5nance5nance
5nance5nance
HomeScreens
LOGINGET FREE ACCOUNT

Integra Essentia Ltd.

•
integraessentia.comBSE: 535958NSE: ESSENTIA
Market Cap₹ 195 Cr.
Current Price
High / Low₹ 2 / 1
Stock P/E0.0
Book Value₹ 1
Price to Book1.33
Dividend Yield0.00 %
ROCE5.1 %
ROE2.9 %
Face Value₹ 1

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2025 • Dealing in Essential Items: 91.7% • Trading Division - Infrastructure: 8.3%

AI Sector View

AI GENERATED

Oil Gas & Consumable Fuels

Reduce

Sector economics are clouded by input volatility and uneven volume trends. WPI fuel inflation is very high at 20.05% (Jul/26), crude oil output is -5.3% YoY (2026-07), natural gas is -3.7% YoY (2026-07), and natural gas consumption is -3.0% YoY (2026-06), although refinery products grew 2.7% YoY (2026-07) and coal was 7.6% YoY (2026-07). Heavy FPI outflows of INR -15293 crore over 3 months to 2026-08-31 and negative oil-linked news flow reinforce the underweight.

Confidence
78%
View full sector analysis →

PROS

  • Company maintains a comfortable, low leverage position
  • Attractively priced for its growth - PEG of 1.0
  • Company converts assets efficiently - asset turnover of 2.1x

CONS

  • Operating cash flow has been negative in recent years
  • A large part of profit comes from other income (118.0% of PBT)
  • Recent results are weak - TTM profit is down 100.8% versus prior year
  • Promoter holding has decreased over last 2 years: -11.1pp
  • Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT -2.09x)

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Oil Gas & Consumable FuelsTradingTrading
Part ofNIFTY 50NIFTY 500NIFTY LARGEMIDCAP 250NIFTY 100NIFTY 200
S.No.Name
1.ADANIENT2939.0053.44397859.070.04-1461.54-249.6732923.9849.9213.3015.57
2.PREMIERENE989.5026.9844918.500.10471.9253.322462.5935.2533.7229.03
3.CPPLUS3754.1593.0544411.760.04142.20332.511402.4289.5129.4814.52
4.AEGISLOG1253.5035.1643997.850.69544.84210.702356.8637.0719.7630.28
5.REDINGTON377.9017.3729543.261.59453.4994.6534922.4734.5718.962.03
6.HONASA468.4561.3715272.600.6490.45118.87755.9527.0020.8714.58
7.LLOYDSENT72.2898.2611033.920.21109.98-55.77563.0370.1512.8418.07
8.SGMART810.9082.2010220.190.00455.801310.7113085.701044.0810.434.49
9.MMTC63.7921.399568.500.00104.24135.520.68-50.0033.46-1423.53
10.ENTERO1891.5065.658232.390.0052.0572.171940.5038.2310.935.00
11.CELLO338.9024.437643.490.4473.40-8.99526.72-0.4317.1518.80
12.ESSENTIA1.110.00194.840.000.19-65.141119.081321.414.870.81
Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
5567629386131125100791211401341,119
5464629384129123100781181381401,121
Operating Profit13002210122-6-2
OPM %2.33%4.69%0.42%0.23%2.38%1.29%1.13%0.03%1.30%1.96%1.66%-4.65%-0.20%
18272023112311
Interest0000001111119
Depreciation11111111111-02
Profit before Tax210163121122-49
Tax %37.29%22.98%25.26%8.22%24.76%26.15%33.54%80.73%15.62%32.08%40.09%32.54%97.64%
Net Profit18162010111-30
0.020.190.020.060.030.000.010.000.010.010.01-0.020.00

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
000000692412774421,514
100100672382734371,518
Operating Profit-1-0-0-1-0-01354-4
OPM %——————1.54%1.29%1.71%0.96%-0.25%
0000-1100419817
Interest000000001211
Depreciation22222000444
Profit before Tax-2-2-2-2-13-1171979
Tax %-0.00%-0.00%-0.00%-0.00%-0.00%-0.00%0.01%7.95%19.43%36.51%99.89%
Net Profit-2-2-2-2-13-117154-0
EPS-0.60-0.60-0.56-0.64-3.69-0.170.100.140.170.04—
Dividend Payout %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%—

COMPOUNDED SALES GROWTH

10 Years:
—
5 Years:
—
3 Years:
86%

COMPOUNDED PROFIT GROWTH

10 Years:
—
5 Years:
—
3 Years:
56%

STOCK PRICE CAGR

10 Years:
11%
5 Years:
8%
3 Years:
-28%
1 Year:
-41%

RETURN ON EQUITY

10 Years:
5%
5 Years:
9%
3 Years:
16%
Last Year:
3%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Corporate actions

2024

Jan 11

1:1

Increase in Authorised Capital & Bonus issue Inter alia, to consider the following:- i. to consider and recommend a proposal of declaration of Bonus Shares to the Shareholders of the Company subject to requisite approvals; ii. to augment the financial resources of the Company, fund raising, by way of issue of securities, convertible instruments, or any other method or combination thereof, for cash or otherwise, and to appoint requisite intermediaries required for this purpose; iii. to increase the Authorized Share Capital of the Company and consequent amendments in Memorandum and Articles of Association of the Company, if any; iv. to seek members? approval wherever applicable by means of passing the requisite resolution(s) for the above-said board decisions and other matters connected therewith and/or incidental thereto; v. any other item with the permission of the Chair.

Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital111111111111114691107
-20-23-25-27-40-41-40302563
3434343528292928727
Trade Payables00000014244717
011112333307
Total Liabilities252321200017161201221
24222120000403835
0000000203629
000000003967
Cash & Bank0000000620
00000016958790
Total Assets252321200017161201221

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
-0-0-0-0-0-0047-11-91
Cash from Investing0-00000-0-140323
Cash from Financing000000098466
0-0-00-0-005-4-2

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025

Shareholding Pattern

Numbers in percentages

Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
20.8115.9815.9815.9815.9815.9815.9715.989.72
0.120.130.130.070.100.060.050.050.03
1.060.390.130.030.000.000.000.000.00
Government0.000.000.000.000.000.000.000.000.00
78.0083.5183.7683.9283.9183.9683.9783.9790.25

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-09-06
General Updates

2026-09-06 - Intimation regarding completion of dispatch of Notice of 19th AGM andsubmission of Newspaper Advertisement made in this regard

2026-09-05
Shareholders meeting

2026-09-05 - Integra Essentia Limited has informed the Exchange regarding Notice of Annual General Meeting to be held on September 28, 2026

2026-09-02
General Updates

2026-09-02 - Integra Essentia Limited has informed the Exchange about General Updates

2026-09-02
Outcome of Board Meeting

2026-09-02 - Integra Essentia Limited has informed the Exchange regarding Outcome of Board Meeting held on September 02, 2026.

2026-08-14
Copy of Newspaper Publication

2026-08-14 - Integra Essentia Limited has informed the Exchange about Copy of Newspaper Publication

2026-08-12
Outcome of Board Meeting

2026-08-12 - Integra Essentia Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.

2026-08-11
General Updates

2026-08-11 - Integra Essentia Limited has informed the Exchange about General Updates

2026-08-06
Outcome of Board Meeting

2026-08-06 - Integra Essentia Limited has informed the Exchange regarding Outcome of Board Meeting held on August 06, 2026.

2026-07-15
Certificate under SEBI (Depositories and Participants) Regulations, 2018

2026-07-15 - Integra Essentia Limited has informed the Exchange about Certificate under SEBI (Depositories and Participants) Regulations, 2018

News

Recent coverage and analyst commentary for ESSENTIA

Loading news…

🤖

AI Stock Analyst

Integra Essentia Ltd.

🔒

Sign in to Chat with AI

Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.

✨ Sign In to Chat

Free 5nance Account

5nance5nance

Stock analysis and screening tool

5nanceAI © 2020-2026

Made with ❤️ in India.

Data provided by Accord Fintech

Terms & Privacy.

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme

5nance5nance

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme

5nanceAI © 2020-2026

Data provided by Accord Fintech

Made with ❤️ in India.

HomeScreens
Login