5nance5nance
5nance5nance
HomeScreens
LOGINGET FREE ACCOUNT

Gateway Distriparks Ltd.

•
gatewaydistriparks.comBSE: 543489NSE: GATEWAY
Market Cap₹ 2,665 Cr.
Current Price
High / Low₹ 66 / 48
Stock P/E10.5
Book Value₹ 44
Price to Book1.48
Dividend Yield6.09 %
ROCE13.4 %
ROE12.2 %
Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2021 • Inter Model Logisties: 100.0%

AI Sector View

AI GENERATED

Services

Buy

Broad services remain in expansion. Services PMI was 54.1 (Aug/26), export of services grew 13.0% YoY (2026-06), and urban employment was still positive at 2.0% YoY (2026-07), although airport passenger traffic was -2.0% YoY (2026-06). FPI inflows of INR 7081 crore over 3 months to 2026-08-31 support the constructive sector view.

Confidence
72%
View full sector analysis →

PROS

  • Company has delivered good profit growth of 21.2% CAGR over last 5 years
  • Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.32x)
  • Company has been maintaining a healthy dividend payout of 41.9%
  • Offers a healthy dividend yield of 6.1%
  • Company generates healthy free cash flow
  • Company has a consistent dividend-paying track record

CONS

  • Receivables are growing faster than sales - a possible quality concern
  • Contingent liabilities are large at 288.4% of net worth
  • Effective tax rate is unusually low at 7.6% - earnings may be flattered
  • Operating margins have contracted to 21.8% from 28.4%
  • Growth is decelerating - 3Y profit CAGR (2.0%) trails the 5Y trend (21.2%)

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

ServicesLogisticsLogistics
Part ofNIFTY 50NIFTY 500NIFTY LARGEMIDCAP 250NIFTY 100NIFTY 200
S.No.Name
1.CONCOR499.8030.6538065.661.72268.900.612159.760.2813.6320.41
2.DELHIVERY438.60351.3632864.050.0031.91-64.962930.7327.762.974.75
3.SHADOWFAX253.25133.0514862.940.00654.006732.8613581.201806.3211.586.76
4.BLACKBUCK629.0567.8811459.230.0042.1725.14204.1742.1712.7524.35
5.TCI859.9514.476607.091.16106.60-0.561248.509.5820.5212.30
6.TVSSCS130.3588.815751.350.0022.48-96.843335.2228.6611.516.75
7.VRLLOG231.4518.884048.920.00805.301509.318788.401080.7026.4721.23
8.MAHLOG396.65102.333937.840.63278.303048.0920028.801132.8510.405.76
9.SINDHUTRAD24.0847.983712.960.0038.74-79.39129.21-21.8512.8045.34
10.GATEWAY53.3410.912665.106.0951.27-17.56549.30-0.2117.9921.31
11.TCIEXP513.5023.941974.111.3620.495.24313.409.2913.9210.03
12.ALLCARGO12.1560.661819.800.00140.00241.475460.0043.068.7013.00
Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
358389383366345384386391380403410385367
271293292289265290294312290308314294306
Operating Profit88979178809492798995969261
OPM %24.48%24.85%23.87%21.18%23.22%24.47%23.82%20.30%23.52%23.59%23.38%23.80%16.68%
610255165191057104
Interest10111111111010998777
Depreciation23212222242424201919191919
Profit before Tax60746150497563707173777665
Tax %0.66%0.51%0.96%-2.83%5.86%6.60%10.34%7.39%10.91%5.10%7.27%14.72%26.06%
Net Profit60746052467057656469716548
1.201.481.201.030.931.411.141.301.271.381.421.300.96

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
7437407898678691,1661,3601,3961,4971,5051,565
5956086296676928599981,0411,1431,1601,221
Operating Profit148132160200177306363355354345344
OPM %19.96%17.81%20.30%23.10%20.39%26.28%26.66%25.42%23.65%22.95%21.96%
821141011133428234425
Interest2327211524786344444029
Depreciation5050565778128125100889175
Profit before Tax83759713887113209240245258290
Tax %37.99%46.65%14.76%20.12%-5.36%16.61%-7.50%1.63%-0.03%7.60%12.87%
Net Profit5240831119194225236245239253
EPS1.290.992.062.762.271.884.504.724.914.78—
Dividend Payout %0.00%0.00%0.00%86.73%68.45%212.72%111.08%42.37%40.73%41.87%—

COMPOUNDED SALES GROWTH

10 Years:
8%
5 Years:
12%
3 Years:
3%

COMPOUNDED PROFIT GROWTH

10 Years:
9%
5 Years:
21%
3 Years:
2%

STOCK PRICE CAGR

10 Years:
—
5 Years:
—
3 Years:
-14%
1 Year:
-16%

RETURN ON EQUITY

10 Years:
16%
5 Years:
13%
3 Years:
13%
Last Year:
12%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Corporate actions

2026

Aug 11

₹ 0.12

First Interim Dividend

2026

Feb 12

₹ 0.07

Second Interim Dividend

2026

Feb 12

₹ 0.12

Rs.1.2500 per share(12.5%)Special Dividend

2025

Aug 1

₹ 0.12

First Interim Dividend

2025

Feb 7

₹ 0.07

Second Interim Dividend

2024

Aug 21

₹ 0.12

First Interim Dividend

2024

Feb 26

₹ 0.07

2023

Aug 14

₹ 0.12

First Interim Dividend

2023

Feb 14

₹ 0.07

Second Interim Dividend

2022

May 4

₹ 0.12

First Interim Dividend

2026

Aug 10

₹ 0.12

Rs.1.2500 per share(12.5%)First Interim Dividend

Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
202202202202202500500500500500
1822222961702059441,1071,2431,3881,527
328388160133278658576472363296
Trade Payables34424144509694102109128
309357365374347771-3731-8
Total Liabilities1,0551,2101,0659231,0812,2752,2772,2802,3902,442
7608058177898931,7931,7391,6971,7361,710
Capital Work in Progress5671125291010369
138302982260143145291347452
00000000149177
Cash & Bank11130051091825289
909710910911820120123011586
Total Assets1,0551,2101,0659231,0812,2752,2772,2802,3902,442

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
163139165218169323392349307330
Cash from Investing-186-19415060-8124-42-197-106-82
Cash from Financing4364-263-279-105-224-210-228-248-244
-0-931-30-26100108-111-474

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025

Shareholding Pattern

Numbers in percentages

Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
32.3232.3232.3232.3232.3232.3233.0233.9233.92
11.8210.519.648.437.647.696.496.666.98
43.6042.8839.7339.3437.5536.0335.6733.9932.42
Government0.000.000.000.000.000.000.000.000.00
12.2614.2918.3019.9222.4923.9624.8125.4326.68

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-09-09
Copy of Newspaper Publication

2026-09-09 - Gateway Distriparks Limited has informed the Exchange about Copy of Newspaper Publication

2026-09-04
Copy of Newspaper Publication

2026-09-04 - Gateway Distriparks Limited has informed the Exchange about Copy of Newspaper Publication

2026-09-03
Updates

2026-09-03 - Gateway Distriparks Limited has informed the Exchange regarding 'Dispatch Of Letter To Members Whose E-Mail Addresses Are Not Registered With Company/Registrar & Transfer Agent/Depository Participants Under Regulation 36(1)(B) Of SEBI LODR, Regulations, 2015'.

2026-09-03
Updates

2026-09-03 - Gateway Distriparks Limited has informed the Exchange regarding 'Business Responsibility and Sustainability Report for financial year 2025-26.'.

2026-09-03
Shareholders meeting

2026-09-03 - Gateway Distriparks Limited has informed the Exchange about Shareholders meeting

2026-09-01
Copy of Newspaper Publication

2026-09-01 - Gateway Distriparks Limited has informed the Exchange about Copy of Newspaper Publication

2026-08-12
Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-12 - Gateway Distriparks Limited has informed the Exchange about Transcript

2026-08-10
Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-10 - Gateway Distriparks Limited has informed the Exchange about Schedule of meet

2026-08-06
Copy of Newspaper Publication

2026-08-06 - Gateway Distriparks Limited has informed the Exchange about Copy of Newspaper Publication

News

Recent coverage and analyst commentary for GATEWAY

Loading news…

🤖

AI Stock Analyst

Gateway Distriparks Ltd.

🔒

Sign in to Chat with AI

Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.

✨ Sign In to Chat

Free 5nance Account

5nance5nance

Stock analysis and screening tool

5nanceAI © 2020-2026

Made with ❤️ in India.

Data provided by Accord Fintech

Terms & Privacy.

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme

5nance5nance

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme

5nanceAI © 2020-2026

Data provided by Accord Fintech

Made with ❤️ in India.

HomeScreens
Login