Eternal Ltd.
•Add ratio to table
ABOUT
AI Sector View
AI GENERATEDConsumer Services
Consumer services have a mixed operating backdrop but strong market sponsorship. Foreign tourist arrivals in India rose 6.0% YoY (2026-06), export of services grew 13.0% YoY (2026-06), and headline tourist arrivals were 584000 (Jun/26), though airport passenger traffic was -2.0% YoY (2026-06). Strong FPI inflow of INR 19847 crore over 3 months to 2026-08-31 supports a Buy stance despite some travel softness.
PROS
- Company is almost debt free
- Company has delivered good sales growth of 44.8% CAGR over last 5 years
- Operating margins have improved to 12.4% from 5.8%
- Company generates healthy free cash flow
- Attractively priced for its growth - PEG of 0.6
CONS
- A large part of profit comes from other income (62.3% of PBT)
- Company has a low return on capital employed of 7.5%
- Company has a low return on equity of 7.2% over last 3 years
- Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT 0.56x)
- Working capital days have increased from 202 to 276 days
- Effective tax rate is unusually low at 10.5% - earnings may be flattered
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| ETERNAL | 320.00 | 713.19 | 308811.22 | 0.00 | 92.00 | 268.00 | 20211.00 | 182.00 | 3.29 | 2.94 |
| MEESHO | 216.95 | 70.22 | 100365.86 | 0.00 | -1328.35 | -359.07 | 37128.11 | 1382.83 | -41.16 | -6.05 |
| NYKAA | 343.00 | 383.58 | 98245.31 | 0.00 | 79.76 | 225.95 | 2782.00 | 29.10 | 20.15 | 8.48 |
| SWIGGY | 283.25 | 0.00 | 78185.88 | 0.00 | -791.00 | 33.92 | 6812.00 | 37.31 | -27.59 | -9.56 |
| INDIAMART | 1672.95 | 20.39 | 10061.65 | 3.59 | 172.20 | 12.18 | 414.40 | 11.37 | 28.39 | 31.83 |
| SHIPROCKET | 132.60 | 0.00 | 9647.68 | 0.00 | -137.14 | — | 5920.87 | — | -3.02 | -1.84 |
| FIRSTCRY | 172.65 | 70.72 | 9013.89 | 0.00 | -43.95 | 33.91 | 2106.23 | 13.08 | -0.20 | 2.83 |
| IBULLSLTD | 25.09 | 13.96 | 5851.50 | 0.00 | 1410.20 | 53516.67 | 3594.50 | — | 0.00 | 42.82 |
| MSTCLTD | 760.10 | 22.84 | 5351.10 | 2.07 | 58.22 | 37.50 | 94.24 | 21.71 | 30.28 | 61.36 |
| ISFT | 82.55 | 9.81 | 134.65 | 0.00 | 4.54 | 10.85 | 139.63 | 8.25 | 6.12 | 3.50 |
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1,420 | 1,596 | 1,782 | 1,824 | 2,048 | 2,151 | 2,226 | 2,192 | 2,413 | 2,650 | 2,883 | 2,953 | 3,349 | |
| 1,307 | 1,489 | 1,609 | 1,635 | 1,831 | 1,897 | 1,932 | 1,903 | 2,089 | 2,260 | 2,504 | 2,647 | 3,171 | |
| Operating Profit | 113 | 107 | 173 | 189 | 217 | 254 | 294 | 289 | 324 | 390 | 379 | 306 | 178 |
| OPM % | 7.96% | 6.70% | 9.71% | 10.36% | 10.60% | 11.81% | 13.21% | 13.18% | 13.43% | 14.72% | 13.15% | 10.36% | 5.32% |
| 186 | 229 | 236 | 230 | 276 | 269 | 311 | 393 | 405 | 436 | 425 | 537 | 602 | |
| Interest | 5 | 4 | 5 | 4 | 4 | 4 | 4 | 4 | 6 | 6 | 9 | 13 | 20 |
| Depreciation | 18 | 17 | 19 | 19 | 19 | 22 | 27 | 29 | 42 | 49 | 55 | 56 | 60 |
| Profit before Tax | 276 | 315 | 385 | 396 | 470 | 497 | 574 | 649 | 681 | 771 | 740 | 774 | 780 |
| Tax % | 0.00% | 0.00% | 0.26% | 0.00% | 0.00% | 15.29% | 13.94% | 11.40% | 11.60% | 10.38% | 11.22% | 8.91% | 25.00% |
| Net Profit | 276 | 315 | 384 | 396 | 470 | 421 | 494 | 575 | 602 | 691 | 657 | 705 | 585 |
| 0.33 | 0.37 | 0.45 | 0.46 | 0.54 | 0.48 | 0.56 | 0.63 | 0.66 | 0.76 | 0.72 | 0.77 | 0.64 |
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 245 | 371 | 1,163 | 2,336 | 1,714 | 3,611 | 4,707 | 6,622 | 8,617 | 10,899 | 11,835 | |
| 339 | 424 | 3,304 | 4,575 | 2,053 | 5,249 | 5,272 | 6,089 | 7,607 | 9,545 | 10,582 | |
| Operating Profit | -94 | -53 | -2,141 | -2,238 | -339 | -1,638 | -565 | 533 | 1,010 | 1,354 | 1,253 |
| OPM % | -38.50% | -14.27% | -184.11% | -95.80% | -19.78% | -45.36% | -12.00% | 8.05% | 11.72% | 12.42% | 10.59% |
| -458 | 11 | 1,282 | -128 | -410 | 679 | 838 | 930 | 1,293 | 1,848 | 2,000 | |
| Interest | 15 | 24 | 59 | 11 | 8 | 6 | 16 | 18 | 16 | 34 | 48 |
| Depreciation | 18 | 13 | 23 | 74 | 129 | 133 | 140 | 73 | 97 | 202 | 220 |
| Profit before Tax | -585 | -78 | -940 | -2,451 | -886 | -1,098 | 117 | 1,372 | 2,190 | 2,966 | 3,065 |
| Tax % | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.02% | 0.00% | 0.07% | 10.50% | 10.49% | 13.93% |
| Net Profit | -585 | -78 | -940 | -2,451 | -886 | -1,098 | 117 | 1,371 | 1,960 | 2,655 | 2,638 |
| EPS | -19025.79 | -2652.43 | -27849.68 | -72585.74 | -1.65 | -1.44 | 0.13 | 1.58 | 2.16 | 2.89 | — |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | — | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | — |
COMPOUNDED SALES GROWTH
- 10 Years:
- 55%
- 5 Years:
- 45%
- 3 Years:
- 32%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- 183%
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
- 1 Year:
- -1%
RETURN ON EQUITY
- 10 Years:
- -42%
- 5 Years:
- 3%
- 3 Years:
- 7%
- Last Year:
- 8%
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 764 | 836 | 868 | 907 | 919 | |
| 194 | 1,172 | 2,396 | 330 | 7,400 | 14,878 | 18,677 | 21,224 | 31,955 | 34,735 | |
| 4 | 3 | 49 | 1,456 | 47 | 18 | 126 | 107 | 95 | 286 | |
| Trade Payables | 26 | 52 | 360 | 257 | 274 | 394 | 366 | 481 | 529 | 622 |
| 216 | 286 | 685 | 942 | 1,027 | 1,447 | 1,924 | 1,648 | 2,365 | 2,829 | |
| Total Liabilities | 440 | 1,513 | 3,489 | 2,985 | 8,748 | 17,501 | 21,929 | 24,328 | 35,851 | 39,391 |
| 13 | 4 | 174 | 1,580 | 1,450 | 1,348 | 1,402 | 1,398 | 1,471 | 1,727 | |
| Capital Work in Progress | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| 251 | 1,237 | 2,540 | 524 | 2,506 | 5,136 | 12,694 | 19,372 | 25,873 | 27,988 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 69 | 112 | 142 | |
| Cash & Bank | 84 | 147 | 181 | 279 | 765 | 1,465 | 399 | 459 | 1,799 | 1,154 |
| 92 | 124 | 594 | 602 | 4,027 | 9,552 | 7,434 | 3,030 | 6,596 | 8,379 | |
| Total Assets | 440 | 1,513 | 3,489 | 2,985 | 8,748 | 17,501 | 21,929 | 24,328 | 35,851 | 39,391 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| -76 | -58 | -1,710 | -2,042 | -280 | -474 | 251 | 1,379 | 1,614 | 340 | |
| Cash from Investing | 97 | -895 | -1,347 | 1,643 | -6,114 | -8,131 | -382 | -1,301 | -9,752 | 47 |
| Cash from Financing | -6 | 969 | 3,150 | 362 | 6,474 | 8,763 | -14 | -20 | 8,388 | -113 |
| 14 | 12 | 84 | -69 | 80 | 123 | -172 | 58 | 250 | 274 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
2026-09-03 - Eternal Limited has filed with Exchange ESG rating assigned by CRISIL ESG Credit Rating & Analytics Limited
2026-08-27 - Eternal Limited has submitted with exchange copy of scrutinizers report and voting results of 16th Annual General Meeting of the Company held on August 26, 2026.
2026-08-26 - Eternal Limited has informed the exchange regarding proceedings of 16th Annual General Meeting of the Company held on August 26, 2026.
2026-07-31 - Eternal Limited has informed the exchange about newspaper advertisement regarding 16th annual general meeting of the Company and other information.
2026-07-30 - Eternal Limited has informed the stock exchange regarding dispatch of physical communication to shareholders who have not registered their email address.
2026-07-29 - Eternal Limited has filed with the exchange notice of 16th annual general meeting to be held on August 26, 2026.
2026-07-29 - ETERNAL LIMITED has informed the Exchange about Transcript
2026-07-28 - Eternal Limited has filed with the exchange copy of newspaper publication.
2026-07-22 - Eternal Limited has filed with exchange monitoring agency report for quarter ended June 30, 2026.
News
Recent coverage and analyst commentary for ETERNAL
Loading news…
AI Stock Analyst
Eternal Ltd.
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account