Flair Writing Industries Ltd.
•Add ratio to table
ABOUT
AI Sector View
AI GENERATEDFast Moving Consumer Goods
Rural demand proxies are mixed. Tractor sales rose 18.0% YoY (2026-07) and 2-wheelers were up 23.0% YoY (2026-06), but rural employment slowed to 1.0% YoY (2026-07), fertiliser sales were 0.0% YoY (2026-05), and food inflation of 5.52% (Jul/26) can pressure household budgets. FPI outflows remain heavy at INR -8081 crore over 3 months to 2026-08-31, limiting upside.
PROS
- Company is almost debt free
- Company has delivered good sales growth of 28.5% CAGR over last 5 years
- Company comfortably covers its interest (48.2x coverage)
CONS
- A large part of profit comes from other income (25.8% of PBT)
- Equity base is being diluted - shares outstanding up 12.9%
- Operating margins have contracted to 14.9% from 20.1%
- Though reporting repeated profits, the company pays out little dividend (8.9%)
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| DOMS | 2168.55 | 60.54 | 13160.57 | 0.17 | 45.27 | -23.40 | 670.51 | 19.25 | 27.02 | 12.31 |
| FLAIR | 238.70 | 18.01 | 2515.79 | 0.42 | 29.08 | 0.45 | 319.25 | 10.64 | 17.29 | 16.71 |
| KOKUYOCMLN | 78.68 | 51.91 | 789.19 | 0.38 | 7.30 | -27.43 | 229.18 | 1.15 | 10.54 | 6.80 |
| LINC | 98.17 | 18.54 | 584.01 | 1.53 | 6.05 | -14.48 | 138.95 | 1.44 | 20.86 | 8.87 |
| KSHITIJPOL | 3.43 | 19.01 | 74.07 | 0.00 | 4.69 | 4.45 | 143.47 | 57.59 | -10.97 | 7.63 |
| SUNDARAM | 1.21 | 34.56 | 57.34 | 0.00 | 3.18 | 816.22 | 495.98 | 1119.82 | -2.04 | 2.34 |
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 230 | 244 | 215 | 229 | 222 | 242 | 229 | 257 | 242 | 263 | 256 | 251 | 258 | |
| 183 | 194 | 182 | 185 | 187 | 199 | 194 | 218 | 204 | 220 | 220 | 213 | 232 | |
| Operating Profit | 48 | 51 | 33 | 44 | 35 | 43 | 35 | 39 | 38 | 43 | 36 | 38 | 27 |
| OPM % | 20.70% | 20.78% | 15.41% | 19.15% | 15.90% | 17.79% | 15.45% | 15.09% | 15.67% | 16.29% | 14.17% | 15.08% | 10.27% |
| 3 | 4 | 6 | 8 | 8 | 9 | 10 | 8 | 8 | 14 | 9 | 11 | 7 | |
| Interest | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 7 | 7 | 8 | 8 | 8 | 8 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
| Profit before Tax | 42 | 45 | 29 | 43 | 35 | 43 | 36 | 37 | 36 | 47 | 36 | 39 | 34 |
| Tax % | 25.48% | 25.12% | 26.12% | 25.22% | 26.02% | 25.26% | 25.00% | 26.53% | 25.57% | 22.24% | 28.76% | 26.17% | 26.21% |
| Net Profit | 31 | 33 | 21 | 32 | 26 | 32 | 27 | 28 | 27 | 36 | 25 | 29 | 25 |
| 3.32 | 3.57 | 2.20 | 3.32 | 2.44 | 3.03 | 2.56 | 2.61 | 2.57 | 3.46 | 2.40 | 2.75 | 2.35 |
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 148 | 505 | 613 | 581 | 289 | 554 | 904 | 919 | 949 | 1,013 | 1,029 | |
| 123 | 410 | 495 | 487 | 267 | 461 | 733 | 743 | 797 | 858 | 885 | |
| Operating Profit | 25 | 95 | 118 | 94 | 23 | 93 | 171 | 176 | 153 | 155 | 144 |
| OPM % | 17.17% | 18.75% | 19.30% | 16.14% | 7.81% | 16.76% | 18.91% | 19.15% | 16.07% | 15.33% | 13.96% |
| 23 | 7 | 5 | 5 | 12 | 11 | 14 | 20 | 35 | 41 | 40 | |
| Interest | 6 | 17 | 19 | 16 | 11 | 9 | 9 | 8 | 4 | 3 | 3 |
| Depreciation | 5 | 15 | 18 | 23 | 22 | 23 | 24 | 29 | 33 | 35 | 35 |
| Profit before Tax | 38 | 69 | 86 | 60 | 2 | 72 | 151 | 158 | 151 | 158 | 155 |
| Tax % | 34.55% | 27.63% | 24.38% | 36.46% | 71.78% | 24.93% | 26.22% | 25.43% | 25.68% | 25.45% | 25.58% |
| Net Profit | 25 | 50 | 65 | 38 | 0 | 54 | 112 | 118 | 112 | 118 | 116 |
| EPS | 13.48 | 23.06 | 27.85 | 16.33 | 0.21 | 5.77 | 11.95 | 11.21 | 10.64 | 11.19 | — |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 9.40% | 8.94% | — |
COMPOUNDED SALES GROWTH
- 10 Years:
- 10%
- 5 Years:
- 28%
- 3 Years:
- 4%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- 8%
- 5 Years:
- 199%
- 3 Years:
- 2%
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
- 1 Year:
- -28%
RETURN ON EQUITY
- 10 Years:
- 23%
- 5 Years:
- 18%
- 3 Years:
- 14%
- Last Year:
- 11%
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0 | 0 | 23 | 23 | 23 | 23 | 47 | 53 | 53 | 53 |
| 20 | 151 | 199 | 236 | 236 | 290 | 379 | 836 | 949 | 1,050 | |
| 119 | 181 | 210 | 173 | 123 | 114 | 99 | 52 | 33 | 27 | |
| Trade Payables | 28 | 55 | 63 | 59 | 38 | 47 | 53 | 58 | 46 | 58 |
| 28 | 32 | 31 | 48 | 47 | 64 | 56 | 74 | 76 | 78 | |
| Total Liabilities | 194 | 419 | 525 | 539 | 467 | 539 | 634 | 1,073 | 1,156 | 1,266 |
| 86 | 144 | 182 | 195 | 178 | 181 | 200 | 251 | 294 | 304 | |
| Capital Work in Progress | 2 | 8 | 3 | 0 | 0 | 0 | 2 | 20 | 12 | 34 |
| 0 | 0 | 0 | 0 | 16 | 0 | 4 | 4 | 35 | 123 | |
| 38 | 88 | 129 | 149 | 128 | 179 | 186 | 187 | 221 | 244 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 194 | 216 | 205 | |
| Cash & Bank | 6 | 1 | 2 | 3 | 1 | 0 | 1 | 234 | 110 | 11 |
| 63 | 178 | 209 | 191 | 144 | 179 | 241 | 184 | 269 | 344 | |
| Total Assets | 194 | 419 | 525 | 539 | 467 | 539 | 634 | 1,073 | 1,156 | 1,266 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 24 | 70 | 53 | 90 | 71 | 33 | 121 | 106 | 58 | 136 | |
| Cash from Investing | -21 | -51 | -52 | -22 | -16 | -8 | -46 | -328 | -29 | -153 |
| Cash from Financing | 8 | 0 | 17 | -54 | -57 | -15 | -32 | 274 | -28 | -26 |
| 5 | -6 | 1 | 1 | -3 | -0 | 0 | 51 | 2 | -43 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
2026-09-01 - Flair Writing Industries Limited has informed the Exchange about General Updates on acquisition of shares in Wholly-Owned Subsidiary.
2026-08-31 - Flair Writing Industries Limited has informed the Exchange about General Updates on the intimation dated February 11, 2025.
2026-08-29 - Flair Writing Industries Limited has submitted the Exchange a copy Srutinizers report of Annual General Meeting held on August 27, 2026. Further, the company has informed the Exchange regarding voting results.
2026-08-27 - Flair Writing Industries Limited has informed the Exchange regarding Appointment of Mr. Sumit Rathod as Executive Director of the company w.e.f. April 01, 2027.
2026-08-27 - Flair Writing Industries Limited has informed the Exchange regarding Appointment of Mr. Mohit Khubilal Rathod as Executive Director of the company w.e.f. April 01, 2027.
2026-08-27 - Flair Writing Industries Limited has informed the Exchange regarding Change in Auditors of the company.
2026-08-27 - Flair Writing Industries Limited has informed the Exchange regarding Proceedings of 10th Annual General Meeting held on August 27, 2026
2026-08-18 - Flair Writing Industries Limited has informed the Exchange about Transcript
2026-08-12 - Flair Writing Industries Limited has informed the Exchange about Link of Audio Recording for Investors Call scheduled on August 12, 2026 to discuss the financial results for the quarter ended June 30, 2026.
News
Recent coverage and analyst commentary for FLAIR
Loading news…
AI Stock Analyst
Flair Writing Industries Ltd.
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account