HLV Ltd.
•Add ratio to table
ABOUT
AI Sector View
AI GENERATEDConsumer Services
Consumer services have a mixed operating backdrop but strong market sponsorship. Foreign tourist arrivals in India rose 6.0% YoY (2026-06), export of services grew 13.0% YoY (2026-06), and headline tourist arrivals were 584000 (Jun/26), though airport passenger traffic was -2.0% YoY (2026-06). Strong FPI inflow of INR 19847 crore over 3 months to 2026-08-31 supports a Buy stance despite some travel softness.
PROS
- Company is almost debt free
- Company has delivered good sales growth of 60.4% CAGR over last 5 years
- Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.81x)
CONS
- A large part of profit comes from other income (641.8% of PBT)
- Recent results are weak - TTM profit is down 66.1% versus prior year
- Company has a low return on capital employed of 4.3%
- Company has a low return on equity of 3.9% over last 3 years
- Interest coverage is weak at 1.7x - earnings barely cover interest
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| INDHOTEL | 717.75 | 47.61 | 102166.85 | 0.45 | 390.81 | 18.67 | 2339.19 | 14.61 | 25.70 | 28.75 |
| ITCHOTELS | 153.75 | 37.07 | 32026.21 | 0.65 | 181.91 | 36.05 | 936.02 | 15.71 | 10.54 | 31.62 |
| CHALET | 876.35 | 36.34 | 19191.55 | 0.23 | 86.12 | -57.60 | 512.27 | -42.73 | 17.19 | 45.68 |
| THELEELA | 541.05 | 40.77 | 18068.79 | 0.00 | 48.76 | 460.27 | 351.96 | 28.08 | 8.97 | 36.30 |
| EIHOTEL | 286.55 | 25.18 | 17919.81 | 0.52 | 120.31 | 226.22 | 656.96 | 14.54 | 19.68 | 26.02 |
| VENTIVE | 574.00 | 27.96 | 13405.29 | 0.00 | 124.18 | 227.44 | 542.80 | 6.97 | 13.15 | 35.30 |
| LEMONTREE | 104.80 | 35.36 | 8302.74 | 0.00 | 57.34 | 19.21 | 344.61 | 9.13 | 18.72 | 43.36 |
| ITDC | 690.40 | 71.91 | 5921.52 | 0.43 | 9.39 | -3.63 | 90.10 | 2.68 | 29.05 | 9.25 |
| JUNIPER | 221.10 | 29.66 | 4919.53 | 0.00 | 332.60 | 3594.73 | 2495.32 | 1030.42 | 7.85 | 34.56 |
| MHRIL | 196.75 | 75.05 | 3975.70 | 0.00 | -8.56 | -219.39 | 732.81 | 4.48 | 42.30 | 15.36 |
| SAMHI | 157.30 | 6.94 | 3497.72 | 0.00 | 24.93 | 29.72 | 305.21 | 12.12 | 12.38 | 32.18 |
| HLVLTD | 6.33 | 2.15 | 417.31 | 0.00 | -168.70 | — | 375.40 | — | 1.08 | -37.21 |
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 43 | 41 | 55 | 60 | 43 | 43 | 58 | 59 | 41 | 36 | 61 | 63 | 47 | |
| 38 | 37 | 44 | 49 | 42 | 40 | 46 | 46 | 42 | 42 | 49 | 53 | 51 | |
| Operating Profit | 4 | 4 | 11 | 11 | 0 | 3 | 12 | 13 | -2 | -6 | 12 | 11 | -4 |
| OPM % | 10.32% | 10.68% | 19.69% | 18.48% | 1.12% | 6.69% | 20.49% | 21.73% | -4.20% | -17.33% | 18.98% | 16.78% | -8.68% |
| 2 | 2 | 3 | 4 | 5 | 5 | 3 | 3 | 3 | 2 | 1 | 4 | 3 | |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 5 |
| Profit before Tax | 2 | 2 | 10 | 10 | 2 | 3 | 10 | 11 | -3 | -10 | 7 | 9 | -1 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.00% | -0.00% | 0.00% | 0.00% | -0.00% |
| Net Profit | 2 | 2 | 10 | 10 | 2 | 3 | 10 | 11 | -3 | -10 | 7 | 9 | -1 |
| 0.03 | 0.03 | 0.14 | 0.16 | 0.02 | 0.05 | 0.16 | 0.16 | -0.05 | -0.15 | 0.10 | 0.13 | -0.01 |
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 698 | 138 | 154 | 146 | 19 | 73 | 173 | 199 | 203 | 201 | 207 | |
| 523 | 720 | 238 | 183 | 72 | 94 | 157 | 168 | 175 | 187 | 195 | |
| Operating Profit | 175 | -582 | -83 | -37 | -53 | -21 | 16 | 31 | 28 | 14 | 12 |
| OPM % | 25.06% | -422.38% | -54.06% | -25.37% | -280.06% | -28.43% | 9.19% | 15.45% | 13.82% | 7.11% | 5.78% |
| 41 | 572 | -25 | 243 | 33 | -7 | 9 | 10 | 16 | 10 | 10 | |
| Interest | 90 | 0 | 0 | 1 | 2 | 2 | 5 | 2 | 2 | 3 | 3 |
| Depreciation | 141 | 13 | 10 | 12 | 14 | 13 | 11 | 14 | 16 | 19 | 20 |
| Profit before Tax | -15 | -23 | -119 | 193 | -36 | -43 | 9 | 24 | 26 | 2 | 5 |
| Tax % | -0.00% | -0.00% | -0.00% | 0.00% | -0.00% | -0.00% | 11.16% | 0.00% | 0.00% | 0.00% | 0.00% |
| Net Profit | -15 | -23 | -119 | 193 | -36 | -43 | 8 | 24 | 26 | 2 | 5 |
| EPS | 0.00 | 0.00 | 0.00 | 0.00 | -0.57 | -0.66 | 0.12 | 0.36 | 0.40 | 0.03 | — |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | — |
COMPOUNDED SALES GROWTH
- 10 Years:
- -12%
- 5 Years:
- 60%
- 3 Years:
- 5%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- -35%
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- -7%
- 3 Years:
- -29%
- 1 Year:
- -46%
RETURN ON EQUITY
- 10 Years:
- 0%
- 5 Years:
- 1%
- 3 Years:
- 4%
- Last Year:
- 0%
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 93 | 126 | 126 | 126 | 126 | 132 | 132 | 132 | 132 | 132 |
| 38 | 258 | 140 | 331 | 296 | 280 | 287 | 312 | 336 | 339 | |
| 4,210 | 3,803 | 3,622 | 58 | 61 | 48 | 31 | 31 | 38 | 30 | |
| Trade Payables | 83 | 96 | 63 | 61 | 51 | 59 | 71 | 79 | 95 | 104 |
| 316 | 281 | 239 | 84 | 63 | 40 | 54 | 32 | 31 | 48 | |
| Total Liabilities | 4,739 | 4,565 | 4,189 | 660 | 596 | 560 | 575 | 586 | 632 | 653 |
| 3,907 | 3,747 | 270 | 285 | 273 | 255 | 270 | 268 | 278 | 302 | |
| Capital Work in Progress | 12 | 5 | 1 | 1 | 0 | 0 | 5 | 1 | 10 | 6 |
| 167 | 165 | 73 | 44 | 0 | 40 | 0 | 0 | 0 | 0 | |
| 30 | 32 | 8 | 7 | 6 | 7 | 6 | 8 | 8 | 8 | |
| 0 | 0 | 0 | 0 | 3 | 0 | 13 | 15 | 12 | 9 | |
| Cash & Bank | 45 | 22 | 29 | 18 | 3 | 27 | 49 | 114 | 138 | 135 |
| 578 | 593 | 3,807 | 305 | 311 | 231 | 231 | 180 | 185 | 193 | |
| Total Assets | 4,739 | 4,565 | 4,189 | 660 | 596 | 560 | 575 | 586 | 632 | 653 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 223 | -18 | 8 | -10 | -29 | -46 | 35 | 24 | 34 | 36 | |
| Cash from Investing | 3 | 27 | 129 | 3,824 | 11 | 22 | 16 | -33 | 22 | -62 |
| Cash from Financing | -233 | -214 | -327 | -3,976 | 4 | 26 | -41 | -2 | 1 | -14 |
| -9 | 5 | 11 | -14 | -15 | -0 | 11 | -11 | 57 | -39 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
2026-08-29 - HLV LIMITED has submitted the Exchange a copy Srutinizers report of Annual General Meeting held on August 27, 2026. Further, the company has informed the Exchange regarding voting results.
2026-08-27 - HLV LIMITED has informed the Exchange regarding Proceedings of Annual General Meeting held on August 27, 2026 at 11: 30 Am
2026-08-07 - HLV LIMITED has informed the Exchange about Letter to Shareholder- Weblink for Annual Report along with Notice of AGM
2026-08-05 - HLV LIMITED has informed the Exchange about Copy of Newspaper Publication for Notice of Annual General Meeting
2026-08-04 - HLV LIMITED has informed the Exchange that Record date for the purpose of Annual General Meeting is 20-Aug-2026.
2026-08-04 - HLV LIMITED has informed the Exchange regarding Notice of Annual General Meeting to be held on August 27, 2026
2026-07-29 - HLV LIMITED has informed the Exchange about Copy of Newspaper Publication
2026-07-28 - HLV LIMITED has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.
2026-07-06 - HLV LIMITED has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the Securities and Exchange Board of India (Substantial Acquisition of Shares and Takeovers) Regulations, 2011.
News
Recent coverage and analyst commentary for HLVLTD
Loading news…
AI Stock Analyst
HLV Ltd.
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account

