Housing Development And Infrastructure Ltd.

•

hdil.inBSE: 532873NSE: HDIL

Market Cap₹ 71 Cr.

Current Price

High / Low₹ 3 / 1

Stock P/E0.0

Book Value₹ -48

Price to Book0.10

Dividend Yield0.00 %

ROCE2.3 %

ROE0.8 %

Face Value₹ 10

Add ratio to table

ABOUT

AI Sector View

AI GENERATED

Realty

Buy

Housing and construction indicators remain supportive for real estate. The housing index reached 105 (Mar/26), residential property prices rose 4.21% (Mar/26), construction output was 5.4% (Jul/26), and cement output accelerated to 13.1% YoY (2026-07). Bank lending rates are steady at 8.96% (Aug/26) rather than easing, but FPI flows turned positive with INR 1999 crore net inflow over 3 months to 2026-08-31 from INR -7216 crore previously.

Confidence

75%

View full sector analysis →

PROS

Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.06x)
Company generates healthy free cash flow
Company maintains a comfortable, low leverage position

CONS

Operating cash flow has been negative in recent years
Company has a low return on capital employed of 2.9%
Company has a low return on equity of 1.1% over last 3 years
Interest coverage is weak at 1.6x - earnings barely cover interest
Company's sales have been declining over the last five years

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

RealtyRealtyConstruction - Real Estate

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name
1.	DLF	643.60	35.83	159311.06	1.24	793.90	-89.59	1280.34	-52.87	6.81	49.68
2.	LODHA	1113.00	26.96	111226.00	0.38	1373.10	103.39	4996.70	43.10	16.89	38.51
3.	PHOENIXLTD	1891.15	52.85	67642.25	0.13	394.51	22.95	1074.94	12.80	15.41	59.77
4.	PRESTIGE	1505.00	56.92	64824.90	0.13	271.40	-12.87	2675.10	15.94	11.51	31.75
5.	OBEROIRLTY	1747.40	24.16	63535.85	0.46	543.51	29.02	1300.89	31.73	17.69	56.75
6.	GODREJPROP	1745.00	32.85	52564.02	0.57	349.38	-41.61	506.17	16.48	8.37	-57.98
7.	ANANTRAJ	599.05	37.26	21558.43	0.17	149.19	18.50	631.40	6.58	12.23	29.53
8.	BRIGADE	638.90	30.00	20844.71	0.24	216.94	37.35	1115.55	-12.93	11.02	32.33
9.	ABREL	1284.65	108.49	14348.99	0.19	-34.59	-27.73	188.85	30.95	-4.54	-30.02
10.	SOBHA	1217.35	56.45	13020.02	0.49	50.85	273.37	1278.15	50.03	6.96	6.07
11.	SIGNATURE	762.15	10.27	10722.39	0.00	-16.53	-148.00	551.99	-36.24	34.77	-8.10
12.	HDIL	1.50	0.79	71.10	0.00	-2.47	-2.49	0.41	-2.38	2.96	-546.34

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
	0	0	0	0	0	0	1	19	0	14	0	0	0
	2	2	13	2	2	2	5	21	3	7	3	3	3
Operating Profit	-2	-2	-13	-2	-1	-1	-4	-2	-2	7	-3	-2	-2
OPM %	-643.33%	-700.00%	-3533.33%	-392.68%	-325.00%	-392.11%	-532.53%	-9.82%	-528.57%	48.30%	-617.07%	-551.22%	-543.90%
	0	0	0	0	0	0	0	1	0	0	1	0	0
Interest	0	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation	1	1	1	1	1	1	1	1	1	1	1	1	1
Profit before Tax	-2	-2	-13	-2	-2	-2	-5	-2	-2	7	-3	-2	-2
Tax %	-0.00%	-0.00%	-0.00%	-0.00%	-0.00%	-0.00%	-0.00%	-0.00%	-0.00%	0.00%	-0.00%	-0.00%	-0.00%
Net Profit	-2	-2	-13	-2	-2	-2	-5	-2	-2	7	-3	-2	-2
	-0.05	-0.05	-0.28	-0.04	-0.04	-0.12	-0.22	-0.03	-0.08	0.05	0.00	-0.05	-0.10

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	TTM
	1,821	920	981	771	1,005	1,168	711	388	584	16
	279	64	-29	167	389	529	230	68	286	16
Operating Profit	1,542	856	1,010	604	616	639	481	320	298	-0
OPM %	84.67%	93.04%	103.00%	78.31%	61.29%	54.70%	67.65%	82.42%	51.00%	-0.38%
	97	147	-269	170	86	24	35	15	17	2
Interest	578	579	568	510	388	369	300	268	192	0
Depreciation	7	8	8	8	7	8	7	7	5	2
Profit before Tax	1,054	415	165	256	308	286	209	59	118	-1
Tax %	14.95%	6.84%	11.95%	4.18%	26.40%	-18.87%	15.97%	-60.35%	18.40%	-0.00%
Net Profit	896	387	145	245	226	340	175	95	96	-1
EPS	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	2.12	—
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	—

COMPOUNDED SALES GROWTH

10 Years:: —
5 Years:: -5%
3 Years:: -21%

COMPOUNDED PROFIT GROWTH

10 Years:: —
5 Years:: -17%
3 Years:: -34%

STOCK PRICE CAGR

10 Years:: -34%
5 Years:: -8%
3 Years:: -13%
1 Year:: -51%

RETURN ON EQUITY

10 Years:: —
5 Years:: 2%
3 Years:: 1%
Last Year:: 1%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019
Equity Capital	359	415	419	419	419	419	419	434	434	454
	6,681	8,963	9,618	9,763	10,006	10,236	10,577	10,887	10,983	11,200
	4,052	2,868	3,043	2,263	1,701	1,678	1,956	1,932	1,709	1,506
Trade Payables	276	431	537	440	393	402	453	458	457	452
	1,032	3,504	3,061	3,801	3,560	3,555	2,670	2,455	2,941	2,491
Total Liabilities	12,399	16,181	16,677	16,685	16,079	16,290	16,075	16,165	16,525	16,102
	181	178	175	167	175	119	131	116	111	107
Capital Work in Progress	2	91	7	8	1	0	0	0	0	0
	596	786	1,302	864	844	1,236	1,213	1,200	1,190	895
	8,034	10,086	10,569	10,588	10,597	10,905	11,063	11,645	12,265	12,033
	0	0	0	0	0	0	0	0	0	0
Cash & Bank	787	226	230	192	205	187	137	114	116	125
	2,798	4,814	4,394	4,866	4,258	3,842	3,531	3,090	2,842	2,942
Total Assets	12,399	16,181	16,677	16,685	16,079	16,290	16,075	16,165	16,525	16,102

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019
	-1,485	1,310	593	1,034	502	411	163	377	-143
Cash from Investing	-215	-308	609	181	105	19	37	18	305
Cash from Financing	1,189	-1,030	-1,165	-1,211	-622	-480	-227	-392	-161
	-561	4	-38	12	-18	-64	-31	0	-1

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019

Shareholding Pattern

Numbers in percentages

	Sep 2017	Dec 2017	Mar 2018	Jun 2018	Sep 2018	Dec 2018	Mar 2019	Jun 2019
	36.49	36.49	36.49	36.49	36.49	39.28	39.28	41.85
	33.98	26.07	17.78	14.80	14.18	13.27	17.16	16.63
	4.14	4.40	6.29	1.23	0.89	0.60	0.62	0.67
Government	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Public	25.40	33.04	39.44	47.48	48.44	46.84	42.94	40.86

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-06-25

General Updates

2026-06-25 - Housing Development and Infrastructure Limited has informed the Exchange about General Updates

News

Recent coverage and analyst commentary for HDIL

Loading news…

🤖

AI Stock Analyst

Housing Development And Infrastructure Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account