Greenpanel Industries Ltd.
•Add ratio to table
ABOUT
KEY POINTS
Revenue Breakup Mar 2024 • Medium Density Fibre Boards and allied product: 89.6% • Plywood and allied products: 10.4%
AI Sector View
AI GENERATEDConsumer Durables
Urban discretionary demand is mixed but investable. Credit card transactions rose 27.0% YoY (2026-06), urban CMIE sentiment was 109.5 (2026-07), and consumer spending remained large at INR 44743 billion (Jun/26), even though formal consumer confidence fell to 88.3 points (Jul/26) and debit card transactions were -9.0% YoY (2026-06). Heavy sector inflows of INR 13175 crore over 3 months to 2026-08-31 indicate strong investor positioning behind the theme.
PROS
- Company has delivered good profit growth of 32.8% CAGR over last 5 years
- Company has a healthy return on capital (ROCE) of 23.9%
- Company has a good return on equity (ROE) track record: 3 Years ROE 21.3%
- Company has consistently been profitable over the last 5 years
- Company has delivered good sales growth of 21.2% CAGR over last 5 years
- Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.31x)
CONS
- Recent results are weak - TTM profit is down 33.0% versus prior year
- Total debt has risen sharply - up 40.7% year on year
- Operating margins have contracted to 14.5% from 19.1%
- Though reporting repeated profits, the company pays out little dividend (12.9%)
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| CENTURYPLY | 738.20 | 56.33 | 16400.81 | 0.14 | 83.30 | 57.39 | 1561.38 | 33.52 | 11.66 | 12.67 |
| GREENPLY | 294.00 | 37.24 | 3672.12 | 0.17 | 37.61 | 32.16 | 724.89 | 20.65 | 13.47 | 10.01 |
| GREENPANEL | 159.95 | 13.75 | 1961.43 | 0.31 | 29.80 | -56.76 | 396.60 | -10.15 | -0.40 | 12.94 |
| ORIRAIL | 126.55 | 18.01 | 848.63 | 0.08 | 10.75 | 82.98 | 137.58 | 16.69 | 12.04 | 15.23 |
| ARCHIDPLY | 102.05 | 15.56 | 202.72 | 0.00 | 5.62 | 888.91 | 189.01 | 27.84 | 3.62 | 7.37 |
| ADL | 72.01 | 0.00 | 40.08 | 0.00 | -0.25 | -78.57 | 11.05 | -0.08 | 3.34 | -0.16 |
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|
| 470 | 464 | 457 | 420 | 441 | 386 | 399 | 386 | 397 | |
| 332 | 332 | 341 | 328 | 365 | 320 | 330 | 325 | 345 | |
| Operating Profit | 138 | 132 | 117 | 92 | 76 | 66 | 69 | 60 | 51 |
| OPM % | 29.32% | 28.35% | 25.52% | 21.90% | 17.27% | 17.04% | 17.33% | 15.63% | 12.93% |
| 4 | 7 | 14 | -4 | 9 | 6 | 7 | 1 | 7 | |
| Interest | 3 | 3 | 2 | 11 | 3 | 4 | 2 | 6 | 0 |
| Depreciation | 18 | 18 | 18 | 18 | 17 | 18 | 18 | 18 | 18 |
| Profit before Tax | 120 | 118 | 110 | 58 | 64 | 50 | 55 | 37 | 40 |
| Tax % | 32.72% | 34.19% | 34.39% | 35.61% | -7.15% | 25.45% | 26.09% | 7.56% | 26.00% |
| Net Profit | 0 | 78 | 72 | 38 | 69 | 37 | 41 | 35 | 30 |
| 6.57 | 6.33 | 5.91 | 3.06 | 5.62 | 3.04 | 3.34 | 2.82 | 2.43 |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
|---|---|---|---|---|---|---|---|---|
| 0 | 599 | 877 | 1,021 | 1,625 | 1,783 | 1,567 | 1,567 | |
| 0 | 522 | 739 | 817 | 1,195 | 1,366 | 1,321 | 1,321 | |
| Operating Profit | -0 | 77 | 138 | 203 | 430 | 417 | 246 | 246 |
| OPM % | — | 12.91% | 15.72% | 19.92% | 26.49% | 23.36% | 15.71% | 15.73% |
| 0 | 13 | -9 | 3 | 9 | 25 | 22 | 22 | |
| Interest | 0 | 25 | 48 | 37 | 17 | 19 | 12 | 12 |
| Depreciation | 0 | 53 | 69 | 69 | 73 | 72 | 73 | 73 |
| Profit before Tax | -0 | 12 | 12 | 101 | 349 | 351 | 183 | 183 |
| Tax % | -0.00% | -179.17% | -23.49% | 31.85% | 31.09% | 26.91% | 22.10% | 22.10% |
| Net Profit | -0 | 35 | 14 | 69 | 240 | 257 | 143 | 143 |
| EPS | -0.52 | 282.00 | 1.18 | 5.61 | 19.61 | 20.92 | 11.64 | — |
| Dividend Payout % | 0.00% | — | 0.00% | 0.00% | 7.65% | 7.17% | 12.89% | — |
COMPOUNDED SALES GROWTH
- 10 Years:
- —
- 5 Years:
- 21%
- 3 Years:
- 15%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- —
- 5 Years:
- 33%
- 3 Years:
- 28%
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- -11%
- 3 Years:
- -26%
- 1 Year:
- -41%
RETURN ON EQUITY
- 10 Years:
- —
- 5 Years:
- 15%
- 3 Years:
- 21%
- Last Year:
- 11%
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 0 | 0 | 12 | 12 | 12 | 12 | 12 |
| -0 | 633 | 649 | 718 | 939 | 1,182 | 1,305 | |
| 0 | 644 | 616 | 501 | 317 | 227 | 259 | |
| Trade Payables | 0 | 82 | 121 | 130 | 138 | 111 | 109 |
| 0 | 99 | 71 | 94 | 136 | 172 | 205 | |
| Total Liabilities | 0 | 1,458 | 1,469 | 1,455 | 1,542 | 1,705 | 1,891 |
| 0 | 1,137 | 1,111 | 1,074 | 1,038 | 992 | 982 | |
| Capital Work in Progress | 0 | 4 | 6 | 4 | 0 | 5 | 313 |
| 0 | 0 | 0 | 0 | 0 | 0 | 98 | |
| 0 | 134 | 154 | 149 | 166 | 153 | 202 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 29 | |
| Cash & Bank | 0 | 20 | 12 | 73 | 223 | 378 | 140 |
| 0 | 162 | 187 | 156 | 116 | 178 | 127 | |
| Total Assets | 0 | 1,458 | 1,469 | 1,455 | 1,542 | 1,705 | 1,891 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|
| -0 | 21 | 106 | 230 | 424 | 400 | 135 | |
| Cash from Investing | 0 | -105 | -22 | -70 | -136 | -248 | -158 |
| Cash from Financing | 0 | 102 | -86 | -141 | -185 | -134 | 50 |
| 0 | 14 | -8 | 2 | 44 | -44 | 27 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
2026-08-21 - Greenpanel Industries Limited has informed the Exchange about Credit Rating
2026-08-15 - Greenpanel Industries Limited has informed the Exchange about Transcript
2026-08-11 - Greenpanel Industries Limited has informed the Exchange regarding 'Promoter reclassification request'.
2026-08-11 - Greenpanel Industries Limited has informed the Exchange about Link of Recording
2026-08-10 - Greenpanel Industries Limited has informed the Exchange about Copy of Newspaper Publication
2026-08-08 - Greenpanel Industries Limited has informed the Exchange about Investor Presentation
2026-08-08 - Greenpanel Industries Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.
2026-08-07 - Greenpanel Industries Limited has submitted the Exchange a copy Srutinizers report of Annual General Meeting held on August 07, 2026. Further, the company has informed the Exchange regarding voting results.
2026-08-07 - Greenpanel Industries Limited has informed the Exchange regarding the Amendment to AOA/MOA of the company.
News
Recent coverage and analyst commentary for GREENPANEL
Loading news…
AI Stock Analyst
Greenpanel Industries Ltd.
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account