5nance5nance
5nance5nance
HomeScreens
LOGINGET FREE ACCOUNT

Hardwyn India Ltd.

•
hardwyn.comBSE: 541276NSE: HARDWYN
Market Cap₹ 626 Cr.
Current Price
High / Low₹ 20 / 8
Stock P/E52.4
Book Value₹ 6
Price to Book1.41
Dividend Yield0.00 %
ROCE4.1 %
ROE2.8 %
Face Value₹ 1

Add ratio to table

ABOUT

AI Sector View

AI GENERATED

Oil Gas & Consumable Fuels

Reduce

Sector economics are clouded by input volatility and uneven volume trends. WPI fuel inflation is very high at 20.05% (Jul/26), crude oil output is -5.3% YoY (2026-07), natural gas is -3.7% YoY (2026-07), and natural gas consumption is -3.0% YoY (2026-06), although refinery products grew 2.7% YoY (2026-07) and coal was 7.6% YoY (2026-07). Heavy FPI outflows of INR -15293 crore over 3 months to 2026-08-31 and negative oil-linked news flow reinforce the underweight.

Confidence
78%
View full sector analysis →

PROS

  • Company is almost debt free
  • Company has consistently been profitable over the last 5 years
  • Company has delivered good sales growth of 65.1% CAGR over last 5 years
  • Operating margins have improved to 12.2% from 6.1%
  • Company comfortably covers its interest (14.0x coverage)
  • Company generates healthy free cash flow

CONS

  • Company has a low return on capital employed of 5.0%
  • Company has a low return on equity of 3.3% over last 3 years
  • Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT 0.24x)
  • Valuation is stretched - P/E of 52.4 is well above its own 5-year median (30.0)
  • Though reporting repeated profits, the company pays out little dividend (0.0%)

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Oil Gas & Consumable FuelsTradingTrading
Part ofNIFTY 50NIFTY 500NIFTY LARGEMIDCAP 250NIFTY 100NIFTY 200
S.No.Name
1.ADANIENT3057.1055.59413846.540.04-1461.54-249.6732923.9849.9213.3015.57
2.AEGISLOG1353.1037.9647493.810.64544.84210.702356.8637.0719.7630.28
3.CPPLUS3830.1594.9445310.840.04142.20332.511402.4289.5129.4814.52
4.PREMIERENE974.5526.5744239.840.10471.9253.322462.5935.2533.7229.03
5.REDINGTON393.6518.0930774.551.52453.4994.6534922.4734.5718.962.03
6.HONASA470.9561.7015354.110.6490.45118.87755.9527.0020.8714.58
7.LLOYDSENT69.7994.8810653.810.21109.98-55.77563.0370.1512.8418.07
8.SGMART751.2576.169468.390.00455.801310.7113085.701044.0810.434.49
9.MMTC61.9620.789294.000.00104.24135.520.68-50.0033.46-1423.53
10.ENTERO1819.3563.147918.370.0052.0572.171940.5038.2310.935.00
11.EBGNG683.0054.677786.990.0028.9356.21412.4632.0820.5811.97
12.HARDWYN9.1550.57625.670.0028.00-22.93346.02-19.434.3013.00
Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
272363351369309399345363319431386464301
259345293323292345292342270373364418265
Operating Profit12185747175453214958224636
OPM %4.51%5.00%16.32%12.60%5.41%13.50%15.35%5.86%15.35%13.52%5.59%9.98%11.87%
2111013410130
Interest2253226322252
Depreciation1119444444454
Profit before Tax14195848175556255059234936
Tax %29.35%29.23%29.09%31.39%29.42%29.26%29.10%30.13%29.20%29.22%28.84%30.85%24.35%
Net Profit10134133123939173542163427
0.030.040.120.090.030.120.080.040.070.080.030.070.06

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
18421258851251361421,582
18421156791121201241,420
Operating Profit00025131617162
OPM %0.53%0.57%4.14%3.56%6.08%10.55%11.59%12.21%10.24%
000001015
Interest0000111111
Depreciation0000001218
Profit before Tax00025131415167
Tax %25.43%27.29%24.49%27.65%27.78%29.28%29.93%29.36%28.60%
Net Profit0002391011119
EPS0.100.030.101.513.343.450.280.22—
Dividend Payout %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%—

COMPOUNDED SALES GROWTH

10 Years:
—
5 Years:
65%
3 Years:
19%

COMPOUNDED PROFIT GROWTH

10 Years:
—
5 Years:
155%
3 Years:
47%

STOCK PRICE CAGR

10 Years:
—
5 Years:
—
3 Years:
-21%
1 Year:
-4%

RETURN ON EQUITY

10 Years:
—
5 Years:
10%
3 Years:
3%
Last Year:
3%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Corporate actions

2026

Jul 28

2:5

Bonus issue

2024

Dec 27

2:5

Quarterly Results & Increase in Authorised Capital & Bonus issue

2023

Jun 5

1:3

Increase in Authorised Capital & Bonus issue & Stock Split

2022

Jul 25

1:2

Bonus issue

Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital710101010263549
00025346347344
06057599
Trade Payables2122132274334
0001361318
Total Liabilities917133957411447453
00001154
00000348348348
0001014324654
0000003132
Cash & Bank00011122
917132841291514
Total Assets917133957411447453

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
-7-96-41721
Cash from Investing-0-0-0-0-1-0-5-1
Cash from Financing79-651-33-1
0-0010000

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025

Shareholding Pattern

Numbers in percentages

Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
43.7743.7743.7743.7743.7743.7743.7743.7743.77
0.460.480.070.910.010.010.630.640.22
DIIs0.000.000.000.000.000.000.000.000.00
0.000.000.460.460.460.460.460.460.46
55.7755.7555.7054.8655.7655.7655.1355.1355.55

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-08-29
Appointment

2026-08-29 - Hardwyn India Limited has informed the Exchange regarding Appointment of Eakam Sayal as Non- Executive Director of the company w.e.f. August 29, 2026.

2026-08-15
Copy of Newspaper Publication

2026-08-15 - Hardwyn India Limited has informed the Exchange about Copy of Newspaper Publication

2026-08-14
Outcome of Board Meeting

2026-08-14 - Hardwyn India Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.

2026-08-05
Change in Management

2026-08-05 - Hardwyn India Limited has informed the Exchange about change in Management

2026-07-29
Allotment of Securities

2026-07-29 - Hardwyn India Limited has informed the Exchange regarding allotment of 195361440 securities pursuant to Bonus at its meeting held on July 29, 2026

2026-07-20
Record Date

2026-07-20 - Hardwyn India Limited has informed the Exchange that Record date for the purpose of Bonus is 28-Jul-2026.

2026-07-17
Price movement

2026-07-17 - Significant movement in price has been observed in Hardwyn India Limited. The Exchange, in order to ensure that investors have latest relevant information about the company and to inform the market place so that the interest of the investors is safeguarded, had written to the company. Hardwyn India Limited has submitted their response.

2026-07-16
Price movement

2026-07-16 - Significant movement in price has been observed in Hardwyn India Limited. The Exchange, in order to ensure that investors have latest relevant information about the company and to inform the market place so that the interest of the investors is safeguarded, has written to the company. The response from the company is awaited.

2026-07-10
Certificate under SEBI (Depositories and Participants) Regulations, 2018

2026-07-10 - Hardwyn India Limited has informed the Exchange about Certificate under Regulation 74(5) of SEBI (Depositories and Participants) Regulations, 2018

News

Recent coverage and analyst commentary for HARDWYN

Loading news…

🤖

AI Stock Analyst

Hardwyn India Ltd.

🔒

Sign in to Chat with AI

Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.

✨ Sign In to Chat

Free 5nance Account

5nance5nance

Stock analysis and screening tool

5nanceAI © 2020-2026

Made with ❤️ in India.

Data provided by Accord Fintech

Terms & Privacy.

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme

5nance5nance

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme

5nanceAI © 2020-2026

Data provided by Accord Fintech

Made with ❤️ in India.

HomeScreens
Login