5nance5nance
5nance5nance
HomeScreens
LOGINGET FREE ACCOUNT

Hindware Home Innovation Ltd.

•
hindwarehomes.comBSE: 542905NSE: HINDWAREAP
Market Cap₹ 1,492 Cr.
Current Price
High / Low₹ 393 / 170
Stock P/E—
Book Value₹ 89
Price to Book1.98
Dividend Yield0.00 %
ROCE4.2 %
ROE-0.5 %
Face Value₹ 2

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2026 • Building Products: 87.4% • Consumer Products: 12.7% • Discontinued Operations: -0.0%

AI Sector View

AI GENERATED

Oil Gas & Consumable Fuels

Reduce

Sector economics are clouded by input volatility and uneven volume trends. WPI fuel inflation is very high at 20.05% (Jul/26), crude oil output is -5.3% YoY (2026-07), natural gas is -3.7% YoY (2026-07), and natural gas consumption is -3.0% YoY (2026-06), although refinery products grew 2.7% YoY (2026-07) and coal was 7.6% YoY (2026-07). Heavy FPI outflows of INR -15293 crore over 3 months to 2026-08-31 and negative oil-linked news flow reinforce the underweight.

Confidence
78%
View full sector analysis →

PROS

  • Strong cash generation - operating cash flow backs reported profits (CFO/PAT 199.70x)
  • Latest quarter profit grew 115.0% YoY, showing strong momentum
  • Working capital cycle has improved - days down from 9 to -3
  • Company generates healthy free cash flow
  • Company converts assets efficiently - asset turnover of 1.8x

CONS

  • Company is loss-making at the operating / net level
  • Company has a low return on equity of 0.7% over last 3 years
  • Company has a low return on capital employed of 6.5%
  • Interest coverage is weak at 0.9x - earnings barely cover interest
  • Equity base is being diluted - shares outstanding up 15.7%
  • Recurring exceptional / one-off items are inflating headline profit

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Oil Gas & Consumable FuelsTradingTrading
Part ofNIFTY 50NIFTY 500NIFTY LARGEMIDCAP 250NIFTY 100NIFTY 200
S.No.Name
1.ADANIENT3057.1055.59413846.540.04-1461.54-249.6732923.9849.9213.3015.57
2.AEGISLOG1353.1037.9647493.810.64544.84210.702356.8637.0719.7630.28
3.CPPLUS3830.1594.9445310.840.04142.20332.511402.4289.5129.4814.52
4.PREMIERENE974.5526.5744239.840.10471.9253.322462.5935.2533.7229.03
5.REDINGTON393.6518.0930774.551.52453.4994.6534922.4734.5718.962.03
6.HONASA470.9561.7015354.110.6490.45118.87755.9527.0020.8714.58
7.LLOYDSENT69.7994.8810653.810.21109.98-55.77563.0370.1512.8418.07
8.SGMART751.2576.169468.390.00455.801310.7113085.701044.0810.434.49
9.MMTC61.9620.789294.000.00104.24135.520.68-50.0033.46-1423.53
10.ENTERO1819.3563.147918.370.0052.0572.171940.5038.2310.935.00
11.EBGNG683.0054.677786.990.0028.9356.21412.4632.0820.5811.97
12.HINDWAREAP178.350.001491.830.004.37115.03625.2517.714.247.88
Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
623693688772600630594699531676640663625
560619635698557600565658482620592618622
Operating Profit6374527543302941495648443
OPM %10.04%10.73%7.61%9.69%7.17%4.72%4.95%5.85%9.18%8.34%7.53%6.68%0.44%
8811812108-19-4043153
Interest22242324242423191817171917
Depreciation28293031313131303029292930
Profit before Tax212910281-15-16-28-40156116
Tax %72.85%19.32%14.39%26.48%29.58%26.05%23.94%-2.08%37.21%43.64%19.43%27.22%32.87%
Net Profit0000-39-16-18-31-2954-1884
0.093.030.862.16-0.47-1.95-2.17-4.07-3.500.600.43-2.280.52

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
01,6711,6131,7752,2942,8722,7762,5232,5102,604
01,5471,5251,6322,1192,6272,5142,3802,3132,453
Operating Profit-012488143175245263143198152
OPM %—7.42%5.47%8.06%7.62%8.55%9.46%5.67%7.87%5.82%
092418130363611-1826
Interest0293329207793897070
Depreciation020463939101119123117117
Profit before Tax-085339224510388-58-838
Tax %-0.00%35.51%30.32%40.66%17.02%35.47%33.69%11.85%52.90%33.25%
Net Profit-05523552036658-51-426
EPS-1.257.573.207.5927.907.963.57-8.16-4.74—
Dividend Payout %0.00%—4.69%3.95%1.79%6.33%11.22%0.00%0.00%—

COMPOUNDED SALES GROWTH

10 Years:
—
5 Years:
7%
3 Years:
-4%

COMPOUNDED PROFIT GROWTH

10 Years:
—
5 Years:
—
3 Years:
—

STOCK PRICE CAGR

10 Years:
—
5 Years:
-14%
3 Years:
-30%
1 Year:
-48%

RETURN ON EQUITY

10 Years:
—
5 Years:
12%
3 Years:
1%
Last Year:
0%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Corporate actions

2024

Aug 22

₹ 0.20

Rs.0.4000 per share(20%)Final Dividend

2023

Sep 20

₹ 0.25

Rs.0.5000 per share(25%)Final Dividend

2022

Feb 21

₹ 0.25

Rs.0.5000 per share(25%)Interim Dividend

2021

Sep 16

₹ 0.15

Rs.0.3000 per share(15%)Final Dividend

Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital014141414141717
Minority Interest00007999
242260315512561583760720
331427267395980972789743
Trade Payables170112144252297312407436
198153261933407477475440
Total Liabilities9429671,0022,1072,2662,3672,4572,365
108190157743912918875999
Capital Work in Progress451058365420993
0026114881047339
279310280675684589601614
00000453508420
Cash & Bank2238279292533
528460521490538220166167
Total Assets9429671,0022,1072,2662,3672,4572,365

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
-07996257287257241192258
Cash from Investing-0-37-31-52-124-705-219-215-129
Cash from Financing0-123-28-178-83467-218-120
0-81-19519-1720-48

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026

Shareholding Pattern

Numbers in percentages

Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
51.3251.3252.5452.7452.7452.7452.7452.7452.74
6.055.653.503.643.593.163.103.365.14
7.096.917.547.056.716.315.715.793.68
Government0.000.000.000.000.000.000.000.000.00
35.5336.1136.4136.5636.9637.8038.4438.1038.42

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-09-08
Updates

2026-09-08 - Hindware Home Innovation Limited has informed the Exchange regarding 'ESG Ratings update'.

2026-08-19
Shareholders meeting

2026-08-19 - Hindware Home Innovation Limited has submitted the Exchange a copy Srutinizers report of Annual General Meeting held on August 18, 2026. Further, the company has informed the Exchange regarding voting results.

2026-08-18
Shareholders meeting

2026-08-18 - Hindware Home Innovation Limited has informed the Exchange regarding Proceedings of Annual General Meeting held on August 18, 2026

2026-08-13
Copy of Newspaper Publication

2026-08-13 - Hindware Home Innovation Limited has informed the Exchange about Copy of Newspaper Publication

2026-08-12
Investor Presentation

2026-08-12 - Hindware Home Innovation Limited has informed the Exchange about Investor Presentation

2026-08-12
Investor Presentation

2026-08-12 - Hindware Home Innovation Limited has informed the Exchange about Investor Presentation

2026-08-12
Outcome of Board Meeting

2026-08-12 - With reference to the captioned subject, we would like to inform you that the Board of Directors of the Company in its meeting held today i.e. 12th August, 2026 has, inter-alia, approved the un-audited standalone and consolidated financial results of the Company together with segment wise revenue and results, segment wise assets and liabilities for the first quarter ended 30th June, 2026, duly recommended by the Audit Committee in the meeting held on 12th August, 2026 in compliance with the requirements of Regulations 30 and 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, a copy of the same along with the Limited Review Report of the Statutory Auditors thereon.

2026-07-26
Copy of Newspaper Publication

2026-07-26 - Hindware Home Innovation Limited has informed the Exchange about Intimation regarding newspaper publication of Notice of 9th AGM of the Company and information about e-voting)

2026-07-25
General Updates

2026-07-25 - Hindware Home Innovation Limited has informed the Exchange about Communication To Shareholders For Annual Report Web-Link

News

Recent coverage and analyst commentary for HINDWAREAP

Loading news…

🤖

AI Stock Analyst

Hindware Home Innovation Ltd.

🔒

Sign in to Chat with AI

Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.

✨ Sign In to Chat

Free 5nance Account

5nance5nance

Stock analysis and screening tool

5nanceAI © 2020-2026

Made with ❤️ in India.

Data provided by Accord Fintech

Terms & Privacy.

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme

5nance5nance

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme

5nanceAI © 2020-2026

Data provided by Accord Fintech

Made with ❤️ in India.

HomeScreens
Login