GAIL (India) Ltd.

•

gailonline.comBSE: 532155NSE: GAIL

Market Cap₹ 1,15,064 Cr.

Current Price

High / Low₹ 187 / 134

Stock P/E12.3

Book Value₹ 119

Price to Book1.22

Dividend Yield3.14 %

ROCE11.3 %

ROE9.6 %

Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2026 • Natural Gas Trading: 82.1% • Natural Gas: 7.4% • Petro-chemicals: 5.5%

AI Sector View

AI GENERATED

Oil Gas & Consumable Fuels

Reduce

Sector economics are clouded by input volatility and uneven volume trends. WPI fuel inflation is very high at 20.05% (Jul/26), crude oil output is -5.3% YoY (2026-07), natural gas is -3.7% YoY (2026-07), and natural gas consumption is -3.0% YoY (2026-06), although refinery products grew 2.7% YoY (2026-07) and coal was 7.6% YoY (2026-07). Heavy FPI outflows of INR -15293 crore over 3 months to 2026-08-31 and negative oil-linked news flow reinforce the underweight.

Confidence

78%

View full sector analysis →

PROS

Latest quarter profit grew 127.5% YoY, showing strong momentum
Company has delivered good sales growth of 19.6% CAGR over last 5 years
Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.38x)
Company has been maintaining a healthy dividend payout of 51.9%
Working capital cycle has improved - days down from -2 to -10
Company has a consistent dividend-paying track record

CONS

A large part of profit comes from other income (31.1% of PBT)
Company has delivered a poor profit growth of 7.3% over past five years

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Oil Gas & Consumable FuelsGas TransmissionGas Transmission/Marketing

Part ofNIFTY NEXT 50 NIFTY DIV OPPS 50 NIFTYLARGEMIDCAP250 NIFTY100 EQL WGT NIFTY TOTAL MKT

S.No.	Name
1.	GAIL	175.00	11.65	115064.24	3.14	4670.99	96.08	41350.18	16.71	10.16	17.99
2.	ATGL	602.90	104.88	66307.55	0.04	1417.20	757.66	19067.90	1172.62	16.96	14.67
3.	GUJENERGY	254.75	12.60	23901.43	3.49	10074.00	207.47	97713.80	140.35	11.32	14.41
4.	IGL	153.45	15.78	21483.02	3.10	237.92	-44.39	5043.44	16.56	18.23	6.95
5.	MGL	1101.05	15.20	10875.93	2.72	192.64	-39.38	2598.90	13.88	18.78	13.18
6.	CFEL	44.48	15.47	111.29	0.56	11.72	4995.65	358.40	774.59	8.59	11.04

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	32,227	31,823	34,254	32,334	33,692	32,931	34,958	35,707	34,792	35,031	34,076	34,797	38,982
	29,795	28,331	30,431	28,777	29,164	29,186	32,120	32,491	31,459	31,841	31,421	33,645	33,780
Operating Profit	2,433	3,491	3,823	3,558	4,528	3,745	2,838	3,216	3,334	3,191	2,655	1,152	5,201
OPM %	7.55%	10.97%	11.16%	11.00%	13.44%	11.37%	8.12%	9.01%	9.58%	9.11%	7.79%	3.31%	13.34%
	268	561	812	638	372	713	3,190	566	292	793	679	1,023	572
Interest	176	172	156	193	209	190	167	178	209	230	250	253	310
Depreciation	636	750	784	1,161	1,049	815	832	903	883	930	1,054	346	865
Profit before Tax	1,889	3,130	3,694	2,842	3,642	3,453	5,029	2,701	2,533	2,823	2,030	1,577	5,773
Tax %	25.24%	23.17%	23.05%	23.39%	25.20%	22.62%	23.09%	24.14%	25.54%	21.46%	21.06%	19.97%	25.65%
Net Profit	1,412	2,405	2,843	2,177	2,724	2,672	3,867	2,049	1,886	2,217	1,603	1,262	4,292
	2.15	3.66	4.32	3.31	4.14	1.06	5.88	3.12	2.87	3.37	2.44	1.92	6.53

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	48,149	53,662	75,126	71,880	56,730	91,626	1,44,250	1,30,573	1,37,208	1,38,601	1,42,886
	41,739	46,028	65,571	63,697	50,285	77,797	1,37,666	1,17,199	1,22,882	1,28,269	1,30,686
Operating Profit	6,409	7,634	9,555	8,183	6,445	13,829	6,584	13,374	14,326	10,332	12,200
OPM %	13.31%	14.23%	12.72%	11.38%	11.36%	15.09%	4.56%	10.24%	10.44%	7.45%	8.54%
	921	1,046	1,332	1,736	2,006	2,058	2,806	2,209	4,843	2,787	3,067
Interest	522	307	252	140	157	185	318	698	744	942	1,042
Depreciation	1,397	1,415	1,550	1,836	1,908	2,111	2,488	3,331	3,600	3,213	3,195
Profit before Tax	5,411	6,958	9,085	7,943	6,386	13,590	6,584	11,555	14,825	8,964	12,204
Tax %	35.26%	33.63%	33.67%	16.65%	23.42%	23.74%	19.48%	23.52%	23.69%	22.26%	23.18%
Net Profit	3,503	4,618	6,026	6,621	4,890	10,364	5,302	8,836	11,312	6,968	9,374
EPS	15.53	20.48	13.36	14.68	10.85	15.56	8.04	13.44	17.20	10.60	—
Dividend Payout %	54.08%	44.38%	30.01%	43.60%	45.40%	42.84%	62.01%	40.92%	43.59%	51.90%	—

COMPOUNDED SALES GROWTH

10 Years:: 10%
5 Years:: 20%
3 Years:: -1%

COMPOUNDED PROFIT GROWTH

10 Years:: 12%
5 Years:: 7%
3 Years:: 10%

STOCK PRICE CAGR

10 Years:: 9%
5 Years:: 12%
3 Years:: 12%
1 Year:: -3%

RETURN ON EQUITY

10 Years:: 13%
5 Years:: 14%
3 Years:: 14%
Last Year:: 10%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	1,691	2,255	2,255	4,510	4,440	4,440	6,575	6,575	6,575	6,575
	36,458	38,073	41,838	39,461	42,171	51,146	49,079	57,604	63,989	67,499
	4,277	2,597	4,309	9,898	11,463	12,989	21,097	22,155	20,316	24,251
Trade Payables	2,716	3,882	3,961	4,128	4,326	5,466	7,299	6,719	8,075	6,323
	11,554	12,754	14,007	12,404	12,099	15,551	13,359	19,077	20,186	19,407
Total Liabilities	56,696	59,561	66,370	70,401	74,499	89,593	97,409	1,12,131	1,19,141	1,24,057
	28,506	28,790	31,086	33,645	36,498	39,781	44,307	48,960	52,166	60,267
Capital Work in Progress	3,585	5,514	9,202	10,582	11,903	13,071	13,662	15,859	18,843	15,895
	9,377	9,953	9,624	7,498	9,724	12,121	12,789	17,514	17,484	20,304
	1,698	1,920	2,322	2,960	2,604	3,015	5,281	5,291	6,008	4,910
	0	0	0	0	0	0	0	9,609	10,198	8,277
Cash & Bank	1,342	2,529	1,215	804	1,362	2,085	402	703	1,104	886
	12,187	10,855	12,921	14,912	12,408	19,519	20,967	14,195	13,338	13,517
Total Assets	56,696	59,561	66,370	70,401	74,499	89,593	97,409	1,12,131	1,19,141	1,24,057

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	6,952	9,984	9,953	8,844	9,648	11,950	4,326	11,848	15,560	9,879
Cash from Investing	-380	-2,568	-5,437	-6,829	-4,170	-4,413	-6,553	-8,002	-6,048	-7,746
Cash from Financing	-5,238	-5,470	-3,365	338	-3,539	-4,186	2,552	-3,431	-9,212	-2,290
	143	624	-925	398	664	155	-1,194	415	301	-157

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026

Shareholding Pattern

Numbers in percentages

Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
51.92	51.92	51.90	51.88	51.88	51.88	51.88	51.88	51.79
15.20	16.77	16.04	14.78	14.91	13.72	14.07	13.04	15.00
18.13	16.92	17.59	19.02	18.93	19.88	19.76	20.50	19.09
7.51	7.51	7.51	7.51	7.51	7.51	7.51	7.51	7.49
7.13	6.75	6.84	6.68	6.66	6.91	6.68	6.97	6.53

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-09-09

Appointment

2026-09-09 - Appointment of Joint Statutory Auditor(s) for FY 2026-27

2026-09-09

Appointment

2026-09-09 - Appointment of Joint Statutory Auditor(s) for FY 2026-27

2026-09-08

Press Release

2026-09-08 - GAIL (India) Limited has informed the Exchange regarding a press release dated September 07, 2026, titled " GAIL (India) Limited and Petronet LNG Limited host MC² Plus Hyderabad Connect to Accelerate Innovation and Entrepreneurship in the Energy Sector ".

2026-09-03

Analysts/Institutional Investor Meet/Con. Call Updates

2026-09-03 - GAIL (India) Limited has informed the Exchange about Schedule of meet

2026-08-28

Shareholders meeting

2026-08-28 - GAIL (India) Limited has submitted the Exchange a copy Srutinizers report of Annual General Meeting held on August 27, 2026. Further, the company has informed the Exchange regarding voting results.

2026-08-27

Shareholders meeting

2026-08-27 - GAIL (India) Limited has informed the Exchange regarding Proceedings of Annual General Meeting held on August 27, 2026

2026-08-26

Disclosure of material issue

2026-08-26 - GAIL (India) Limited has informed regarding Disclosure of material issue

2026-08-23

Change in Management

2026-08-23 - GAIL (India) Limited has informed the Exchange about change in Management

2026-08-20

Change in Management

2026-08-20 - GAIL (India) Limited has informed the Exchange about change in Management

News

Recent coverage and analyst commentary for GAIL

Loading news…

🤖

AI Stock Analyst

GAIL (India) Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account

Name

GAIL

175.00

11.65

115064.24

3.14

4670.99

96.08

41350.18

16.71

10.16

17.99

ATGL

602.90

104.88

66307.55

0.04

1417.20

757.66

19067.90

1172.62

16.96

14.67

GUJENERGY

254.75

12.60

23901.43

3.49

10074.00

207.47

97713.80

140.35

11.32

14.41

IGL

153.45

15.78

21483.02

3.10

237.92

-44.39

5043.44

16.56

18.23

6.95

MGL

1101.05

15.20

10875.93

2.72

192.64

-39.38

2598.90

13.88

18.78

13.18

CFEL

44.48

15.47

111.29

0.56

11.72

4995.65

358.40

774.59

8.59

11.04

Jun 2023

Sep 2023

Dec 2023

Mar 2024

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

32,227

31,823

34,254

32,334

33,692

32,931

34,958

35,707

34,792

35,031

34,076

34,797

38,982

29,795

28,331

30,431

28,777

29,164

29,186

32,120

32,491

31,459

31,841

31,421

33,645

33,780

Operating Profit

2,433

3,491

3,823

3,558

4,528

3,745

2,838

3,216

3,334

3,191

2,655

1,152

5,201

OPM %

7.55%

10.97%

11.16%

11.00%

13.44%

11.37%

8.12%

9.01%

9.58%

9.11%

7.79%

3.31%

13.34%

268

561

812

638

372

713

3,190

566

292

793

679

1,023

572

Interest

176

172

156

193

209

190

167

178

209

230

250

253

310

Depreciation

636

750

784

1,161

1,049

815

832

903

883

930

1,054

346

865

Profit before Tax

1,889

3,130

3,694

2,842

3,642

3,453

5,029

2,701

2,533

2,823

2,030

1,577

5,773

Tax %

25.24%

23.17%

23.05%

23.39%

25.20%

22.62%

23.09%

24.14%

25.54%

21.46%

21.06%

19.97%

25.65%

Net Profit

1,412

2,405

2,843

2,177

2,724

2,672

3,867

2,049

1,886

2,217

1,603

1,262

4,292

2.15

3.66

4.32

3.31

4.14

1.06

5.88

3.12

2.87

3.37

2.44

1.92

6.53

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

TTM

48,149

53,662

75,126

71,880

56,730

91,626

1,44,250

1,30,573

1,37,208

1,38,601

1,42,886

41,739

46,028

65,571

63,697

50,285

77,797

1,37,666

1,17,199

1,22,882

1,28,269

1,30,686

Operating Profit

6,409

7,634

9,555

8,183

6,445

13,829

6,584

13,374

14,326

10,332

12,200

OPM %

13.31%

14.23%

12.72%

11.38%

11.36%

15.09%

4.56%

10.24%

10.44%

7.45%

8.54%

921

1,046

1,332

1,736

2,006

2,058

2,806

2,209

4,843

2,787

3,067

Interest

522

307

252

140

157

185

318

698

744

942

1,042

Depreciation

1,397

1,415

1,550

1,836

1,908

2,111

2,488

3,331

3,600

3,213

3,195

Profit before Tax

5,411

6,958

9,085

7,943

6,386

13,590

6,584

11,555

14,825

8,964

12,204

Tax %

35.26%

33.63%

33.67%

16.65%

23.42%

23.74%

19.48%

23.52%

23.69%

22.26%

23.18%

Net Profit

3,503

4,618

6,026

6,621

4,890

10,364

5,302

8,836

11,312

6,968

9,374

EPS

15.53

20.48

13.36

14.68

10.85

15.56

8.04

13.44

17.20

10.60

—

Dividend Payout %

54.08%

44.38%

30.01%

43.60%

45.40%

42.84%

62.01%

40.92%

43.59%

51.90%

—

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Equity Capital

1,691

2,255

4,510

4,440

6,575

36,458

38,073

41,838

39,461

42,171

51,146

49,079

57,604

63,989

67,499

4,277

2,597

4,309

9,898

11,463

12,989

21,097

22,155

20,316

24,251

Trade Payables

2,716

3,882

3,961

4,128

4,326

5,466

7,299

6,719

8,075

6,323

11,554

12,754

14,007

12,404

12,099

15,551

13,359

19,077

20,186

19,407

Total Liabilities

56,696

59,561

66,370

70,401

74,499

89,593

97,409

1,12,131

1,19,141

1,24,057

28,506

28,790

31,086

33,645

36,498

39,781

44,307

48,960

52,166

60,267

Capital Work in Progress

3,585

5,514

9,202

10,582

11,903

13,071

13,662

15,859

18,843

15,895

9,377

9,953

9,624

7,498

9,724

12,121

12,789

17,514

17,484

20,304

1,698

1,920

2,322

2,960

2,604

3,015

5,281

5,291

6,008

4,910

9,609

10,198

8,277

Cash & Bank

1,342

2,529

1,215

804

1,362

2,085

402

703

1,104

886

12,187

10,855

12,921

14,912

12,408

19,519

20,967

14,195

13,338

13,517

Total Assets

56,696

59,561

66,370

70,401

74,499

89,593

97,409

1,12,131

1,19,141

1,24,057

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

6,952

9,984

9,953

8,844

9,648

11,950

4,326

11,848

15,560

9,879

Cash from Investing

-380

-2,568

-5,437

-6,829

-4,170

-4,413

-6,553

-8,002

-6,048

-7,746

Cash from Financing

-5,238

-5,470

-3,365

338

-3,539

-4,186

2,552

-3,431

-9,212

-2,290

143

624

-925

398

664

155

-1,194

415

301

-157

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

51.92

51.90

51.88

51.79

15.20

16.77

16.04

14.78

14.91

13.72

14.07

13.04

15.00

18.13

16.92

17.59

19.02

18.93

19.88

19.76

20.50

19.09

7.51

7.49

7.13

6.75

6.84

6.68

6.66

6.91

6.68

6.97

6.53

GAIL (India) Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI

GAIL (India) Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI