Gujarat Themis Biosyn Ltd.
•Add ratio to table
ABOUT
AI Sector View
AI GENERATEDHealthcare
This stance relies on proxies and positioning because no direct pharma-export or healthcare operating series exists in the dataset. The depreciated currency at 95.23 (Sep/26) can support export earnings, inflation at 4.45% (Jul/26) is manageable for a defensive sector, and consumer spending remains large at INR 44743 billion (Jun/26). Strong FPI inflow of INR 10620 crore over 3 months to 2026-08-31 from INR -11381 crore in the prior 3 months adds a real sector-specific tailwind, but confidence stays capped because the fundamental drivers are indirect proxies.
PROS
- Company has a healthy return on capital (ROCE) of 44.8%
- Company has a good return on equity (ROE) track record: 3 Years ROE 33.8%
- Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.17x)
- Company comfortably covers its interest (181.0x coverage)
- Company generates healthy free cash flow
- Company maintains a comfortable, low leverage position
CONS
- Receivables are growing faster than sales - a possible quality concern
- Stock is trading at 12.3x its book value
- Operating margins have contracted to 45.7% from 54.1%
- Expensive relative to growth - PEG of 29.1
- Debtor days have increased from 48 to 71
- Growth is decelerating - 3Y profit CAGR (3.8%) trails the 5Y trend (15.6%)
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| SUNPHARMA | 1899.00 | 37.67 | 455633.71 | 0.84 | 2901.23 | 26.53 | 15299.88 | 10.98 | 19.11 | 28.81 |
| DIVISLAB | 9100.00 | 82.59 | 241576.41 | 0.33 | 902.00 | 65.50 | 3080.00 | 27.80 | 21.51 | 40.75 |
| TORNTPHARM | 4850.00 | 84.58 | 184478.41 | 0.78 | 566.00 | 3.28 | 4921.00 | 57.32 | 19.27 | 33.81 |
| CIPLA | 1385.00 | 33.19 | 111888.39 | 0.94 | 785.55 | -39.18 | 7119.28 | 4.13 | 16.00 | 16.73 |
| ZYDUSLIFE | 1121.00 | 24.78 | 111820.18 | 0.09 | 990.20 | -34.90 | 8017.00 | 23.97 | 21.39 | 24.54 |
| LAURUSLABS | 1840.00 | 90.93 | 99417.45 | 0.11 | 362.07 | 123.94 | 2026.31 | 29.10 | 18.20 | 31.50 |
| LUPIN | 2111.00 | 17.46 | 96528.82 | 0.85 | 1416.98 | 16.01 | 8276.89 | 34.28 | 28.86 | 29.59 |
| DRREDDY | 1154.00 | 29.89 | 96322.06 | 0.69 | 435.60 | -69.10 | 8099.80 | -5.21 | 13.75 | 10.63 |
| MANKIND | 2328.55 | 47.09 | 96179.61 | 0.04 | 574.09 | 29.12 | 4030.59 | 12.89 | 13.24 | 26.30 |
| AUROPHARMA | 1653.30 | 25.62 | 95127.23 | 0.24 | 1032.03 | 25.22 | 9150.35 | 17.44 | 12.76 | 20.54 |
| GLENMARK | 2427.00 | 38.10 | 68495.93 | 0.10 | 482.83 | 927.88 | 4018.48 | 31.35 | 20.35 | 20.03 |
| GUJTHEM | 431.00 | 110.07 | 5359.00 | 0.16 | 110.67 | — | 437.90 | — | 27.48 | 47.49 |
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 50 | 40 | 39 | 42 | 39 | 35 | 40 | 38 | 36 | 42 | 43 | 44 | 44 | |
| 26 | 23 | 21 | 21 | 20 | 19 | 21 | 22 | 22 | 21 | 22 | 25 | 29 | |
| Operating Profit | 24 | 17 | 18 | 21 | 19 | 15 | 19 | 16 | 14 | 21 | 21 | 19 | 15 |
| OPM % | 47.41% | 42.29% | 45.56% | 49.82% | 47.77% | 44.33% | 47.75% | 42.50% | 38.81% | 49.45% | 49.14% | 43.77% | 34.33% |
| 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 0 | 1 | 0 | 1 | 0 | |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 2 | 3 | 4 | 4 | 4 |
| Profit before Tax | 24 | 17 | 18 | 21 | 18 | 14 | 17 | 16 | 12 | 19 | 17 | 14 | 15 |
| Tax % | 25.58% | 25.70% | 26.46% | 24.15% | 25.87% | 25.58% | 25.46% | 25.42% | 25.25% | 23.99% | 26.14% | 24.06% | 27.03% |
| Net Profit | 18 | 13 | 13 | 16 | 13 | 11 | 13 | 12 | 9 | 14 | 12 | 11 | 11 |
| 2.44 | 1.15 | 1.19 | 1.46 | 1.21 | 0.97 | 1.19 | 1.10 | 0.83 | 1.31 | 1.14 | 1.00 | 1.02 |
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 33 | 36 | 39 | 41 | 85 | 91 | 115 | 148 | 170 | 151 | 174 | |
| 27 | 30 | 33 | 34 | 53 | 50 | 57 | 75 | 91 | 82 | 97 | |
| Operating Profit | 6 | 6 | 6 | 7 | 32 | 40 | 58 | 74 | 79 | 69 | 77 |
| OPM % | 18.50% | 16.95% | 16.08% | 17.93% | 37.40% | 44.53% | 50.54% | 49.62% | 46.36% | 45.65% | 44.11% |
| 0 | 0 | 0 | 2 | 2 | 3 | 4 | 7 | 4 | 2 | 2 | |
| Interest | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 5 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 3 | 4 | 5 | 15 |
| Profit before Tax | 5 | 5 | 5 | 8 | 31 | 41 | 59 | 77 | 79 | 66 | 65 |
| Tax % | 0.00% | 10.39% | 20.07% | 21.80% | 24.26% | 26.18% | 26.10% | 25.17% | 25.43% | 25.58% | 25.27% |
| Net Profit | 5 | 4 | 4 | 6 | 24 | 30 | 44 | 58 | 59 | 49 | 49 |
| EPS | 3.19 | 3.01 | 2.66 | 4.41 | 16.30 | 20.77 | 30.03 | 7.98 | 8.14 | 4.48 | — |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 10.13% | 0.00% | 36.63% | 13.53% | 12.28% | 14.97% | — |
COMPOUNDED SALES GROWTH
- 10 Years:
- 17%
- 5 Years:
- 12%
- 3 Years:
- 10%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- 27%
- 5 Years:
- 16%
- 3 Years:
- 4%
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
- 1 Year:
- 8%
RETURN ON EQUITY
- 10 Years:
- 74%
- 5 Years:
- 41%
- 3 Years:
- 34%
- Last Year:
- 22%
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 11 |
| -3 | 1 | 5 | 11 | 35 | 63 | 96 | 142 | 194 | 237 | |
| 2 | 3 | 0 | 0 | 3 | 1 | 0 | 0 | 1 | 30 | |
| Trade Payables | 6 | 7 | 6 | 6 | 7 | 4 | 7 | 10 | 10 | 15 |
| 4 | 3 | 2 | 9 | 18 | 24 | 27 | 28 | 29 | 25 | |
| Total Liabilities | 15 | 21 | 20 | 33 | 71 | 98 | 137 | 187 | 241 | 318 |
| 9 | 11 | 11 | 15 | 17 | 19 | 19 | 33 | 38 | 41 | |
| Capital Work in Progress | 0 | 0 | 0 | 1 | 0 | 2 | 13 | 21 | 91 | 184 |
| 0 | 1 | 0 | 0 | 6 | 6 | 12 | 15 | 3 | 5 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27 | 31 | |
| Cash & Bank | 0 | 0 | 4 | 2 | 2 | 28 | 12 | 9 | 8 | 13 |
| 5 | 10 | 5 | 15 | 45 | 44 | 81 | 110 | 73 | 43 | |
| Total Assets | 15 | 21 | 20 | 33 | 71 | 98 | 137 | 187 | 241 | 318 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 5 | 3 | 6 | 2 | 8 | 21 | 55 | 60 | 64 | 91 | |
| Cash from Investing | -1 | -3 | -1 | -6 | -3 | -2 | -30 | -20 | -55 | -112 |
| Cash from Financing | -3 | -0 | -4 | 5 | 2 | -5 | -14 | -13 | -9 | 26 |
| -0 | 0 | 1 | 0 | -0 | 3 | -4 | 6 | 0 | 5 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| PER SHARE | ||||||||||
| EPS (₹) | 3.19 | 3.01 | 2.66 | 4.41 | 16.30 | 20.77 | 30.03 | 39.90 | 8.14 | 4.48 |
| Book Value (₹) | 2.65 | 5.65 | 8.34 | 12.75 | 29.04 | 48.14 | 71.11 | 102.66 | 27.72 | 22.79 |
| Dividend per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 1.65 | 0.00 | 11.00 | 5.40 | 1.00 | 0.67 |
| Cash EPS (₹) | 0.53 | 0.50 | 0.46 | 0.70 | 2.30 | 2.93 | 4.21 | 5.56 | 5.75 | 4.97 |
| PROFITABILITY | ||||||||||
| Operating Margin % | 19.02% | 17.97% | 16.51% | 23.33% | 39.40% | 48.14% | 54.06% | 54.06% | 46.36% | 45.65% |
| Net Margin % | 14.19% | 12.26% | 9.97% | 15.61% | 27.81% | 33.32% | 37.98% | 39.07% | 34.84% | 32.34% |
| ROE % | 302.71% | 72.63% | 38.06% | 41.85% | 77.99% | 53.82% | 50.35% | 45.92% | 33.76% | 21.69% |
| ROCE % | 80.38% | 54.67% | 42.22% | 44.88% | 85.96% | 67.89% | 67.91% | 61.51% | 45.40% | 27.48% |
| 31.50% | 24.25% | 18.45% | 24.07% | 45.62% | 35.65% | 37.08% | 35.81% | 27.65% | 17.44% | |
| EFFICIENCY | ||||||||||
| Debtor Days | 25 | 47 | 46 | 38 | 56 | 70 | 63 | 53 | 48 | 71 |
| Inventory Days | 4 | 5 | 5 | 4 | 14 | 24 | 28 | 32 | 19 | 10 |
| Payable Days | 0 | 2000 | 1309 | 2104 | 215 | 132 | 115 | 114 | 99 | 193 |
| 30 | -1949 | -1259 | -2062 | -146 | -38 | -24 | -29 | -32 | -112 | |
| FINANCIAL HEALTH | ||||||||||
| Debt to Equity (x) | 0.86x | 0.49x | 0.05x | 0.32x | 0.19x | 0.04x | 0.00x | 0.00x | 0.00x | 0.12x |
| Interest Coverage (x) | 13.26x | 12.96x | 12.59x | 52.71x | 34.85x | 42.66x | 72.31x | 440.64x | 347.14x | 181.05x |
| 0.34x | 0.69x | 0.99x | 0.63x | 1.49x | 2.84x | 2.93x | 2.30x | 1.87x | 1.84x | |
| GROWTH | ||||||||||
| Revenue Growth % | 3.77% | 9.40% | 8.71% | 5.80% | 107.37% | 6.39% | 26.82% | 29.19% | 14.45% | -11.20% |
| Operating Profit Growth % | -2.38% | 3.34% | -0.13% | 49.51% | 250.30% | 29.97% | 42.43% | 29.18% | 3.59% | -14.23% |
| Net Profit Growth % | 0.77% | -5.44% | -11.66% | 65.73% | 269.40% | 27.48% | 44.55% | 32.88% | 2.06% | -17.56% |
| 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -79.59% | -45.04% | |
| VALUATION | ||||||||||
| P/E (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 32.42x | 62.89x |
| P/B (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 14.29x | 12.35x |
| Dividend Yield % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.25% | 0.24% |
| 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 34.53x | 43.28x |
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
2026-09-04 - Gujarat Themis Biosyn Limited has informed the Exchange regarding Notice of 45th AGM to be held on September 30, 2026
2026-09-01 - Gujarat Themis Biosyn Limited has informed the Exchange regarding Outcome of Board Meeting held on September 01, 2026.
2026-08-28 - Gujarat Themis Biosyn Limited has informed the Exchange regarding Outcome of Committee Meeting held on August 28, 2026 for allot
2026-08-28 - Gujarat Themis Biosyn Limited has informed the Exchange about the closure of QIP Issue.
2026-08-25 - Gujarat Themis Biosyn Limited has informed the Exchange about General Updates - Outcome of Board meeting relating to QIP Issue.
2026-08-25 - Gujarat Themis Biosyn Limited has informed the Exchange about General Updates
2026-08-23 - Gujarat Themis Biosyn Limited has informed the Exchange regarding the Amendment to AOA/MOA of the company.
2026-08-23 - Gujarat Themis Biosyn Limited has informed the Exchange regarding the Amendment to AOA/MOA of the company.
2026-08-22 - Gujarat Themis Biosyn Limited has informed the Exchange regarding Proceedings of Postal Ballot. Further, the company has submitted the Exchange a copy of Srutinizers report along with voting results.
News
Recent coverage and analyst commentary for GUJTHEM
Loading news…
AI Stock Analyst
Gujarat Themis Biosyn Ltd.
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account

