Gopal Snacks Ltd.
•Add ratio to table
ABOUT
AI Sector View
AI GENERATEDFast Moving Consumer Goods
Rural demand proxies are mixed. Tractor sales rose 18.0% YoY (2026-07) and 2-wheelers were up 23.0% YoY (2026-06), but rural employment slowed to 1.0% YoY (2026-07), fertiliser sales were 0.0% YoY (2026-05), and food inflation of 5.52% (Jul/26) can pressure household budgets. FPI outflows remain heavy at INR -8081 crore over 3 months to 2026-08-31, limiting upside.
PROS
- Company has delivered good profit growth of 28.4% CAGR over last 5 years
- Latest quarter profit grew 409.8% YoY, showing strong momentum
- Strong cash generation - operating cash flow backs reported profits (CFO/PAT 0.95x)
- Company comfortably covers its interest (15.3x coverage)
- Company maintains a comfortable, low leverage position
CONS
- Receivables are growing faster than sales - a possible quality concern
- Total debt has risen sharply - up 132.1% year on year
- Operating margins have contracted to 6.5% from 14.3%
- Company has delivered a poor sales growth of 6.0% over past five years
- Recurring exceptional / one-off items are inflating headline profit
- Stock is trading at 6.6x its book value
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| NESTLEIND | 1384.00 | 70.03 | 266878.70 | 0.87 | 9586.80 | 1382.67 | 63781.80 | 1157.04 | 98.35 | 23.86 |
| VBL | 416.25 | 41.58 | 140795.10 | 0.36 | 1525.36 | 15.08 | 8650.57 | 20.77 | 20.73 | 27.04 |
| BRITANNIA | 4970.00 | 45.97 | 119711.54 | 1.82 | 593.38 | 14.08 | 4999.97 | 10.26 | 56.48 | 16.77 |
| JUBLFOOD | 470.40 | 71.52 | 31039.12 | 0.26 | 100.03 | 6.03 | 2569.65 | 13.66 | 25.56 | 19.77 |
| HATSUN | 1222.80 | 78.20 | 27237.66 | 0.49 | 60.58 | — | 2363.72 | 17.61 | 17.40 | 10.81 |
| MILKYMIST | 293.30 | 177.78 | 22579.51 | 0.00 | 646.79 | — | 9734.46 | — | 13.79 | 14.77 |
| ZYDUSWELL | 552.65 | 93.43 | 17583.15 | 0.22 | 118.90 | -7.04 | 1437.00 | 67.54 | 4.42 | 16.82 |
| DEVYANI | 137.95 | 0.00 | 17008.40 | 0.00 | 171.04 | 7576.84 | 15805.16 | 1064.74 | 8.98 | 16.09 |
| LTFOODS | 437.85 | 23.74 | 15204.47 | 0.69 | 183.45 | 8.87 | 3151.83 | 27.92 | 19.77 | 11.26 |
| BIKAJI | 548.50 | 53.20 | 13752.89 | 0.23 | 59.47 | 1.62 | 734.26 | 15.26 | 21.65 | 13.48 |
| MANORAMA | 2063.45 | 52.81 | 13024.99 | 0.04 | 78.66 | 67.55 | 404.01 | 39.53 | 35.00 | 26.29 |
| GOPAL | 258.25 | 38.34 | 3219.52 | 0.23 | 12.85 | 409.80 | 422.32 | 31.08 | 19.27 | 7.45 |
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 318 | 356 | 368 | 351 | 349 | 399 | 394 | 317 | 322 | 370 | 400 | 409 | 422 | |
| 270 | 312 | 332 | 320 | 313 | 356 | 378 | 315 | 307 | 352 | 370 | 378 | 404 | |
| Operating Profit | 49 | 44 | 35 | 31 | 36 | 43 | 16 | 1 | 15 | 19 | 29 | 30 | 18 |
| OPM % | 15.29% | 12.27% | 9.61% | 8.85% | 10.31% | 10.78% | 3.94% | 0.40% | 4.72% | 5.01% | 7.32% | 7.46% | 4.25% |
| 0 | 1 | 1 | 1 | 2 | 1 | 1 | -45 | 1 | 22 | 0 | 21 | 1 | |
| Interest | 2 | 2 | 1 | 1 | 2 | 1 | 0 | 1 | 2 | 2 | 1 | 2 | 3 |
| Depreciation | 8 | 9 | 9 | 9 | 8 | 8 | 9 | 8 | 8 | 9 | 10 | 11 | 11 |
| Profit before Tax | 39 | 36 | 27 | 30 | 33 | 39 | 8 | -52 | 6 | 35 | 19 | 40 | 19 |
| Tax % | 26.83% | 24.88% | 32.62% | 13.74% | 26.36% | 25.59% | 29.26% | 24.48% | 54.08% | 26.52% | 18.82% | 24.92% | 31.06% |
| Net Profit | 28 | 27 | 18 | 26 | 24 | 29 | 5 | -40 | 3 | 26 | 15 | 30 | 13 |
| 2.28 | 2.18 | 1.44 | 2.10 | 1.95 | 2.32 | 0.43 | -3.17 | 0.20 | 2.06 | 1.24 | 2.40 | 1.03 |
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|
| 1,128 | 1,351 | 1,395 | 1,402 | 1,468 | 1,508 | 1,601 | |
| 1,067 | 1,256 | 1,198 | 1,234 | 1,363 | 1,407 | 1,504 | |
| Operating Profit | 60 | 95 | 196 | 168 | 105 | 101 | 96 |
| OPM % | 5.35% | 7.02% | 14.07% | 12.01% | 7.17% | 6.71% | 6.01% |
| 1 | 4 | 4 | 4 | -42 | 44 | 44 | |
| Interest | 11 | 14 | 11 | 5 | 3 | 7 | 8 |
| Depreciation | 24 | 31 | 37 | 36 | 33 | 39 | 41 |
| Profit before Tax | 26 | 54 | 152 | 132 | 27 | 99 | 113 |
| Tax % | 20.29% | 23.16% | 26.00% | 24.45% | 29.73% | 25.92% | 25.40% |
| Net Profit | 21 | 42 | 112 | 100 | 19 | 74 | 84 |
| EPS | 1.70 | 3.33 | 9.02 | 7.99 | 1.52 | 5.91 | — |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 3.13% | 65.60% | 10.15% | — |
COMPOUNDED SALES GROWTH
- 10 Years:
- —
- 5 Years:
- 6%
- 3 Years:
- 3%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- —
- 5 Years:
- 28%
- 3 Years:
- -13%
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
- 1 Year:
- -32%
RETURN ON EQUITY
- 10 Years:
- —
- 5 Years:
- 25%
- 3 Years:
- 17%
- Last Year:
- 17%
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 1 | 1 | 12 | 12 | 12 | 12 |
| 135 | 177 | 278 | 378 | 392 | 466 | |
| 138 | 154 | 102 | 83 | 75 | 156 | |
| Trade Payables | 17 | 7 | 9 | 21 | 18 | 34 |
| 50 | 61 | 59 | 44 | 40 | 47 | |
| Total Liabilities | 342 | 400 | 461 | 539 | 537 | 715 |
| 175 | 213 | 238 | 229 | 228 | 305 | |
| Capital Work in Progress | 43 | 45 | 10 | 13 | 46 | 78 |
| 1 | 2 | 2 | 0 | 0 | 0 | |
| 87 | 87 | 145 | 206 | 157 | 193 | |
| 0 | 0 | 0 | 30 | 24 | 56 | |
| Cash & Bank | 5 | 1 | 29 | 24 | 1 | 1 |
| 31 | 51 | 37 | 38 | 82 | 81 | |
| Total Assets | 342 | 400 | 461 | 539 | 537 | 715 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| 28 | 67 | 163 | 69 | 68 | 46 | |
| Cash from Investing | -76 | -74 | -50 | -5 | -82 | -126 |
| Cash from Financing | 58 | 12 | -69 | -44 | -10 | 80 |
| 4 | -4 | 3 | 21 | -24 | 0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
2026-09-10 - Gopal Snacks Limited has informed the Exchange about Business Updates
2026-09-10 - Gopal Snacks Limited has informed the Exchange about Schedule of meet
2026-08-28 - Gopal Snacks Limited has informed the Exchange about Schedule of meet
2026-08-20 - Gopal Snacks Limited has informed the Exchange about Copy of Newspaper Publication
2026-08-19 - Gopal Snacks Limited has informed the Exchange about Schedule of meet
2026-08-17 - Gopal Snacks Limited BRSR FY2025-26
2026-08-17 - Gopal Snacks Limited has informed the Exchange regarding Notice of Annual General Meeting to be held on September 18, 2026
2026-08-13 - Gopal Snacks Limited has informed the Exchange about Transcript
2026-08-10 - Gopal Snacks Limited has informed the Exchange about Link of Recording
News
Recent coverage and analyst commentary for GOPAL
Loading news…
AI Stock Analyst
Gopal Snacks Ltd.
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account