5nance5nance
5nance5nance
HomeScreens
LOGINGET FREE ACCOUNT

GRM Overseas Ltd.

•
grmrice.comBSE: 531449NSE: GRMOVER
Market Cap₹ 1,827 Cr.
Current Price
High / Low₹ 185 / 82
Stock P/E23.9
Book Value₹ 30
Price to Book4.05
Dividend Yield0.00 %
ROCE13.6 %
ROE17.0 %
Face Value₹ 2

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2025 • Food: 76.4% • Edible Oil: 22.5% • Others: 1.1%

AI Sector View

AI GENERATED

Fast Moving Consumer Goods

Hold

Rural demand proxies are mixed. Tractor sales rose 18.0% YoY (2026-07) and 2-wheelers were up 23.0% YoY (2026-06), but rural employment slowed to 1.0% YoY (2026-07), fertiliser sales were 0.0% YoY (2026-05), and food inflation of 5.52% (Jul/26) can pressure household budgets. FPI outflows remain heavy at INR -8081 crore over 3 months to 2026-08-31, limiting upside.

Confidence
62%
View full sector analysis →

PROS

  • Company has a good return on equity (ROE) track record: 3 Years ROE 21.2%
  • Company has consistently been profitable over the last 5 years
  • Institutional investors have been accumulating - FII+DII up 7.8pp
  • Company generates healthy free cash flow
  • Company converts assets efficiently - asset turnover of 1.6x

CONS

  • Promoter holding has decreased over last 2 years: -9.2pp
  • A large part of profit comes from other income (30.7% of PBT)
  • Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT 0.11x)
  • Operating margins have contracted to 5.9% from 11.4%
  • Growth is decelerating - 3Y profit CAGR (-10.2%) trails the 5Y trend (14.1%)
  • Though reporting repeated profits, the company pays out little dividend (0.0%)

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Fast Moving Consumer GoodsFMCGConsumer Food
Part ofNIFTY 50NIFTY 500NIFTY LARGEMIDCAP 250NIFTY 100NIFTY 200
S.No.Name
1.NESTLEIND1393.1070.49268633.470.869586.801382.6763781.801157.0498.3523.86
2.VBL406.0040.56137328.070.371525.3615.088650.5720.7720.7327.04
3.BRITANNIA5099.5047.17122830.791.77593.3814.084999.9710.2656.4816.77
4.JUBLFOOD475.5072.3031375.640.25100.036.032569.6513.6625.5619.77
5.HATSUN1199.9576.7426728.680.5060.58—2363.7217.6117.4010.81
6.MILKYMIST266.05161.2620481.680.00646.79—9734.46—13.7914.77
7.ZYDUSWELL555.1093.8417661.100.22118.90-7.041437.0067.544.4216.82
8.DEVYANI137.200.0016915.930.0017.10667.681580.5216.478.9816.09
9.LTFOODS453.8024.6115758.340.661834.46988.6731518.311179.2019.7711.26
10.BIKAJI571.9055.4714339.610.2259.471.62734.2615.2621.6513.48
11.MANORAMA2092.1553.5413206.150.0478.6667.55404.0139.5335.0026.29
12.GRMOVER88.1923.871827.380.00210.411002.084265.141205.2013.588.25
Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
3202043824063703153712913273624835974,265
2961963643843473043592593033484615673,971
Operating Profit24818222311123324152130294
OPM %7.54%3.88%4.78%5.38%6.34%3.54%3.32%11.20%7.33%4.09%4.44%5.04%6.90%
679125511581010105
Interest64564248555751
Depreciation11111111111110
Profit before Tax231021272413192925192531295
Tax %25.05%31.47%25.64%20.71%26.00%27.33%27.90%29.29%24.78%20.56%24.35%26.81%28.77%
Net Profit0000189142019151922210
2.911.102.573.533.001.530.793.413.112.411.052.350.51

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
3565919441,1097778001,1341,3791,3121,3485,708
3425719091,0747307321,0421,2811,2401,2695,347
Operating Profit14203535486793987280361
OPM %3.98%3.42%3.71%3.12%6.13%8.43%8.17%7.12%5.50%5.90%6.32%
00011363713332634
Interest910151614121320211869
Depreciation222233344312
Profit before Tax3818184359114878085371
Tax %33.92%34.02%35.17%49.40%26.36%22.82%25.62%28.08%24.53%27.74%27.89%
Net Profit26129324585636161267
EPS0.0015.1432.1324.5985.927.5714.0110.459.9610.10—
Dividend Payout %0.00%0.00%15.56%20.33%5.82%17.42%18.96%4.31%0.00%0.00%—

COMPOUNDED SALES GROWTH

10 Years:
—
5 Years:
12%
3 Years:
6%

COMPOUNDED PROFIT GROWTH

10 Years:
—
5 Years:
14%
3 Years:
-10%

STOCK PRICE CAGR

10 Years:
—
5 Years:
—
3 Years:
7%
1 Year:
-27%

RETURN ON EQUITY

10 Years:
26%
5 Years:
31%
3 Years:
21%
Last Year:
17%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Corporate actions

2025

Dec 24

2:1

Bonus issue

2021

Jul 15

2:1

Bonus issue & Audited Results & Inter- alia, the following matters: 1. To Consider and approve the Audited standalone and Consolidated Financial Statements of the Company for the Quarter and year ended on 31st March, 2021. 2. To Consider and approve issue of Bonus Shares. 3. To Approve Notice of Postal Ballot, pursuant to the provisions of Section 110 and other applicable provisions, if any, of the Companies Act, 2013, seeking approval of shareholders and approval of calendar of events w.r.t. Postal Ballot Notice. 4. To consider any other business, if any

Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital44444412121212
Minority Interest0000001123
3338505786130194262319380
132198298348210201338414393368
Trade Payables11258661334579763029
3358222634431915120
Total Liabilities183300446492359415667784770911
21212131383637393740
Capital Work in Progress0003000000
000000212911
6320122716756109195313218314
0000257000482480
Cash & Bank1621345841053
847619728852644254171613
Total Assets183300446492359415667784770911

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
47-64-72-1117350-100-614762
Cash from Investing-1-2-2-15-7-1-6-5-4-8
Cash from Financing-32567838-155-3312589-39-12
13-13-12013-4343

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025

Shareholding Pattern

Numbers in percentages

Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
72.2972.2972.2972.4370.8468.1968.2762.5163.06
0.670.230.170.721.893.364.929.507.28
0.000.250.250.250.491.821.632.912.91
Government0.000.000.000.000.000.000.000.000.00
27.0427.2327.2926.6026.7926.6425.1825.0826.75

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-09-08
Copy of Newspaper Publication

2026-09-08 - GRM Overseas Limited has informed the Exchange about Copy of Newspaper Publication with respect to 32nd AGM and E voting Information

2026-09-06
General Updates

2026-09-06 - GRM Overseas Limited has informed the Exchange about General Updates

2026-09-06
General Updates

2026-09-06 - GRM Overseas Limited has informed the Submission of Business Responsibility & Sustainability Report (BRSR) for the Financial Year 2025-26

2026-09-06
Shareholders meeting

2026-09-06 - GRM Overseas Limited has informed the Exchange regarding Notice of Annual General Meeting to be held on September 29, 2026

2026-09-06
Copy of Newspaper Publication

2026-09-06 - GRM Overseas Limited has informed the Exchange about Publication of Notice in respect of 32nd Annual General Meeting of the Company

2026-08-27
Outcome of Board Meeting

2026-08-27 - GRM Overseas Limited has informed the Exchange regarding Outcome of Board Meeting held on August 27, 2026.

2026-08-14
Copy of Newspaper Publication

2026-08-14 - GRM Overseas Limited has informed the Exchange about Copy of Newspaper Publication

2026-08-12
Investor Presentation

2026-08-12 - GRM Overseas Limited has informed the Exchange about Investor Presentation

2026-08-12
Press Release

2026-08-12 - GRM Overseas Limited has informed the Exchange regarding a press release dated August 12, 2026, titled "Press Release Financial Highlights of the Company for the Quarter ended June30, 2026".

News

Recent coverage and analyst commentary for GRMOVER

Loading news…

🤖

AI Stock Analyst

GRM Overseas Ltd.

🔒

Sign in to Chat with AI

Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.

✨ Sign In to Chat

Free 5nance Account

5nance5nance

Stock analysis and screening tool

5nanceAI © 2020-2026

Made with ❤️ in India.

Data provided by Accord Fintech

Terms & Privacy.

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme

5nance5nance

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme

5nanceAI © 2020-2026

Data provided by Accord Fintech

Made with ❤️ in India.

HomeScreens
Login