participants) Regulations, 2018

2026-07-13 - Eros International Media Limited has informed the Exchange about Certificate under SEBI (Depositories and Participants) Regulations, 2018

2026-06-29

Trading Window

2026-06-29 - Eros International Media Limited has informed the Exchange regarding the Trading Window closure pursuant to SEBI (Prohibition of Insider Trading) Regulations, 2015

2026-06-17

Disclosure under SEBI Takeover Regulations

2026-06-17 - Eros Worldwide FZE has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the Securities and Exchange Board of India (Substantial Acquisition of Shares and Takeovers) Regulations, 2011.

2026-06-02

Copy of Newspaper Publication

2026-06-02 - Eros International Media Limited has informed the Exchange about Copy of Newspaper Publication

News

Recent coverage and analyst commentary for EROSMEDIA

Loading news…

🤖

AI Stock Analyst

Eros International Media Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account

Name

PVRINOX

1237.75

27.34

12154.70

0.00

56.50

203.67

1622.20

10.42

11.51

32.59

SAREGAMA

505.30

43.99

9742.66

0.89

51.88

42.10

263.60

27.48

18.53

35.40

TIPSMUSIC

659.55

39.29

8431.13

1.97

43.70

-4.67

106.51

20.94

124.42

50.27

PANORAMA

53.43

57.65

1392.04

0.00

127.15

3529.75

1830.70

1242.65

28.17

10.94

SUNSHINE

407.45

36.83

1269.16

0.00

—

41.33

—

BALAJITELE

90.50

0.00

1103.22

0.00

22.39

476.59

240.29

229.94

-1.16

10.71

AQYLON

21.41

45.85

543.24

0.00

-1.85

-3535.19

0.04

-96.33

-45.28

-1750.00

CINELINE

96.45

29.73

367.60

1.30

-12.47

-89.64

55.01

48.56

-3.12

-78.71

UFO

62.14

10.04

241.26

0.00

5.64

-13.50

110.69

3.81

12.77

16.36

TIPSFILMS

330.65

0.00

142.94

0.00

-29.41

-720.49

47.96

-49.71

-6.69

-61.48

BAGFILMS

4.48

20.79

97.63

0.00

3.57

58.90

38.59

22.62

5.57

18.58

EROSMEDIA

7.89

0.00

75.68

0.00

-104.30

64.56

62.40

47.87

15.43

-207.21

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

218

163

131

120

492

283

272

929

338

312

289

1,015

215

Operating Profit

-274

-120

-141

-809

-296

-213

-195

-956

-153

OPM %

-125.34%

-73.19%

-108.03%

-675.46%

-702.13%

-214.92%

-208.09%

-1628.79%

-244.71%

1,775

256

500

135

171

Interest

Depreciation

Profit before Tax

1,502

-117

114

-310

-294

-206

-60

-786

-104

Tax %

8.18%

0.09%

0.00%

27.04%

-0.00%

-44.63%

-0.00%

Net Profit

1,379

-117

114

-226

-294

-206

-88

-786

-104

14.37

-1.22

1.19

-2.35

-3.07

-2.15

-0.91

-8.19

-1.09

Mar 2024

Mar 2025

TTM

140

314

481

126

1,832

Operating Profit

-341

-63

-1,517

OPM %

-243.93%

-99.49%

-482.94%

253

361

Interest

Depreciation

Profit before Tax

-405

119

-1,156

Tax %

-2.66%

3.28%

-2.33%

Net Profit

-416

115

-1,183

EPS

-43.25

11.99

—

Dividend Payout %

0.00%

—

Mar 2024

Mar 2025

Equity Capital

Minority Interest

524

662

448

337

Trade Payables

460

441

225

194

Total Liabilities

1,761

1,730

127

218

410

379

Cash & Bank

1,214

1,131

Total Assets

1,761

1,730

Mar 2024

Mar 2025

-39

Cash from Investing

-49

Cash from Financing

-11

-85

-99

-36

Mar 2024

Mar 2025

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

16.25

16.26

1.65

2.03

1.28

DIIs

0.00

Government

0.00

82.10

81.71

82.47

Eros International Media Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI

Eros International Media Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI