Housing Development And Infrastructure Ltd.

•

hdil.inBSE: 532873NSE: HDIL

Market Cap₹ 72 Cr.

Current Price

High / Low₹ 3 / 1

Stock P/E0.0

Book Value₹ -48

Price to Book0.10

Dividend Yield0.00 %

ROCE2.3 %

ROE0.8 %

Face Value₹ 10

Add ratio to table

ABOUT

AI Sector View

AI GENERATED

Realty

Buy

Housing and construction indicators remain supportive for real estate. The housing index reached 105 (Mar/26), residential property prices rose 4.21% (Mar/26), construction output was 5.4% (Jul/26), and cement output accelerated to 13.1% YoY (2026-07). Bank lending rates are steady at 8.96% (Aug/26) rather than easing, but FPI flows turned positive with INR 1999 crore net inflow over 3 months to 2026-08-31 from INR -7216 crore previously.

Confidence

75%

View full sector analysis →

PROS

Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.06x)
Company generates healthy free cash flow
Company maintains a comfortable, low leverage position

CONS

Operating cash flow has been negative in recent years
Company has a low return on capital employed of 2.9%
Company has a low return on equity of 1.1% over last 3 years
Interest coverage is weak at 1.6x - earnings barely cover interest
Company's sales have been declining over the last five years

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

RealtyRealtyConstruction - Real Estate

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name
1.	DLF	681.20	37.93	168618.23	1.17	793.90	-89.59	1280.34	-52.87	6.81	49.68
2.	LODHA	1214.40	29.41	121345.67	0.35	1373.10	103.39	4996.70	43.10	16.89	38.51
3.	PHOENIXLTD	1940.40	54.22	69403.81	0.13	394.51	22.95	1074.94	12.80	15.41	59.77
4.	PRESTIGE	1608.00	60.81	69261.42	0.12	271.40	-12.87	2675.10	15.94	11.51	31.75
5.	OBEROIRLTY	1875.00	25.93	68175.42	0.43	543.51	29.02	1300.89	31.73	17.69	56.75
6.	GODREJPROP	1990.00	37.46	59944.07	0.50	349.38	-41.61	506.17	16.48	8.37	-57.98
7.	BRIGADE	696.00	32.68	22707.65	0.22	216.94	37.35	1115.55	-12.93	11.02	32.33
8.	ANANTRAJ	624.80	38.86	22485.11	0.16	149.19	18.50	631.40	6.58	12.23	29.53
9.	ABREL	1372.05	115.87	15325.21	0.18	-34.59	-27.73	188.85	30.95	-4.54	-30.02
10.	SOBHA	1259.40	58.40	13469.77	0.48	50.85	273.37	1278.15	50.03	6.96	6.07
11.	SIGNATURE	796.95	10.74	11211.97	0.00	-16.53	-148.00	551.99	-36.24	34.77	-8.10
12.	HDIL	1.51	0.80	71.57	0.00	-2.47	-2.49	0.41	-2.38	2.96	-546.34

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
	0	0	0	0	0	0	1	19	0	14	0	0	0
	2	2	13	2	2	2	5	21	3	7	3	3	3
Operating Profit	-2	-2	-13	-2	-1	-1	-4	-2	-2	7	-3	-2	-2
OPM %	-643.33%	-700.00%	-3533.33%	-392.68%	-325.00%	-392.11%	-532.53%	-9.82%	-528.57%	48.30%	-617.07%	-551.22%	-543.90%
	0	0	0	0	0	0	0	1	0	0	1	0	0
Interest	0	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation	1	1	1	1	1	1	1	1	1	1	1	1	1
Profit before Tax	-2	-2	-13	-2	-2	-2	-5	-2	-2	7	-3	-2	-2
Tax %	-0.00%	-0.00%	-0.00%	-0.00%	-0.00%	-0.00%	-0.00%	-0.00%	-0.00%	0.00%	-0.00%	-0.00%	-0.00%
Net Profit	-2	-2	-13	-2	-2	-2	-5	-2	-2	7	-3	-2	-2
	-0.05	-0.05	-0.28	-0.04	-0.04	-0.12	-0.22	-0.03	-0.08	0.05	0.00	-0.05	-0.10

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	TTM
	1,821	920	981	771	1,005	1,168	711	388	584	16
	279	64	-29	167	389	529	230	68	286	16
Operating Profit	1,542	856	1,010	604	616	639	481	320	298	-0
OPM %	84.67%	93.04%	103.00%	78.31%	61.29%	54.70%	67.65%	82.42%	51.00%	-0.38%
	97	147	-269	170	86	24	35	15	17	2
Interest	578	579	568	510	388	369	300	268	192	0
Depreciation	7	8	8	8	7	8	7	7	5	2
Profit before Tax	1,054	415	165	256	308	286	209	59	118	-1
Tax %	14.95%	6.84%	11.95%	4.18%	26.40%	-18.87%	15.97%	-60.35%	18.40%	-0.00%
Net Profit	896	387	145	245	226	340	175	95	96	-1
EPS	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	2.12	—
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	—

COMPOUNDED SALES GROWTH

10 Years:: —
5 Years:: -5%
3 Years:: -21%

COMPOUNDED PROFIT GROWTH

10 Years:: —
5 Years:: -17%
3 Years:: -34%

STOCK PRICE CAGR

10 Years:: -34%
5 Years:: -8%
3 Years:: -13%
1 Year:: -53%

RETURN ON EQUITY

10 Years:: —
5 Years:: 2%
3 Years:: 1%
Last Year:: 1%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019
Equity Capital	359	415	419	419	419	419	419	434	434	454
	6,681	8,963	9,618	9,763	10,006	10,236	10,577	10,887	10,983	11,200
	4,052	2,868	3,043	2,263	1,701	1,678	1,956	1,932	1,709	1,506
Trade Payables	276	431	537	440	393	402	453	458	457	452
	1,032	3,504	3,061	3,801	3,560	3,555	2,670	2,455	2,941	2,491
Total Liabilities	12,399	16,181	16,677	16,685	16,079	16,290	16,075	16,165	16,525	16,102
	181	178	175	167	175	119	131	116	111	107
Capital Work in Progress	2	91	7	8	1	0	0	0	0	0
	596	786	1,302	864	844	1,236	1,213	1,200	1,190	895
	8,034	10,086	10,569	10,588	10,597	10,905	11,063	11,645	12,265	12,033
	0	0	0	0	0	0	0	0	0	0
Cash & Bank	787	226	230	192	205	187	137	114	116	125
	2,798	4,814	4,394	4,866	4,258	3,842	3,531	3,090	2,842	2,942
Total Assets	12,399	16,181	16,677	16,685	16,079	16,290	16,075	16,165	16,525	16,102

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019
	-1,485	1,310	593	1,034	502	411	163	377	-143
Cash from Investing	-215	-308	609	181	105	19	37	18	305
Cash from Financing	1,189	-1,030	-1,165	-1,211	-622	-480	-227	-392	-161
	-561	4	-38	12	-18	-64	-31	0	-1

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019
PER SHARE
EPS (₹)	21.60	9.24	3.47	5.84	5.40	8.13	4.04	2.20	2.12
Book Value (₹)	225.97	239.53	243.00	248.81	254.29	262.42	260.84	263.06	256.68
Dividend per Share (₹)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Cash EPS (₹)	21.77	9.44	3.66	6.03	5.56	8.31	4.21	2.35	2.24
PROFITABILITY
Operating Margin %	90.26%	108.97%	120.66%	100.32%	69.81%	56.75%	72.63%	86.19%	51.00%
Net Margin %	49.22%	42.06%	14.83%	31.77%	22.52%	29.14%	24.65%	24.58%	16.48%
ROE %	10.92%	3.99%	1.44%	2.38%	2.15%	3.15%	1.57%	0.84%	0.83%
ROCE %	13.05%	7.20%	5.41%	5.84%	5.40%	5.07%	3.87%	2.47%	2.35%
	6.27%	2.36%	0.87%	1.49%	1.40%	2.10%	1.09%	0.58%	0.59%
EFFICIENCY
Debtor Days	54	123	130	160	81	55	109	303	238
Inventory Days	1816	4097	3938	5016	3904	3431	5830	0	7596
Payable Days	460	-1846	-1196	1859	496	389	1198	0	688
	1411	6066	5263	3317	3489	3098	4741	303	7146
FINANCIAL HEALTH
Debt to Equity (x)	0.45x	0.37x	0.31x	0.23x	0.21x	0.18x	0.17x	0.15x	0.13x
Interest Coverage (x)	2.82x	1.72x	1.29x	1.50x	1.79x	1.78x	1.69x	1.22x	1.61x
	3.01x	2.92x	2.73x	2.83x	2.77x	3.96x	3.99x	3.14x	3.47x
GROWTH
Revenue Growth %	22.06%	-49.48%	6.57%	-21.39%	30.42%	16.23%	-39.17%	-45.45%	50.55%
Operating Profit Growth %	30.78%	-39.00%	18.00%	-34.64%	-9.24%	-5.52%	-22.15%	-35.26%	-5.69%
Net Profit Growth %	48.83%	-56.83%	-62.43%	68.42%	-7.56%	50.42%	-48.53%	-45.60%	0.90%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-3.55%
VALUATION
P/E (x)	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	12.23x
P/B (x)	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.10x
Dividend Yield %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	8.11x

Shareholding Pattern

Numbers in percentages

	Sep 2017	Dec 2017	Mar 2018	Jun 2018	Sep 2018	Dec 2018	Mar 2019	Jun 2019
	36.49	36.49	36.49	36.49	36.49	39.28	39.28	41.85
	33.98	26.07	17.78	14.80	14.18	13.27	17.16	16.63
	4.14	4.40	6.29	1.23	0.89	0.60	0.62	0.67
Government	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Public	25.40	33.04	39.44	47.48	48.44	46.84	42.94	40.86

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-06-25

General Updates

2026-06-25 - Housing Development and Infrastructure Limited has informed the Exchange about General Updates

News

Recent coverage and analyst commentary for HDIL

Loading news…

🤖

AI Stock Analyst

Housing Development And Infrastructure Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account

Name

DLF

681.20

37.93

168618.23

1.17

793.90

-89.59

1280.34

-52.87

6.81

49.68

LODHA

1214.40

29.41

121345.67

0.35

1373.10

103.39

4996.70

43.10

16.89

38.51

PHOENIXLTD

1940.40

54.22

69403.81

0.13

394.51

22.95

1074.94

12.80

15.41

59.77

PRESTIGE

1608.00

60.81

69261.42

0.12

271.40

-12.87

2675.10

15.94

11.51

31.75

OBEROIRLTY

1875.00

25.93

68175.42

0.43

543.51

29.02

1300.89

31.73

17.69

56.75

GODREJPROP

1990.00

37.46

59944.07

0.50

349.38

-41.61

506.17

16.48

8.37

-57.98

BRIGADE

696.00

32.68

22707.65

0.22

216.94

37.35

1115.55

-12.93

11.02

32.33

ANANTRAJ

624.80

38.86

22485.11

0.16

149.19

18.50

631.40

6.58

12.23

29.53

ABREL

1372.05

115.87

15325.21

0.18

-34.59

-27.73

188.85

30.95

-4.54

-30.02

SOBHA

1259.40

58.40

13469.77

0.48

50.85

273.37

1278.15

50.03

6.96

6.07

SIGNATURE

796.95

10.74

11211.97

0.00

-16.53

-148.00

551.99

-36.24

34.77

-8.10

HDIL

1.51

0.80

71.57

0.00

-2.47

-2.49

0.41

-2.38

2.96

-546.34

Sep 2022

Dec 2022

Mar 2023

Jun 2023

Sep 2023

Dec 2023

Mar 2024

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Operating Profit

-2

-13

-2

-1

-4

-2

-3

-2

OPM %

-643.33%

-700.00%

-3533.33%

-392.68%

-325.00%

-392.11%

-532.53%

-9.82%

-528.57%

48.30%

-617.07%

-551.22%

-543.90%

Interest

Depreciation

Profit before Tax

-2

-13

-2

-5

-2

-3

-2

Tax %

-0.00%

0.00%

-0.00%

Net Profit

-2

-13

-2

-5

-2

-3

-2

-0.05

-0.28

-0.04

-0.12

-0.22

-0.03

-0.08

0.05

0.00

-0.05

-0.10

Mar 2011

Mar 2012

Mar 2013

Mar 2014

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

TTM

1,821

920

981

771

1,005

1,168

711

388

584

279

-29

167

389

529

230

286

Operating Profit

1,542

856

1,010

604

616

639

481

320

298

-0

OPM %

84.67%

93.04%

103.00%

78.31%

61.29%

54.70%

67.65%

82.42%

51.00%

-0.38%

147

-269

170

Interest

578

579

568

510

388

369

300

268

192

Depreciation

Profit before Tax

1,054

415

165

256

308

286

209

118

-1

Tax %

14.95%

6.84%

11.95%

4.18%

26.40%

-18.87%

15.97%

-60.35%

18.40%

-0.00%

Net Profit

896

387

145

245

226

340

175

-1

EPS

0.00

2.12

—

Dividend Payout %

0.00%

—

Mar 2010

Mar 2011

Mar 2012

Mar 2013

Mar 2014

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Equity Capital

359

415

419

434

454

6,681

8,963

9,618

9,763

10,006

10,236

10,577

10,887

10,983

11,200

4,052

2,868

3,043

2,263

1,701

1,678

1,956

1,932

1,709

1,506

Trade Payables

276

431

537

440

393

402

453

458

457

452

1,032

3,504

3,061

3,801

3,560

3,555

2,670

2,455

2,941

2,491

Total Liabilities

12,399

16,181

16,677

16,685

16,079

16,290

16,075

16,165

16,525

16,102

181

178

175

167

175

119

131

116

111

107

Capital Work in Progress

596

786

1,302

864

844

1,236

1,213

1,200

1,190

895

8,034

10,086

10,569

10,588

10,597

10,905

11,063

11,645

12,265

12,033

Cash & Bank

787

226

230

192

205

187

137

114

116

125

2,798

4,814

4,394

4,866

4,258

3,842

3,531

3,090

2,842

2,942

Total Assets

12,399

16,181

16,677

16,685

16,079

16,290

16,075

16,165

16,525

16,102

Mar 2011

Mar 2012

Mar 2013

Mar 2014

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

-1,485

1,310

593

1,034

502

411

163

377

-143

Cash from Investing

-215

-308

609

181

105

305

Cash from Financing

1,189

-1,030

-1,165

-1,211

-622

-480

-227

-392

-161

-561

-38

-18

-64

-31

-1

Mar 2011

Mar 2012

Mar 2013

Mar 2014

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

PER SHARE

EPS (₹)

21.60

9.24

3.47

5.84

5.40

8.13

4.04

2.20

2.12

Book Value (₹)

225.97

239.53

243.00

248.81

254.29

262.42

260.84

263.06

256.68

Dividend per Share (₹)

0.00

Cash EPS (₹)

21.77

9.44

3.66

6.03

5.56

8.31

4.21

2.35

2.24

PROFITABILITY

Operating Margin %

90.26%

108.97%

120.66%

100.32%

69.81%

56.75%

72.63%

86.19%

51.00%

Net Margin %

49.22%

42.06%

14.83%

31.77%

22.52%

29.14%

24.65%

24.58%

16.48%

ROE %

10.92%

3.99%

1.44%

2.38%

2.15%

3.15%

1.57%

0.84%

0.83%

ROCE %

13.05%

7.20%

5.41%

5.84%

5.40%

5.07%

3.87%

2.47%

2.35%

6.27%

2.36%

0.87%

1.49%

1.40%

2.10%

1.09%

0.58%

0.59%

EFFICIENCY

Debtor Days

123

130

160

109

303

238

Inventory Days

1816

4097

3938

5016

3904

3431

5830

7596

Payable Days

460

-1846

-1196

1859

496

389

1198

688

1411

6066

5263

3317

3489

3098

4741

303

7146

FINANCIAL HEALTH

Debt to Equity (x)

0.45x

0.37x

0.31x

0.23x

0.21x

0.18x

0.17x

0.15x

0.13x

Interest Coverage (x)

2.82x

1.72x

1.29x

1.50x

1.79x

1.78x

1.69x

1.22x

1.61x

3.01x

2.92x

2.73x

2.83x

2.77x

3.96x

3.99x

3.14x

3.47x

GROWTH

Revenue Growth %

22.06%

-49.48%

6.57%

-21.39%

30.42%

16.23%

-39.17%

-45.45%

50.55%

Operating Profit Growth %

30.78%

-39.00%

18.00%

-34.64%

-9.24%

-5.52%

-22.15%

-35.26%

-5.69%

Net Profit Growth %

48.83%

-56.83%

-62.43%

68.42%

-7.56%

50.42%

-48.53%

-45.60%

0.90%

0.00%

-3.55%

VALUATION

P/E (x)

0.00x

12.23x

P/B (x)

0.00x

0.10x

Dividend Yield %

0.00%

0.00x

8.11x

Sep 2017

Dec 2017

Mar 2018

Jun 2018

Sep 2018

Dec 2018

Mar 2019

Jun 2019

36.49

39.28

41.85

33.98

26.07

17.78

14.80

14.18

13.27

17.16

16.63

4.14

4.40

6.29

1.23

0.89

0.60

0.62

0.67

Government

0.00

Public

25.40

33.04

39.44

47.48

48.44

46.84

42.94

40.86

Housing Development And Infrastructure Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI

Housing Development And Infrastructure Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI