Esprit Stones Ltd.

•

espritstones.comBSE: -NSE: ESPRIT

Market Cap₹ 138 Cr.

Current Price

High / Low₹ 94 / 52

Stock P/E—

Book Value₹ 60

Price to Book1.75

Dividend Yield0.00 %

ROCE14.0 %

ROE16.7 %

Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2025 • Engineered Stones: 73.6% • Unsaturated Polyester Resin: 26.4%

AI Sector View

AI GENERATED

Consumer Durables

Buy

Urban discretionary demand is mixed but investable. Credit card transactions rose 27.0% YoY (2026-06), urban CMIE sentiment was 109.5 (2026-07), and consumer spending remained large at INR 44743 billion (Jun/26), even though formal consumer confidence fell to 88.3 points (Jul/26) and debit card transactions were -9.0% YoY (2026-06). Heavy sector inflows of INR 13175 crore over 3 months to 2026-08-31 indicate strong investor positioning behind the theme.

Confidence

76%

View full sector analysis →

PROS

Company has consistently been profitable over the last 5 years

CONS

Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT -0.24x)
Company has a low return on capital employed of 11.5%
Working capital days have increased from 9 to 49 days
Equity base is being diluted - shares outstanding up 131.0%
Operating margins have contracted to 11.5% from 17.8%

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Consumer DurablesConstruction MaterialsCeramics/Marble/Granite/Sanitaryware

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name
1.	KAJARIACER	1240.35	35.71	19491.24	1.13	171.03	55.04	1328.08	20.43	23.07	19.69
2.	CERA	5690.40	29.84	7339.22	1.32	47.05	-0.86	422.19	5.36	19.41	13.05
3.	MIDWESTLTD	1061.80	34.58	3839.56	0.00	310.39	1173.13	1918.39	1248.46	27.81	25.47
4.	POKARNA	778.80	25.44	2414.59	0.08	42.60	50.56	189.42	10.79	11.85	35.89
5.	NITCO	92.50	0.00	2336.33	0.00	-10.33	-121.77	116.02	-22.48	6.58	-7.07
6.	SOMANYCERA	555.05	21.40	2276.42	1.08	34.23	365.71	749.56	24.62	14.43	11.50
7.	ASIANTILES	50.46	118.71	1496.01	0.00	8.07	11.48	530.95	36.76	2.97	6.19
8.	ORIENTBELL	418.90	29.19	616.43	0.24	8.32	2318.40	203.82	43.44	5.56	8.02
9.	EXXARO	6.45	70.47	288.58	0.00	2.07	156.24	85.22	31.25	3.69	8.18
10.	MURUDCERA	31.76	19.86	192.29	0.00	0.81	-58.06	50.09	8.54	5.23	19.10
11.	ESPRIT	63.00	0.00	138.25	0.00	—	—	—	—	14.01	—
12.	GSLSU	27.97	12.96	118.54	0.00	0.06	111.19	65.42	-12.19	-2.15	12.74

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

No quarterly results found

We don't have this information yet. Please check back later.

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	144	186	174	273	321
	116	157	157	242	284
Operating Profit	28	30	17	31	37
OPM %	19.31%	15.88%	9.94%	11.47%	11.55%
	2	4	2	2	2
Interest	3	3	6	10	8
Depreciation	5	6	7	9	10
Profit before Tax	22	24	5	14	22
Tax %	29.38%	21.83%	33.04%	26.81%	22.11%
Net Profit	15	19	4	10	17
EPS	9.58	11.46	2.13	6.29	7.14
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%

COMPOUNDED SALES GROWTH

10 Years:: —
5 Years:: —
3 Years:: 20%

COMPOUNDED PROFIT GROWTH

10 Years:: —
5 Years:: —
3 Years:: -5%

STOCK PRICE CAGR

10 Years:: —
5 Years:: —
3 Years:: —
1 Year:: -26%

RETURN ON EQUITY

10 Years:: —
5 Years:: 23%
3 Years:: 13%
Last Year:: 17%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	10	10	10	16	22
Minority Interest	0	0	0	0	2
	31	49	53	56	111
	49	58	119	112	94
Trade Payables	34	43	38	51	59
	18	21	18	39	22
Total Liabilities	141	181	238	275	310
	61	66	117	110	120
Capital Work in Progress	7	22	0	8	1
	19	35	53	61	68
	0	0	0	72	94
Cash & Bank	11	12	3	3	8
	42	45	65	19	19
Total Assets	141	181	238	275	310

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	11	27	-27	14	7
Cash from Investing	-19	-25	-26	-11	-13
Cash from Financing	14	6	54	-3	10
	1	1	-1	-0	3

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025

Shareholding Pattern

Numbers in percentages

	Sep 2024	Mar 2025	Sep 2025	Mar 2026
	73.59	73.59	73.64	73.63
	3.10	1.60	0.40	0.40
	3.79	3.38	2.27	1.57
Government	0.00	0.00	0.00	0.00
	19.52	21.44	23.70	24.40

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

No announcements filed.

News

Recent coverage and analyst commentary for ESPRIT

Loading news…

🤖

AI Stock Analyst

Esprit Stones Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account

Name

KAJARIACER

1240.35

35.71

19491.24

1.13

171.03

55.04

1328.08

20.43

23.07

19.69

CERA

5690.40

29.84

7339.22

1.32

47.05

-0.86

422.19

5.36

19.41

13.05

MIDWESTLTD

1061.80

34.58

3839.56

0.00

310.39

1173.13

1918.39

1248.46

27.81

25.47

POKARNA

778.80

25.44

2414.59

0.08

42.60

50.56

189.42

10.79

11.85

35.89

NITCO

92.50

0.00

2336.33

0.00

-10.33

-121.77

116.02

-22.48

6.58

-7.07

SOMANYCERA

555.05

21.40

2276.42

1.08

34.23

365.71

749.56

24.62

14.43

11.50

ASIANTILES

50.46

118.71

1496.01

0.00

8.07

11.48

530.95

36.76

2.97

6.19

ORIENTBELL

418.90

29.19

616.43

0.24

8.32

2318.40

203.82

43.44

5.56

8.02

EXXARO

6.45

70.47

288.58

0.00

2.07

156.24

85.22

31.25

3.69

8.18

MURUDCERA

31.76

19.86

192.29

0.00

0.81

-58.06

50.09

8.54

5.23

19.10

ESPRIT

63.00

0.00

138.25

0.00

—

14.01

—

GSLSU

27.97

12.96

118.54

0.00

0.06

111.19

65.42

-12.19

-2.15

12.74

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

144

186

174

273

321

116

157

242

284

Operating Profit

OPM %

19.31%

15.88%

9.94%

11.47%

11.55%

Interest

Depreciation

Profit before Tax

Tax %

29.38%

21.83%

33.04%

26.81%

22.11%

Net Profit

EPS

9.58

11.46

2.13

6.29

7.14

Dividend Payout %

0.00%

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Equity Capital

Minority Interest

111

119

112

Trade Payables

Total Liabilities

141

181

238

275

310

117

110

120

Capital Work in Progress

Cash & Bank

Total Assets

141

181

238

275

310

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

-27

Cash from Investing

-19

-25

-26

-11

-13

Cash from Financing

-3

-1

-0

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Sep 2024

Mar 2025

Sep 2025

Mar 2026

73.59

73.64

73.63

3.10

1.60

0.40

3.79

3.38

2.27

1.57

Government

0.00

19.52

21.44

23.70

24.40

Esprit Stones Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI

Esprit Stones Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI