Hindustan Tin Works Ltd.

•

hindustantin.bizBSE: -NSE: HINDTINWRK

Market Cap₹ 120 Cr.

Current Price

High / Low—

Stock P/E12.8

Book Value₹ 218

Price to Book0.71

Dividend Yield0.65 %

ROCE7.9 %

ROE5.8 %

Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2025 • Manufacturing: 99.5% • Trading: 0.5%

AI Sector View

AI GENERATED

Capital Goods

Buy

Capital goods is supported by strong public capex and still-expansionary industrial activity. Capital expenditure rose 66% YoY (2026-06), GST collections grew 8% YoY (2026-07), and the core industries Overall Index increased 5.4% YoY (2026-07). E-way bills slowed to 6% YoY (2026-07) and sector FPI flows show INR -9697 crore net outflow over 3 months to 2026-08-31, but the investment cycle and fiscal impulse remain favorable.

Confidence

72%

View full sector analysis →

PROS

Latest quarter profit grew 38.2% YoY, showing strong momentum
Strong cash generation - operating cash flow backs reported profits (CFO/PAT 2.40x)
Company generates healthy free cash flow
Company has a consistent dividend-paying track record
Company maintains a comfortable, low leverage position

CONS

Recent results are weak - TTM profit is down 22.0% versus prior year
A large part of profit comes from other income (30.9% of PBT)
Company has a low return on equity of 7.8% over last 3 years
Company has a low return on capital employed of 10.2%
Company has delivered a poor sales growth of 6.4% over past five years

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Capital GoodsCapital GoodsEngineering - Industrial Equipments

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name
1.	BHEL	433.30	62.03	150877.81	0.32	376.71	182.70	7697.72	40.29	9.24	6.69
2.	INDOMIM	988.35	91.60	48872.02	0.60	2401.22	—	12187.42	—	24.48	33.36
3.	THERMAX	3635.85	73.01	43323.44	0.55	21.79	-85.61	2302.73	7.09	15.85	2.98
4.	HONAUT	34159.35	54.80	30202.07	0.32	150.70	20.95	1204.40	1.80	17.04	14.32
5.	JYOTICNC	1008.70	71.30	22940.17	0.00	57.14	-19.99	508.47	23.97	21.34	21.40
6.	INOXINDIA	2184.80	77.95	19864.74	0.09	58.07	-4.98	370.79	9.18	33.54	20.46
7.	AZAD	2804.70	130.33	18113.24	0.00	35.16	19.46	172.60	25.90	12.04	37.29
8.	TRITURBINE	564.90	53.40	17958.08	0.75	51.10	-20.65	442.70	19.23	35.95	11.59
9.	TEGA	1680.15	597.41	12622.58	0.12	-108.25	-406.36	1723.44	383.99	8.37	3.27
10.	LLOYDSENGG	81.23	56.33	12599.09	0.31	68.23	-77.28	527.15	142.92	17.99	15.04
11.	KRN	1600.40	108.06	10475.98	0.00	32.90	164.84	252.32	118.87	16.06	19.44
12.	HINDTINWRK	115.55	12.82	120.17	0.65	38.15	1284.25	1261.04	956.39	7.92	7.30

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	117	116	98	88	107	110	89	101	119	117	88	96	126
	109	106	88	88	102	101	83	94	112	110	80	91	122
Operating Profit	9	10	10	0	5	8	6	7	7	7	7	5	4
OPM %	7.33%	8.72%	10.14%	0.16%	4.54%	7.48%	6.80%	7.08%	6.27%	5.85%	8.45%	5.52%	3.17%
	1	2	1	6	2	1	1	1	1	1	1	2	1
Interest	2	2	2	2	2	2	1	2	2	3	2	2	3
Depreciation	2	2	2	2	2	2	2	2	2	3	3	3	3
Profit before Tax	5	9	7	2	2	6	4	5	4	2	3	2	5
Tax %	58.10%	24.94%	25.59%	-56.19%	28.07%	25.72%	16.58%	26.02%	31.76%	25.64%	25.23%	25.65%	22.27%
Net Profit	2	6	5	3	2	4	3	3	3	2	2	1	4
	1.86	6.24	5.17	3.01	1.44	3.62	3.08	3.05	2.53	1.69	2.45	1.85	3.67

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
	298	267	315	336	298	326	409	465	419	406	427
	274	245	292	311	277	294	377	433	391	380	404
Operating Profit	24	23	22	26	20	32	32	31	29	26	24
OPM %	8.15%	8.52%	7.11%	7.64%	6.85%	9.84%	7.81%	6.76%	6.87%	6.46%	5.52%
	12	4	11	5	5	5	5	7	10	5	5
Interest	9	9	10	11	10	9	8	8	7	7	10
Depreciation	8	8	8	8	9	8	8	8	8	8	11
Profit before Tax	19	10	16	13	7	20	21	23	23	16	12
Tax %	25.65%	31.93%	38.02%	37.79%	-3.54%	25.67%	27.50%	27.85%	26.04%	24.10%	24.20%
Net Profit	14	7	10	8	8	15	15	16	17	12	9
EPS	0.00	0.00	0.00	0.00	7.22	14.41	14.30	11.29	16.39	11.80	—
Dividend Payout %	7.42%	14.79%	10.79%	13.17%	8.20%	8.55%	8.22%	7.57%	7.32%	6.78%	—

COMPOUNDED SALES GROWTH

10 Years:: 2%
5 Years:: 6%
3 Years:: 0%

COMPOUNDED PROFIT GROWTH

10 Years:: 4%
5 Years:: 10%
3 Years:: -7%

STOCK PRICE CAGR

10 Years:: —
5 Years:: —
3 Years:: —
1 Year:: —

RETURN ON EQUITY

10 Years:: 8%
5 Years:: 8%
3 Years:: 8%
Last Year:: 6%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	10	10	10	10	10	10	10	10	10	10
	112	119	127	134	140	155	168	179	195	205
	94	81	111	103	70	90	84	74	72	62
Trade Payables	26	32	30	16	32	27	31	14	16	33
	25	17	18	15	11	14	16	11	23	31
Total Liabilities	268	259	297	278	263	297	310	288	316	341
	85	82	79	78	81	75	76	92	101	101
Capital Work in Progress	1	0	2	7	2	2	5	2	8	42
	0	0	11	11	11	12	11	5	5	5
	41	51	61	50	39	64	77	59	78	62
	0	0	0	0	0	0	0	0	102	108
Cash & Bank	13	8	6	6	5	4	5	4	3	1
	127	118	137	125	125	140	136	125	19	22
Total Assets	268	259	297	278	263	297	310	288	316	341

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	17	38	-2	34	53	-7	32	43	19	56
Cash from Investing	0	-3	-14	-7	-5	-1	-10	-17	-19	-43
Cash from Financing	-12	-37	20	-21	-46	11	-15	-20	1	-14
	1	-6	-0	0	-1	-2	1	-2	0	-1

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025

Shareholding Pattern

Numbers in percentages

	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	41.05	41.05	41.05	41.11	41.03	41.03	41.10	41.11	41.11
	0.00	0.05	0.05	0.05	0.00	0.00	0.00	0.00	0.00
	8.91	8.14	8.14	7.48	7.48	7.48	7.48	7.48	7.48
Government	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	50.04	50.76	50.76	51.37	51.49	51.49	51.42	51.41	51.41

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

No announcements filed.

News

Recent coverage and analyst commentary for HINDTINWRK

Loading news…

🤖

AI Stock Analyst

Hindustan Tin Works Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account

Name

BHEL

433.30

62.03

150877.81

0.32

376.71

182.70

7697.72

40.29

9.24

6.69

INDOMIM

988.35

91.60

48872.02

0.60

2401.22

—

12187.42

—

24.48

33.36

THERMAX

3635.85

73.01

43323.44

0.55

21.79

-85.61

2302.73

7.09

15.85

2.98

HONAUT

34159.35

54.80

30202.07

0.32

150.70

20.95

1204.40

1.80

17.04

14.32

JYOTICNC

1008.70

71.30

22940.17

0.00

57.14

-19.99

508.47

23.97

21.34

21.40

INOXINDIA

2184.80

77.95

19864.74

0.09

58.07

-4.98

370.79

9.18

33.54

20.46

AZAD

2804.70

130.33

18113.24

0.00

35.16

19.46

172.60

25.90

12.04

37.29

TRITURBINE

564.90

53.40

17958.08

0.75

51.10

-20.65

442.70

19.23

35.95

11.59

TEGA

1680.15

597.41

12622.58

0.12

-108.25

-406.36

1723.44

383.99

8.37

3.27

LLOYDSENGG

81.23

56.33

12599.09

0.31

68.23

-77.28

527.15

142.92

17.99

15.04

KRN

1600.40

108.06

10475.98

0.00

32.90

164.84

252.32

118.87

16.06

19.44

HINDTINWRK

115.55

12.82

120.17

0.65

38.15

1284.25

1261.04

956.39

7.92

7.30

Jun 2023

Sep 2023

Dec 2023

Mar 2024

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

117

116

107

110

101

119

117

126

109

106

102

101

112

110

122

Operating Profit

OPM %

7.33%

8.72%

10.14%

0.16%

4.54%

7.48%

6.80%

7.08%

6.27%

5.85%

8.45%

5.52%

3.17%

Interest

Depreciation

Profit before Tax

Tax %

58.10%

24.94%

25.59%

-56.19%

28.07%

25.72%

16.58%

26.02%

31.76%

25.64%

25.23%

25.65%

22.27%

Net Profit

1.86

6.24

5.17

3.01

1.44

3.62

3.08

3.05

2.53

1.69

2.45

1.85

3.67

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

TTM

298

267

315

336

298

326

409

465

419

406

427

274

245

292

311

277

294

377

433

391

380

404

Operating Profit

OPM %

8.15%

8.52%

7.11%

7.64%

6.85%

9.84%

7.81%

6.76%

6.87%

6.46%

5.52%

Interest

Depreciation

Profit before Tax

Tax %

25.65%

31.93%

38.02%

37.79%

-3.54%

25.67%

27.50%

27.85%

26.04%

24.10%

24.20%

Net Profit

EPS

0.00

7.22

14.41

14.30

11.29

16.39

11.80

—

Dividend Payout %

7.42%

14.79%

10.79%

13.17%

8.20%

8.55%

8.22%

7.57%

7.32%

6.78%

—

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Equity Capital

112

119

127

134

140

155

168

179

195

205

111

103

Trade Payables

Total Liabilities

268

259

297

278

263

297

310

288

316

341

101

Capital Work in Progress

102

108

Cash & Bank

127

118

137

125

140

136

125

Total Assets

268

259

297

278

263

297

310

288

316

341

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

-2

-7

Cash from Investing

-3

-14

-7

-5

-1

-10

-17

-19

-43

Cash from Financing

-12

-37

-21

-46

-15

-20

-14

-6

-0

-1

-2

-1

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

41.05

41.11

41.03

41.10

41.11

0.00

0.05

0.00

8.91

8.14

7.48

Government

0.00

50.04

50.76

51.37

51.49

51.42

51.41

Hindustan Tin Works Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI

Hindustan Tin Works Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI