5nance5nance
5nance5nance
HomeScreens
LOGINGET FREE ACCOUNT

GTPL Hathway Ltd.

•
gtpl.netBSE: 540602NSE: GTPL
Market Cap₹ 673 Cr.
Current Price
High / Low₹ 119 / 51
Stock P/E296.8
Book Value₹ 79
Price to Book1.34
Dividend Yield3.34 %
ROCE8.2 %
ROE5.3 %
Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2025 • Cable Operation: 81.9% • Internet: 15.7% • EPC Project: 2.4%

AI Sector View

AI GENERATED

Media Entertainment & Publication

Hold

This sector uses indirect proxies rather than direct ad-spend data. Urban CMIE sentiment at 109.5 (2026-07), disposable personal income of INR 353131560 million (Dec/25), and consumer spending of INR 44743 billion (Jun/26) are supportive, but formal consumer confidence weakened to 88.3 (Jul/26). FPI flow is mildly negative at INR -558 crore over 3 months to 2026-08-31, so the stance remains neutral and confidence is capped.

Confidence
48%
View full sector analysis →

PROS

  • Strong cash generation - operating cash flow backs reported profits (CFO/PAT 4.08x)
  • Company has been maintaining a healthy dividend payout of 47.1%
  • Company has a consistent dividend-paying track record
  • Company generates healthy free cash flow
  • Offers a healthy dividend yield of 3.3%
  • Company maintains a comfortable, low leverage position

CONS

  • Recent results are weak - TTM profit is down 92.5% versus prior year
  • A large part of profit comes from other income (45.7% of PBT)
  • Company has a low return on equity of 7.4% over last 3 years
  • Company has a low return on capital employed of 10.2%
  • Operating margins have contracted to 10.8% from 21.5%
  • Company has delivered a poor sales growth of 3.6% over past five years

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Media Entertainment & PublicationMedia & EntertainmentTV Broadcasting & Software Production
Part ofNIFTY 50NIFTY 500NIFTY LARGEMIDCAP 250NIFTY 100NIFTY 200
S.No.Name
1.SUNTV475.4512.2518736.752.63619.0716.981457.8812.9916.0850.64
2.ZEEL79.4337.097629.412.5274.30-48.301907.304.522.705.22
3.NETWORK1826.650.004109.430.00-38.36-102.58516.2610.344.638.76
4.DEN27.008.691288.500.0034.59-35.52242.770.625.674.74
5.NDTV71.960.00811.890.00-818.80-1064.561172.30988.99-91.45-58.02
6.GTPL59.8889.59673.433.341.38-81.201015.4112.366.7510.31
7.TVTODAY110.1038.28656.950.0010.2639.59206.224.583.587.66
8.ZEEMEDIA7.4533.15488.290.00-12.12-37.57190.854.66-35.798.52
9.ENIL102.100.00486.711.96-6.01-14.22113.68-1.26-2.197.94
10.DISHTV2.520.00464.000.00-2863.00-2928.672658.30707.110.00-40.89
11.NDLVENTURE125.35557.56422.070.40-46.36-69.15245.22-9.401.6912.47
12.RADIOCITY6.134.52211.910.000.00—44.14—-8.679.64
Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
506501512509536539556562595636610610688
442436446449474480500503540581556559690
Operating Profit646666606259565955555451-3
OPM %12.71%13.14%12.82%11.87%11.52%10.93%10.14%10.53%9.23%8.63%8.85%8.43%-0.40%
511100769344525
Interest44445477779108
Depreciation35404542444245454445485253
Profit before Tax3133261420191411871-83
Tax %26.57%26.42%26.17%29.43%26.26%25.97%25.14%28.00%27.45%28.08%26.23%25.16%27.13%
Net Profit232419101514118651-62
2.032.161.700.881.341.240.950.720.500.470.08-0.520.18

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
4916137398191,8361,7561,5311,6952,0292,1932,544
3734335215951,5151,4491,2391,4491,7721,9572,386
Operating Profit117180218224322307293246256236158
OPM %23.94%29.37%29.48%27.34%17.52%17.49%19.12%14.52%12.63%10.77%6.19%
62513-31-69493614262617
Interest385631393517108162235
Depreciation6893109125145156138159163175198
Profit before Tax165689287318318193104653
Tax %9.14%28.65%33.98%49.23%64.31%27.45%24.00%22.80%26.81%26.24%33.39%
Net Profit15405914261331377276482
EPS0.000.000.000.000.0011.7912.206.386.784.25—
Dividend Payout %132.12%24.53%19.04%77.75%129.54%33.93%32.79%62.72%59.00%47.05%—

COMPOUNDED SALES GROWTH

10 Years:
17%
5 Years:
4%
3 Years:
13%

COMPOUNDED PROFIT GROWTH

10 Years:
11%
5 Years:
13%
3 Years:
-30%

STOCK PRICE CAGR

10 Years:
—
5 Years:
-24%
3 Years:
-30%
1 Year:
-48%

RETURN ON EQUITY

10 Years:
9%
5 Years:
12%
3 Years:
7%
Last Year:
5%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Corporate actions

2026

Sep 21

₹ 0.20

Rs.2.0000 per share(20%)Final Dividend

2025

Sep 19

₹ 0.20

Rs.2.0000 per share(20%)Dividend

2024

Sep 20

₹ 0.40

Rs.4.0000 per share(40%)Final Dividend

2023

Sep 22

₹ 0.40

Rs.4.0000 per share(40%)Final Dividend

2022

Jun 1

₹ 0.40

Rs.4.0000 per share(40%)Final Dividend

2021

Aug 17

₹ 0.40

Rs.4.0000 per share(40%)Dividend

2018

Sep 17

₹ 0.10

Rs.1.0000 per share(10%)Dividend

2017

Sep 14

₹ 0.10

Rs.1.0000 per share(10%)Dividend

2019

Apr 12

₹ 0.10

Rs.1.0000 per share(10%)Final Dividend

2026

Aug 26

₹ 0.20

Rs.2.0000 per share(20%)Final Dividend

Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital9898112112112112112112112112
254293550551541640733761792794
414554348291154133110111141159
Trade Payables8273149232476563313458482621
322246188238211119238301389388
Total Liabilities1,1701,2651,3471,4251,4951,5681,5061,7441,9162,075
552614629584647644653793859897
Capital Work in Progress2751421071660
138155196208181165202200240391
00025231413222325
00000000337393
Cash & Bank66851091175287681236533
412404409490588654560599377276
Total Assets1,1701,2651,3471,4251,4951,5681,5061,7441,9162,075

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
81140295228305315181334195277
Cash from Investing-200-197-224-126-167-136-87-210-231-223
Cash from Financing16055-22-8-151-113-67-55-32-89
14-231944-6428-1460-68-35

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025

Shareholding Pattern

Numbers in percentages

Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
75.0075.0075.0075.0075.0075.0075.0075.0075.00
8.648.648.618.398.408.418.357.377.18
0.020.000.000.000.000.000.000.000.00
Government0.000.000.000.000.000.000.000.000.00
16.3416.3616.3916.6016.6016.5916.6517.6317.82

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-09-04
Copy of Newspaper Publication

2026-09-04 - GTPL Hathway Limited has informed the Exchange about Copy of Newspaper Publication - Twentieth Annual General Meeting and Information on E-voting and other related information

2026-09-03
Shareholders meeting

2026-09-03 - GTPL Hathway Limited has informed the Exchange regarding Notice of Annual General Meeting to be held on September 28, 2026

2026-08-26
Copy of Newspaper Publication

2026-08-26 - GTPL Hathway Limited has informed the Exchange about Newspaper advertisement - "Twentieth Annual General Meeting" of the Members of the Company, "Record Date for Dividend" and other related information.

2026-08-25
Resignation of Director/KMP/SMP

2026-08-25 - GTPL Hathway Limited has informed the Exchange about Resignation of Director/KMP/SMP

2026-08-25
Resignation

2026-08-25 - GTPL Hathway Limited has informed the Exchange regarding resignation of Ms. Shweta Sultania as the Company Secretary and Compliance Officer of the Company w.e.f. the close of business hours on August 31, 2026.

2026-08-25
Record Date

2026-08-25 - GTPL Hathway Limited has informed the Exchange that Record date for the purpose of Dividend is 21-Sep-2026.

2026-08-25
General Updates

2026-08-25 - GTPL Hathway Limited has informed the Exchange regarding 'The Twentieth Annual General Meeting ("AGM") of the Members of the Company will be held on Monday, September 28, 2026, at 12:30 p.m. (IST)'.

2026-07-21
Analysts/Institutional Investor Meet/Con. Call Updates

2026-07-21 - GTPL Hathway Limited has informed the Exchange about Transcript

2026-07-16
Analysts/Institutional Investor Meet/Con. Call Updates

2026-07-16 - GTPL Hathway Limited has informed the Exchange about Link of Recording

News

Recent coverage and analyst commentary for GTPL

Loading news…

🤖

AI Stock Analyst

GTPL Hathway Ltd.

🔒

Sign in to Chat with AI

Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.

✨ Sign In to Chat

Free 5nance Account

5nance5nance

Stock analysis and screening tool

5nanceAI © 2020-2026

Made with ❤️ in India.

Data provided by Accord Fintech

Terms & Privacy.

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme

5nance5nance

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme

5nanceAI © 2020-2026

Data provided by Accord Fintech

Made with ❤️ in India.

HomeScreens
Login