Future Lifestyle Fashions Ltd.

•

futurelifestyle.inBSE: 536507NSE: FLFL

Market Cap₹ 24 Cr.

Current Price

High / Low₹ 2 / 1

Stock P/E0.0

Book Value₹ 0

Price to Book—

Dividend Yield0.00 %

ROCE-163.7 %

ROE0.0 %

Face Value₹ 2

Add ratio to table

ABOUT

AI Sector View

AI GENERATED

Consumer Services

Buy

Consumer services have a mixed operating backdrop but strong market sponsorship. Foreign tourist arrivals in India rose 6.0% YoY (2026-06), export of services grew 13.0% YoY (2026-06), and headline tourist arrivals were 584000 (Jun/26), though airport passenger traffic was -2.0% YoY (2026-06). Strong FPI inflow of INR 19847 crore over 3 months to 2026-08-31 supports a Buy stance despite some travel softness.

Confidence

73%

View full sector analysis →

PROS

Company is almost debt free
Working capital cycle has improved - days down from -54 to -213
Company generates healthy free cash flow

CONS

Net worth is negative - accumulated losses have eroded equity
Company is loss-making at the operating / net level
Company has a low return on capital employed of -57.6%
Company has a low return on equity of -26.5% over last 3 years
Interest coverage is weak at -5.9x - earnings barely cover interest
Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT -0.52x)

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Consumer ServicesRetailingRetailing

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name
1.	DMART	3687.90	78.66	240541.79	0.00	860.44	11.34	18794.53	14.88	18.03	7.98
2.	TRENT	2804.40	82.67	149544.98	0.14	518.07	21.98	5754.71	17.84	36.73	19.45
3.	VMM	101.50	53.31	47550.81	0.00	258.77	25.57	3727.01	18.68	19.24	14.61
4.	METROBRAND	939.90	63.04	25622.76	0.64	95.26	-3.58	720.36	14.66	35.77	29.85
5.	ABLBL	83.43	57.86	10182.81	0.60	29.02	20.62	2045.74	11.15	27.34	15.06
6.	PNGJL	613.50	20.26	9030.88	0.00	105.33	51.91	2412.98	40.73	21.80	7.56
7.	V2RETAIL	218.05	44.50	7950.92	0.00	41.85	69.70	997.20	57.73	38.43	13.99
8.	AVL	614.65	57.11	7937.47	0.20	77.22	39.99	1192.68	26.85	20.82	10.44
9.	MEDPLUS	660.40	37.70	7933.85	0.00	33.17	-21.67	1879.60	21.84	22.22	7.09
10.	EMIL	188.35	35.15	7246.74	0.00	120.64	458.07	2418.95	39.07	11.84	9.88
11.	ETHOSLTD	2639.25	67.99	7062.02	0.00	28.66	50.71	461.71	33.32	13.70	12.97
12.	FLFL	1.20	0.00	24.21	0.00	-7.53	96.40	177.61	-78.68	-185.84	-10.31

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022
	9,501	8,316	2,980	8,331	12,554	586	266	165
	11,352	9,840	6,561	10,294	13,798	1,055	268	189
Operating Profit	-1,852	-1,524	-3,581	-1,963	-1,244	-469	-2	-24
OPM %	-19.49%	-18.33%	-120.17%	-23.56%	-9.91%	-79.95%	-0.69%	-14.59%
	132	118	112	169	149	-1,066	21	153
Interest	881	927	991	751	830	64	61	53
Depreciation	1,437	1,451	1,673	1,658	1,613	118	100	90
Profit before Tax	-1,761	-1,490	-3,539	-2,193	-1,121	-1,716	-142	-14
Tax %	1.41%	-0.01%	1.64%	4.59%	0.41%	-9.09%	-0.00%	-0.00%
Net Profit	-1,736	-1,490	-3,481	-2,092	-1,117	-1,872	-142	-14
	-8.59	-7.45	-17.24	-10.35	-5.52	-94.12	-7.06	-0.68

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	TTM
	0	2,907	3,310	3,484	4,093	4,219	5,377	5,986	2,161	2,838	2,272
	0	2,651	2,980	3,159	3,737	3,816	4,877	5,002	2,144	3,610	2,891
Operating Profit	-0	256	330	325	356	402	501	983	16	-772	-619
OPM %	—	8.81%	9.97%	9.33%	8.70%	9.54%	9.31%	16.43%	0.75%	-27.19%	-27.24%
	0	326	22	16	37	33	39	-23	50	-579	-877
Interest	0	163	158	135	117	131	143	344	355	333	261
Depreciation	0	385	170	161	86	149	197	682	582	609	469
Profit before Tax	-0	34	23	45	190	156	199	-66	-871	-2,293	-1,985
Tax %	-3.03%	32.01%	21.00%	34.48%	18.07%	28.96%	26.99%	-12.03%	-0.09%	-6.81%	-7.84%
Net Profit	-0	23	19	29	156	111	145	-73	-872	-2,449	-2,141
EPS	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-43.23	-122.65	—
Dividend Payout %	0.00%	26.54%	40.15%	25.74%	9.76%	20.68%	18.74%	0.00%	0.00%	0.00%	—

COMPOUNDED SALES GROWTH

10 Years:: —
5 Years:: -7%
3 Years:: -19%

COMPOUNDED PROFIT GROWTH

10 Years:: —
5 Years:: —
3 Years:: —

STOCK PRICE CAGR

10 Years:: -37%
5 Years:: -54%
3 Years:: -37%
1 Year:: -25%

RETURN ON EQUITY

10 Years:: -5%
5 Years:: -12%
3 Years:: -27%
Last Year:: 0%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022
Equity Capital	5	31	37	38	38	38	39	40	40	40
	-0	1,258	1,531	1,582	1,246	1,344	1,588	1,557	685	-1,790
	0	1,594	1,216	977	487	728	867	1,852	2,514	2,040
Trade Payables	0	835	829	922	1,133	1,047	1,669	2,306	1,992	2,565
	0	222	336	463	304	222	374	1,146	685	1,461
Total Liabilities	5	3,940	3,949	3,982	3,207	3,379	4,537	6,901	5,916	4,317
	0	1,150	1,302	1,243	712	900	1,229	2,498	2,168	658
Capital Work in Progress	0	190	172	186	190	290	158	178	61	59
	0	379	344	375	48	50	184	538	538	34
	0	1,024	1,173	1,305	1,418	1,452	1,977	2,402	1,878	1,399
	0	0	0	0	0	0	0	0	0	0
Cash & Bank	0	271	60	15	30	44	100	22	46	58
	5	927	898	858	809	642	891	1,263	1,226	2,111
Total Assets	5	3,940	3,949	3,982	3,207	3,379	4,537	6,901	5,916	4,317

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022
	-5	-580	236	368	522	616	513	853	314	636
Cash from Investing	0	-1,784	-267	-155	76	-487	-596	-917	-13	29
Cash from Financing	5	1,379	-176	-248	-584	-72	177	10	-271	-649
	0	-998	-211	-45	3	20	56	-79	29	12

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022

Shareholding Pattern

Numbers in percentages

	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022
	20.39	20.39	20.39	20.39	20.39	20.39	20.39	20.30
	19.97	19.95	20.06	20.06	19.99	19.92	19.92	19.93
	13.97	13.97	13.92	13.92	13.92	13.92	11.83	7.02
Government	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	45.66	45.68	45.62	45.61	45.69	45.75	47.85	52.74

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-07-07

Corporate Insolvency Resolution Process

2026-07-07 - Future Lifestyle Fashions Limited has informed the Exchange about Corporate Insolvency Resolution Process Notice of Thirty Eighth meeting of Committee of Creditors (CoC) held on Monday, 6th July, 2026

2026-06-08

Corporate Insolvency Resolution Process

2026-06-08 - Future Lifestyle Fashions Limited has informed the Exchange about Corporate Insolvency Resolution Process

2026-06-01

Corporate Insolvency Resolution Process

2026-06-01 - Future Lifestyle Fashions Limited has informed the Exchange about Corporate Insolvency Resolution Process

2026-05-26

Disclosure under SEBI Takeover Regulations

2026-05-26 - Future Lifestyle Fashions Limited has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the Securities and Exchange Board of India (Substantial Acquisition of Shares and Takeovers) Regulations, 2011.

2026-04-30

Corporate Insolvency Resolution Process

2026-04-30 - Future Lifestyle Fashions Limited has informed the Exchange about Corporate Insolvency Resolution Process Notice of Thirty Fifth Meeting of Committee of Creditors (CoC) held on Tuesday, 28th April 2026

News

Recent coverage and analyst commentary for FLFL

Loading news…

🤖

AI Stock Analyst

Future Lifestyle Fashions Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account

Name

DMART

3687.90

78.66

240541.79

0.00

860.44

11.34

18794.53

14.88

18.03

7.98

TRENT

2804.40

82.67

149544.98

0.14

518.07

21.98

5754.71

17.84

36.73

19.45

VMM

101.50

53.31

47550.81

0.00

258.77

25.57

3727.01

18.68

19.24

14.61

METROBRAND

939.90

63.04

25622.76

0.64

95.26

-3.58

720.36

14.66

35.77

29.85

ABLBL

83.43

57.86

10182.81

0.60

29.02

20.62

2045.74

11.15

27.34

15.06

PNGJL

613.50

20.26

9030.88

0.00

105.33

51.91

2412.98

40.73

21.80

7.56

V2RETAIL

218.05

44.50

7950.92

0.00

41.85

69.70

997.20

57.73

38.43

13.99

AVL

614.65

57.11

7937.47

0.20

77.22

39.99

1192.68

26.85

20.82

10.44

MEDPLUS

660.40

37.70

7933.85

0.00

33.17

-21.67

1879.60

21.84

22.22

7.09

EMIL

188.35

35.15

7246.74

0.00

120.64

458.07

2418.95

39.07

11.84

9.88

ETHOSLTD

2639.25

67.99

7062.02

0.00

28.66

50.71

461.71

33.32

13.70

12.97

FLFL

1.20

0.00

24.21

0.00

-7.53

96.40

177.61

-78.68

-185.84

-10.31

Dec 2020

Mar 2021

Jun 2021

Sep 2021

Dec 2021

Mar 2022

Jun 2022

Sep 2022

9,501

8,316

2,980

8,331

12,554

586

266

165

11,352

9,840

6,561

10,294

13,798

1,055

268

189

Operating Profit

-1,852

-1,524

-3,581

-1,963

-1,244

-469

-2

-24

OPM %

-19.49%

-18.33%

-120.17%

-23.56%

-9.91%

-79.95%

-0.69%

-14.59%

132

118

112

169

149

-1,066

153

Interest

881

927

991

751

830

Depreciation

1,437

1,451

1,673

1,658

1,613

118

100

Profit before Tax

-1,761

-1,490

-3,539

-2,193

-1,121

-1,716

-142

-14

Tax %

1.41%

-0.01%

1.64%

4.59%

0.41%

-9.09%

-0.00%

Net Profit

-1,736

-1,490

-3,481

-2,092

-1,117

-1,872

-142

-14

-8.59

-7.45

-17.24

-10.35

-5.52

-94.12

-7.06

-0.68

Mar 2013

Mar 2014

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

TTM

2,907

3,310

3,484

4,093

4,219

5,377

5,986

2,161

2,838

2,272

2,651

2,980

3,159

3,737

3,816

4,877

5,002

2,144

3,610

2,891

Operating Profit

-0

256

330

325

356

402

501

983

-772

-619

OPM %

—

8.81%

9.97%

9.33%

8.70%

9.54%

9.31%

16.43%

0.75%

-27.19%

-27.24%

326

-23

-579

-877

Interest

163

158

135

117

131

143

344

355

333

261

Depreciation

385

170

161

149

197

682

582

609

469

Profit before Tax

-0

190

156

199

-66

-871

-2,293

-1,985

Tax %

-3.03%

32.01%

21.00%

34.48%

18.07%

28.96%

26.99%

-12.03%

-0.09%

-6.81%

-7.84%

Net Profit

-0

156

111

145

-73

-872

-2,449

-2,141

EPS

0.00

-43.23

-122.65

—

Dividend Payout %

0.00%

26.54%

40.15%

25.74%

9.76%

20.68%

18.74%

0.00%

—

Mar 2013

Mar 2014

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Equity Capital

-0

1,258

1,531

1,582

1,246

1,344

1,588

1,557

685

-1,790

1,594

1,216

977

487

728

867

1,852

2,514

2,040

Trade Payables

835

829

922

1,133

1,047

1,669

2,306

1,992

2,565

222

336

463

304

222

374

1,146

685

1,461

Total Liabilities

3,940

3,949

3,982

3,207

3,379

4,537

6,901

5,916

4,317

1,150

1,302

1,243

712

900

1,229

2,498

2,168

658

Capital Work in Progress

190

172

186

190

290

158

178

379

344

375

184

538

1,024

1,173

1,305

1,418

1,452

1,977

2,402

1,878

1,399

Cash & Bank

271

100

927

898

858

809

642

891

1,263

1,226

2,111

Total Assets

3,940

3,949

3,982

3,207

3,379

4,537

6,901

5,916

4,317

Mar 2013

Mar 2014

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

-5

-580

236

368

522

616

513

853

314

636

Cash from Investing

-1,784

-267

-155

-487

-596

-917

-13

Cash from Financing

1,379

-176

-248

-584

-72

177

-271

-649

-998

-211

-45

-79

Mar 2013

Mar 2014

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2021

Jun 2021

Sep 2021

Dec 2021

Mar 2022

Jun 2022

Sep 2022

Dec 2022

20.39

20.30

19.97

19.95

20.06

19.99

19.92

19.93

13.97

13.92

11.83

7.02

Government

0.00

45.66

45.68

45.62

45.61

45.69

45.75

47.85

52.74

Future Lifestyle Fashions Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI

Future Lifestyle Fashions Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI