5nance5nance
5nance5nance
HomeScreens
LOGINGET FREE ACCOUNT

The Grob Tea Company Ltd.

•
grobtea.comBSE: -NSE: GROBTEA
Market Cap₹ 110 Cr.
Current Price
High / Low₹ 1,236 / 805
Stock P/E14.3
Book Value₹ 827
Price to Book1.01
Dividend Yield0.21 %
ROCE7.0 %
ROE6.4 %
Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2025 • Tea: 100.0%

AI Sector View

AI GENERATED

Fast Moving Consumer Goods

Hold

Rural demand proxies are mixed. Tractor sales rose 18.0% YoY (2026-07) and 2-wheelers were up 23.0% YoY (2026-06), but rural employment slowed to 1.0% YoY (2026-07), fertiliser sales were 0.0% YoY (2026-05), and food inflation of 5.52% (Jul/26) can pressure household budgets. FPI outflows remain heavy at INR -8081 crore over 3 months to 2026-08-31, limiting upside.

Confidence
62%
View full sector analysis →

PROS

  • Latest quarter profit grew 142.1% YoY, showing strong momentum
  • Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.32x)
  • Company has a consistent dividend-paying track record

CONS

  • A large part of profit comes from other income (91.9% of PBT)
  • Company has a low return on capital employed of 7.3%
  • Company has a low return on equity of 6.1% over last 3 years
  • Total debt has risen sharply - up 188.5% year on year
  • Company has delivered a poor profit growth of -27.1% over past five years
  • Company has delivered a poor sales growth of 0.7% over past five years

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Fast Moving Consumer GoodsAgriTea/Coffee
Part ofNIFTY 50NIFTY 500NIFTY LARGEMIDCAP 250NIFTY 100NIFTY 200
S.No.Name
1.TATACONSUM1003.5060.7499315.391.00427.1928.775348.8811.9310.1013.21
2.CCL1103.6034.0714736.140.52116.8861.331200.4513.7215.9016.12
3.ANDREWYU26.780.001309.410.00-2.34-111.6058.305.08-1.458.66
4.GOODRICKE222.207.59479.950.9040.871181.19211.3021.088.2817.90
5.MCLEODRUSS44.570.00465.560.00-13.3869.23261.1121.02-1.0311.16
6.PKTEA1136.3065.93351.780.073.69370.5611.60-1.111.285.17
7.JAYSREETEA95.240.00275.030.00-5.9433.85206.178.611.202.68
8.UNITEDTEA439.9018.64219.800.736.38-20.5119.83-10.4911.2825.60
9.ROSSELLIND57.2215.55215.700.7024.3088.37749.306.518.9910.68
10.NEAGI3335.005.65207.460.6015.33-80.106.41-0.339.64218.32
11.GROBTEA945.9514.34109.950.213.27142.0722.8628.046.9618.05
12.NORBTEAEXP67.200.00104.460.003.231033.3312.90946.232.9851.40
Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
21303415245227161839481023
19203129192926351723412621
Operating Profit293-145231-180167-172
OPM %9.73%31.33%10.14%-88.45%20.28%43.71%2.45%-114.06%2.30%41.74%14.79%-169.98%7.07%
2101121321112
Interest0000000000011
Depreciation1111111111111
Profit before Tax292-145231-171167-183
Tax %0.00%0.00%0.00%-1.01%0.00%0.00%0.00%-12.19%0.00%0.00%0.00%-7.58%0.00%
Net Profit292-145231-191167-193
19.9578.7221.46-120.1944.06201.585.60-164.7311.65140.3861.04-163.5928.12

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
7477808211093102100119114119
6871757681879899109107111
Operating Profit6546306411078
OPM %7.98%7.12%5.50%7.41%26.96%6.51%4.05%1.13%8.13%6.25%7.00%
11111234766
Interest10111001123
Depreciation43322334445
Profit before Tax2323285401279
Tax %10.00%28.78%23.12%42.01%-0.05%17.07%83.73%105.59%17.15%18.89%14.86%
Net Profit22122841-01068
EPS0.000.000.0014.18241.0935.725.20-0.0686.5249.49—
Dividend Payout %13.78%12.60%16.65%14.11%1.24%5.60%38.47%-3184.71%3.47%4.04%—

COMPOUNDED SALES GROWTH

10 Years:
4%
5 Years:
1%
3 Years:
4%

COMPOUNDED PROFIT GROWTH

10 Years:
2%
5 Years:
-27%
3 Years:
112%

STOCK PRICE CAGR

10 Years:
13%
5 Years:
-1%
3 Years:
2%
1 Year:
-4%

RETURN ON EQUITY

10 Years:
9%
5 Years:
5%
3 Years:
6%
Last Year:
6%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Corporate actions

2026

Aug 4

₹ 0.20

2025

Aug 5

₹ 0.30

2024

Aug 12

₹ 0.20

2023

Aug 2

₹ 0.20

2022

Jul 25

₹ 0.20

2021

Aug 20

₹ 0.30

2018

Aug 20

₹ 0.20

2017

Aug 28

₹ 0.20

2016

Sep 2

₹ 0.20

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital1111111111
38404346747777788792
457125514112050
Trade Payables2333222122
911151191114121519
Total Liabilities546069729197108103124163
40373533343429303137
Capital Work in Progress233456791217
1772254432
76649131817118
0003320231
Cash & Bank112215158333
461624242242376095
Total Assets546069729197108103124163

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
69-1-7251252163
Cash from Investing1-1015-17-11-132-24-36
Cash from Financing-6112-8-18-4833
-0-01-0-00-0-00-0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026

Shareholding Pattern

Numbers in percentages

Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
74.9974.9974.9974.9974.9974.9974.9974.9974.99
FIIs0.000.000.000.000.000.000.000.000.00
0.060.060.060.060.060.060.060.060.06
Government0.000.000.000.000.000.000.000.000.00
24.9424.9424.9424.9424.9424.9424.9524.9524.95

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-09-03
Updates

2026-09-03 - The Grob Tea Company Limited has informed the Exchange regarding ''Disclosure of Material Events pertains to the Company's Wholly Owned Subsidiary Company" under Regulation 30 of SEBI (LODR) Regulations, 2015

2026-09-03
Disclosure of material issue

2026-09-03 - The Grob Tea Company Limited has informed regarding Disclosure of Material Events pertains to the Company's Wholly Owned Subsidiary Company under Regulation 30 of SEBI (LODR) Regulations, 2015

2026-08-13
Copy of Newspaper Publication

2026-08-13 - The Grob Tea Company Limited has informed the Exchange about Copy of Newspaper Publication of Unaudited Financial Result for the quarter 30th June 2026

2026-08-12
Change in Director(s)

2026-08-12 - The Grob Tea Company Limited has informed the Exchange regarding Change in Director(s) of the company.

2026-08-12
General Updates

2026-08-12 - The Grob Tea Company Limited has informed the Exchange about General Updates

2026-08-12
Outcome of Board Meeting

2026-08-12 - The Grob Tea Company Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.

2026-08-11
Disclosure of material issue

2026-08-11 - The Grob Tea Company Limited has informed regarding Disclosure of material issue

2026-08-11
General Updates

2026-08-11 - The Grob Tea Company Limited has informed the Exchange about Proceeding of AGM along with Scrutinizers Report and Voting Results

2026-08-11
Shareholders meeting

2026-08-11 - The Grob Tea Company Limited has informed the Exchange about Voting Results along with Scrutinizer Report

News

Recent coverage and analyst commentary for GROBTEA

Loading news…

🤖

AI Stock Analyst

The Grob Tea Company Ltd.

🔒

Sign in to Chat with AI

Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.

✨ Sign In to Chat

Free 5nance Account

5nance5nance

Stock analysis and screening tool

5nanceAI © 2020-2026

Made with ❤️ in India.

Data provided by Accord Fintech

Terms & Privacy.

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme

5nance5nance

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme

5nanceAI © 2020-2026

Data provided by Accord Fintech

Made with ❤️ in India.

HomeScreens
Login