HRH Next Services Ltd.

•

hrhnext.comBSE: -NSE: HRHNEXT

Market Cap₹ 31 Cr.

Current Price

High / Low₹ 39 / 21

Stock P/E6.4

Book Value₹ 28

Price to Book1.93

Dividend Yield0.00 %

ROCE15.3 %

ROE10.9 %

Face Value₹ 10

Add ratio to table

ABOUT

AI Sector View

AI GENERATED

Consumer Services

Buy

Consumer services have a mixed operating backdrop but strong market sponsorship. Foreign tourist arrivals in India rose 6.0% YoY (2026-06), export of services grew 13.0% YoY (2026-06), and headline tourist arrivals were 584000 (Jun/26), though airport passenger traffic was -2.0% YoY (2026-06). Strong FPI inflow of INR 19847 crore over 3 months to 2026-08-31 supports a Buy stance despite some travel softness.

Confidence

73%

View full sector analysis →

PROS

Company has a healthy return on capital (ROCE) of 22.4%
Operating margins have improved to 14.6% from 6.8%
Company maintains a comfortable, low leverage position

CONS

Operating cash flow has been negative in recent years
Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT -0.32x)
Working capital days have increased from 84 to 132 days
Free cash flow has been persistently negative

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Consumer ServicesITBPO/ITeS

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name
1.	NAUKRI	1250.90	50.71	81110.93	0.67	490.05	42.93	880.75	11.37	5.94	39.10
2.	AFFLE	1568.20	46.25	22098.19	0.00	128.44	21.74	747.16	20.37	16.86	22.43
3.	ECLERX	1897.90	24.49	17849.89	0.05	1642.42	1060.31	11523.58	1133.05	40.23	23.02
4.	FSL	247.70	26.20	17582.68	2.22	165.92	-2.01	2724.88	22.69	17.26	16.56
5.	PROTEAN	491.90	24.28	2005.93	2.03	5.86	-75.43	250.96	19.03	13.19	4.95
6.	HGS	379.20	54.80	1764.05	0.00	-662.60	-6037.28	10503.60	894.44	3.21	-3.28
7.	ONEPOINT	56.37	32.84	1482.17	0.00	16.31	72.83	158.32	129.42	17.04	22.61
8.	ALLDIGI	796.65	14.21	1213.96	7.53	18.12	21.69	150.28	4.43	41.28	27.52
9.	MATRIMONY	511.85	23.59	1058.17	0.98	19.08	127.14	130.51	13.16	21.40	20.06
10.	VAKRANGEE	5.39	54.59	583.84	0.00	2.26	-32.03	55.92	-18.76	6.07	11.87
11.	SIGMA	44.12	14.50	453.44	1.13	12.57	142.57	23.03	11.48	48.51	33.59
12.	HRHNEXT	23.65	6.42	31.23	0.00	—	—	—	—	15.33	—

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

No standalone quarterly results found

We don't have this information yet. Please check back later.

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	24	44	51	45	58
	23	41	44	39	49
Operating Profit	2	3	7	7	8
OPM %	6.28%	6.52%	14.41%	14.35%	14.56%
	0	0	-0	0	1
Interest	0	0	1	2	2
Depreciation	1	1	2	3	3
Profit before Tax	0	1	5	3	4
Tax %	31.85%	34.17%	39.67%	34.61%	21.11%
Net Profit	0	1	3	2	3
EPS	12.59	46.51	4.48	2.00	2.38
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%

COMPOUNDED SALES GROWTH

10 Years:: —
5 Years:: —
3 Years:: 9%

COMPOUNDED PROFIT GROWTH

10 Years:: —
5 Years:: —
3 Years:: 50%

STOCK PRICE CAGR

10 Years:: —
5 Years:: —
3 Years:: —
1 Year:: -34%

RETURN ON EQUITY

10 Years:: —
5 Years:: 15%
3 Years:: 18%
Last Year:: 11%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	0	0	0	9	13
	6	7	10	12	23
	4	4	9	9	7
Trade Payables	0	0	4	4	4
	3	8	6	4	7
Total Liabilities	13	19	29	38	55
	5	7	13	15	18
	1	1	1	0	0
	0	0	0	12	12
Cash & Bank	2	0	0	0	1
	6	10	15	10	24
Total Assets	13	19	29	38	55

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	2	2	3	-4	-1
Cash from Investing	-3	-3	-8	-3	-9
Cash from Financing	-1	-0	5	7	10
	-2	-1	-0	0	0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025

Shareholding Pattern

Numbers in percentages

	Mar 2024	Sep 2024	Mar 2025	Sep 2025	Mar 2026
	69.61	55.44	55.50	55.59	56.57
	0.00	0.18	0.00	0.00	0.00
DIIs	0.00	0.00	0.00	0.00	0.00
Government	0.00	0.00	0.00	0.00	0.00
	30.29	44.38	44.49	44.39	43.43

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

No announcements filed.

News

Recent coverage and analyst commentary for HRHNEXT

Loading news…

🤖

AI Stock Analyst

HRH Next Services Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account

Name

NAUKRI

1250.90

50.71

81110.93

0.67

490.05

42.93

880.75

11.37

5.94

39.10

AFFLE

1568.20

46.25

22098.19

0.00

128.44

21.74

747.16

20.37

16.86

22.43

ECLERX

1897.90

24.49

17849.89

0.05

1642.42

1060.31

11523.58

1133.05

40.23

23.02

FSL

247.70

26.20

17582.68

2.22

165.92

-2.01

2724.88

22.69

17.26

16.56

PROTEAN

491.90

24.28

2005.93

2.03

5.86

-75.43

250.96

19.03

13.19

4.95

HGS

379.20

54.80

1764.05

0.00

-662.60

-6037.28

10503.60

894.44

3.21

-3.28

ONEPOINT

56.37

32.84

1482.17

0.00

16.31

72.83

158.32

129.42

17.04

22.61

ALLDIGI

796.65

14.21

1213.96

7.53

18.12

21.69

150.28

4.43

41.28

27.52

MATRIMONY

511.85

23.59

1058.17

0.98

19.08

127.14

130.51

13.16

21.40

20.06

VAKRANGEE

5.39

54.59

583.84

0.00

2.26

-32.03

55.92

-18.76

6.07

11.87

SIGMA

44.12

14.50

453.44

1.13

12.57

142.57

23.03

11.48

48.51

33.59

HRHNEXT

23.65

6.42

31.23

0.00

—

15.33

—

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Operating Profit

OPM %

6.28%

6.52%

14.41%

14.35%

14.56%

-0

Interest

Depreciation

Profit before Tax

Tax %

31.85%

34.17%

39.67%

34.61%

21.11%

Net Profit

EPS

12.59

46.51

4.48

2.00

2.38

Dividend Payout %

0.00%

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Equity Capital

Trade Payables

Total Liabilities

Cash & Bank

Total Assets

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

-4

-1

Cash from Investing

-3

-8

-3

-9

Cash from Financing

-1

-0

-2

-1

-0

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2024

Sep 2024

Mar 2025

Sep 2025

Mar 2026

69.61

55.44

55.50

55.59

56.57

0.00

0.18

0.00

DIIs

0.00

Government

0.00

30.29

44.38

44.49

44.39

43.43

HRH Next Services Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI

HRH Next Services Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI