Gillanders Arbuthnot & Company Ltd.
•Add ratio to table
ABOUT
KEY POINTS
Revenue Breakup Mar 2026 • Tea: 52.5% • Engineering Division: 23.7% • Textile Division: 21.6%
AI Sector View
AI GENERATEDConstruction Materials
Construction materials remain supported by healthy building activity. Core industries cement growth accelerated to 13.1% YoY (2026-07), while finished steel consumption was 8.0% YoY (2026-06); steel output itself was softer at 2.9% YoY (2026-07). FPI positioning is still mildly negative at INR -497 crore over 3 months to 2026-08-31, but the fundamental demand backdrop remains constructive.
PROS
- Latest quarter profit grew 146.2% YoY, showing strong momentum
- Company generates healthy free cash flow
CONS
- A large part of profit comes from other income (104.7% of PBT)
- Company has a low return on equity of -1.5% over last 3 years
- Company has a low return on capital employed of 2.7%
- Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT -4.40x)
- Interest coverage is weak at 1.9x - earnings barely cover interest
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| GRASIM | 3281.55 | 39.23 | 223335.92 | 0.30 | 3846.28 | 39.00 | 48716.20 | 21.43 | 9.72 | 22.94 |
| 3MINDIA | 32664.50 | 60.19 | 36796.79 | 1.55 | 157.15 | 21.62 | 1046.57 | -0.29 | 51.87 | 19.63 |
| DCMSHRIRAM | 999.90 | 10.88 | 15592.67 | 1.12 | 693.44 | 509.24 | 3784.67 | 9.96 | 11.72 | 8.93 |
| HNDFDS | 617.80 | 48.09 | 7485.43 | 0.00 | 42.76 | 34.76 | 1201.08 | 20.75 | 14.15 | 8.35 |
| BALMLAWRIE | 168.75 | 10.34 | 2885.69 | 5.04 | 70.93 | 5.32 | 748.73 | 10.00 | 15.33 | 15.26 |
| TTKHLTCARE | 1116.05 | 21.32 | 1577.02 | 0.90 | 21.28 | 63.68 | 257.56 | 13.75 | 7.72 | 5.72 |
| KOTIC | 135.45 | 0.00 | 1463.15 | 0.00 | -28.90 | — | 52.44 | 98.47 | -16.89 | -42.58 |
| EMPIND | 1053.20 | 160.98 | 631.92 | 2.37 | 14.18 | 47.35 | 183.60 | 10.07 | 18.16 | 10.77 |
| GILLANDERS | 103.58 | 12.68 | 221.06 | 0.00 | 2.52 | 146.16 | 91.34 | 3.34 | 6.08 | 7.01 |
| ASPINWALL | 260.50 | 12.95 | 203.67 | 2.50 | -0.70 | 78.59 | 113.18 | 25.76 | 8.42 | 0.96 |
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 88 | 105 | 101 | 69 | 85 | 127 | 128 | 104 | 88 | 132 | 107 | 103 | 91 | |
| 90 | 96 | 126 | 84 | 90 | 101 | 120 | 106 | 88 | 113 | 98 | 108 | 91 | |
| Operating Profit | -3 | 9 | -24 | -16 | -5 | 25 | 8 | -2 | -0 | 20 | 8 | -4 | 1 |
| OPM % | -2.99% | 8.54% | -23.99% | -22.79% | -6.21% | 19.94% | 6.09% | -2.00% | -0.14% | 14.76% | 7.80% | -4.22% | 0.65% |
| 5 | 2 | 8 | -1 | 2 | 4 | 13 | 4 | 0 | 3 | 3 | 6 | 2 | |
| Interest | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Depreciation | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 |
| Profit before Tax | -5 | 4 | -23 | -22 | -10 | 23 | 15 | -4 | -6 | 16 | 5 | -5 | 2 |
| Tax % | -4.37% | 13.30% | 2.32% | -10.53% | -1.76% | 7.37% | 14.56% | 153.68% | 1.27% | 12.02% | 14.31% | 20.93% | -5.75% |
| Net Profit | 0 | 0 | 0 | 0 | -10 | 21 | 13 | 2 | -5 | 14 | 5 | -4 | 3 |
| -2.46 | 1.71 | -10.47 | -11.55 | -4.60 | 10.06 | 6.11 | 0.96 | -2.56 | 6.68 | 2.13 | -1.82 | 1.18 |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 681 | 665 | 751 | 660 | 431 | 406 | 449 | 363 | 443 | 431 | 434 | |
| 658 | 615 | 686 | 632 | 400 | 377 | 437 | 397 | 417 | 408 | 410 | |
| Operating Profit | 23 | 50 | 65 | 28 | 31 | 30 | 12 | -34 | 26 | 23 | 24 |
| OPM % | 3.44% | 7.47% | 8.70% | 4.31% | 7.09% | 7.33% | 2.66% | -9.25% | 5.80% | 5.42% | 5.55% |
| 34 | 21 | 12 | 26 | 7 | 17 | 30 | 14 | 22 | 12 | 13 | |
| Interest | 54 | 50 | 50 | 48 | 37 | 23 | 18 | 14 | 12 | 13 | 13 |
| Depreciation | 22 | 24 | 20 | 20 | 16 | 12 | 12 | 12 | 11 | 11 | 11 |
| Profit before Tax | -18 | -4 | 7 | -12 | -15 | 11 | 12 | -46 | 25 | 11 | 19 |
| Tax % | -4.07% | -111.89% | 95.19% | -21.94% | -2.33% | -42.40% | -21.57% | -5.65% | -6.98% | 14.56% | 8.12% |
| Net Profit | -19 | -9 | 0 | -15 | -16 | 16 | 15 | -49 | 27 | 9 | 17 |
| EPS | 0.00 | 0.00 | 0.00 | 0.00 | -7.32 | 7.66 | 6.95 | -22.78 | 12.52 | 4.43 | — |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | — |
COMPOUNDED SALES GROWTH
- 10 Years:
- -6%
- 5 Years:
- 0%
- 3 Years:
- -1%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- -14%
STOCK PRICE CAGR
- 10 Years:
- 5%
- 5 Years:
- 18%
- 3 Years:
- 14%
- 1 Year:
- -17%
RETURN ON EQUITY
- 10 Years:
- -2%
- 5 Years:
- 1%
- 3 Years:
- -1%
- Last Year:
- 4%
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 |
| 262 | 271 | 268 | 255 | 231 | 249 | 255 | 196 | 224 | 237 | |
| 422 | 428 | 374 | 320 | 217 | 170 | 143 | 125 | 139 | 152 | |
| Trade Payables | 115 | 132 | 142 | 126 | 67 | 69 | 48 | 49 | 53 | 64 |
| 124 | 101 | 130 | 145 | 98 | 99 | 90 | 95 | 85 | 88 | |
| Total Liabilities | 945 | 952 | 935 | 867 | 634 | 607 | 558 | 486 | 522 | 562 |
| 441 | 432 | 427 | 421 | 315 | 312 | 298 | 263 | 256 | 253 | |
| Capital Work in Progress | 9 | 17 | 14 | 15 | 14 | 12 | 11 | 9 | 13 | 20 |
| 29 | 34 | 29 | 17 | 8 | 3 | 0 | 0 | 0 | 0 | |
| 161 | 185 | 188 | 158 | 99 | 122 | 107 | 93 | 92 | 106 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29 | 62 | 63 | |
| Cash & Bank | 9 | 9 | 9 | 26 | 7 | 4 | 3 | 3 | 1 | 3 |
| 297 | 276 | 268 | 230 | 191 | 155 | 138 | 89 | 99 | 117 | |
| Total Assets | 945 | 952 | 935 | 867 | 634 | 607 | 558 | 486 | 522 | 562 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 49 | 69 | 108 | 75 | 67 | 69 | 48 | 33 | 7 | 14 | |
| Cash from Investing | 41 | -14 | -18 | 1 | 108 | -2 | 11 | -3 | -7 | -8 |
| Cash from Financing | -83 | -74 | -82 | -73 | -178 | -68 | -57 | -30 | -3 | -4 |
| 5 | -20 | 1 | 1 | -2 | -1 | 2 | -0 | -2 | 2 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
2026-08-21 - Gillanders Arbuthnot & Company Limited has informed the Exchange about Copy of Newspaper Publication
2026-08-07 - Gillanders Arbuthnot & Company Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.
2026-07-06 - Gillanders Arbuthnot & Company Limited has informed the Exchange about Certificate under SEBI (Depositories and Participants) Regulations, 2018
2026-07-03 - Gillanders Arbuthnot & Company Limited has submitted the Exchange a copy Srutinizers report of Annual General Meeting held on July 03, 2026. Further, the company has informed the Exchange regarding voting results.
2026-07-03 - Gillanders Arbuthnot & Company Limited has informed the Exchange regarding Proceedings of Annual General Meeting held on July 03, 2026
2026-06-22 - Gillanders Arbuthnot & Company Limited has informed the Exchange regarding the Trading Window closure pursuant to SEBI (Prohibition of Insider Trading) Regulations, 2015
2026-06-18 - Gillanders Arbuthnot & Company Limited has informed the Exchange about Copy of Newspaper Publication
2026-06-12 - Gillanders Arbuthnot & Company Limited has informed the Exchange about General Updates
2026-06-10 - Gillanders Arbuthnot & Company Limited has informed the Exchange about Copy of Newspaper Publication
News
Recent coverage and analyst commentary for GILLANDERS
Loading news…
AI Stock Analyst
Gillanders Arbuthnot & Company Ltd.
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account