Imagicaaworld Entertainment Ltd.

•

imagicaaworld.comBSE: 539056NSE: IMAGICAA

Market Cap₹ 3,008 Cr.

Current Price

High / Low₹ 62 / 37

Stock P/E100.5

Book Value₹ 24

Price to Book1.65

Dividend Yield0.00 %

ROCE3.0 %

ROE1.6 %

Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2024 • Tickets: 50.7% • Food and Beverages: 23.9% • Rooms: 13.0%

AI Sector View

AI GENERATED

Consumer Services

Buy

Consumer services have a mixed operating backdrop but strong market sponsorship. Foreign tourist arrivals in India rose 6.0% YoY (2026-06), export of services grew 13.0% YoY (2026-06), and headline tourist arrivals were 584000 (Jun/26), though airport passenger traffic was -2.0% YoY (2026-06). Strong FPI inflow of INR 19847 crore over 3 months to 2026-08-31 supports a Buy stance despite some travel softness.

Confidence

73%

View full sector analysis →

PROS

Company has a good return on equity (ROE) track record: 3 Years ROE 38.1%
Company has a healthy return on capital (ROCE) of 20.9%
Company has delivered good sales growth of 74.9% CAGR over last 5 years
Company maintains a comfortable, low leverage position

CONS

Recent results are weak - TTM profit is down 74.5% versus prior year
A large part of profit comes from other income (80.0% of PBT)
Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT 0.58x)
Operating margins have contracted to 31.4% from 67.3%
Total debt has risen sharply - up 60.4% year on year
Valuation is stretched - P/E of 100.5 is well above its own 5-year median (48.1)

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Consumer ServicesHospitalityAmusement Parks/Recreation/Club

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name
1.	WONDERLA	519.00	32.31	3293.84	0.39	72.80	38.45	242.63	44.22	6.26	46.37
2.	IMAGICAA	53.15	216.39	3007.55	0.00	57.57	29.93	177.60	19.92	1.88	50.73
3.	DELTACORP	54.34	0.00	1455.07	0.92	-212.57	-821.55	168.55	-8.48	5.10	17.75
4.	NICCOPAR	80.50	63.81	376.74	1.55	5.47	273.27	19.05	-27.57	0.22	32.55

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	100	36	70	57	181	40	92	94	137	41	91	89	162
	50	32	42	39	74	44	62	54	71	47	68	60	111
Operating Profit	50	4	28	17	107	-4	30	40	66	-6	23	30	52
OPM %	49.83%	11.94%	39.51%	30.44%	59.29%	-9.48%	32.23%	42.28%	48.12%	-15.15%	25.59%	33.20%	31.80%
	571	-42	-2	-2	3	3	2	3	6	8	5	4	4
Interest	0	0	0	0	0	2	4	4	4	4	5	4	6
Depreciation	23	23	18	16	21	22	23	23	24	23	20	22	23
Profit before Tax	597	-61	7	-0	88	-25	4	16	44	-26	2	8	57
Tax %	1.39%	6.55%	40.41%	2204.35%	25.17%	73.25%	28.51%	5.17%	1.50%	-14.64%	35.83%	28.87%	6.26%
Net Profit	589	-57	4	5	66	-7	3	15	43	-30	2	6	53
	13.41	-1.25	0.09	0.10	1.23	-0.12	0.06	0.28	0.76	-0.53	0.03	0.10	0.94

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	239	236	240	200	22	72	251	269	410	359	384
	178	174	193	210	55	71	165	164	234	246	285
Operating Profit	61	63	47	-10	-33	1	85	106	176	113	98
OPM %	25.43%	26.52%	19.68%	-5.18%	-149.75%	2.02%	34.05%	39.20%	42.95%	31.44%	25.63%
	1	1	6	1	25	26	78	518	7	22	21
Interest	120	126	134	152	163	188	53	2	11	18	20
Depreciation	94	92	102	243	96	91	-51	79	89	89	88
Profit before Tax	-153	-155	-182	-404	-267	-252	161	543	84	28	40
Tax %	23.44%	-0.00%	-90.87%	-0.00%	-0.00%	-0.00%	-121.49%	0.40%	7.48%	27.54%	25.98%
Net Profit	-117	-155	-347	-404	-267	-252	357	541	78	20	30
EPS	0.00	0.00	0.00	0.00	-30.28	-28.62	9.81	11.22	1.37	0.35	—
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	—

COMPOUNDED SALES GROWTH

10 Years:: 4%
5 Years:: 75%
3 Years:: 13%

COMPOUNDED PROFIT GROWTH

10 Years:: —
5 Years:: —
3 Years:: -62%

STOCK PRICE CAGR

10 Years:: —
5 Years:: 46%
3 Years:: -1%
1 Year:: -5%

RETURN ON EQUITY

10 Years:: -9%
5 Years:: 23%
3 Years:: 38%
Last Year:: 2%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	80	88	88	88	88	88	412	482	566	566
	420	318	-26	-431	-696	-948	-178	312	699	720
	1,060	1,074	1,073	1,076	1,078	1,078	806	252	342	242
Trade Payables	31	27	27	22	32	25	23	23	26	25
	-113	-91	155	280	444	632	-151	-166	108	19
Total Liabilities	1,477	1,417	1,316	1,036	945	875	911	904	1,741	1,573
	1,231	1,155	1,145	915	821	730	788	677	1,317	1,293
Capital Work in Progress	95	86	3	0	0	0	11	54	22	4
	106	106	106	83	83	106	6	10	121	68
	13	14	14	13	11	12	15	16	19	19
	0	0	0	0	0	0	0	4	10	6
Cash & Bank	7	3	2	3	3	6	65	106	41	24
	24	52	45	22	26	21	26	36	211	158
Total Assets	1,477	1,417	1,316	1,036	945	875	911	904	1,741	1,573

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	90	46	50	19	3	4	95	106	141	121
Cash from Investing	-43	-9	-9	-10	-2	-0	14	-64	-544	-228
Cash from Financing	-58	-41	-41	-11	-2	-1	-53	-2	339	83
	-11	-4	-1	0	1	3	55	39	-63	-24

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026

Shareholding Pattern

Numbers in percentages

	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	74.09	74.09	74.09	74.02	74.02	74.02	74.02	74.02	74.02
	0.56	0.86	0.53	0.55	0.57	0.40	0.40	0.59	0.36
	2.50	2.50	2.51	2.40	2.41	2.42	2.14	1.98	1.88
Government	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	22.85	22.54	22.86	23.03	22.99	23.17	23.45	23.41	23.74

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-09-05

Copy of Newspaper Publication

2026-09-05 - Imagicaaworld Entertainment Limited has informed the Exchange about Copy of Newspaper Publication regarding Notice of 17th (Seventeenth) Annual General Meeting

2026-09-04

Updates

2026-09-04 - Imagicaaworld Entertainment Limited has informed the Exchange regarding 'Letter to Shareholders providing web link to access the Notice of 17th (Seventeenth) AnnualGeneral Meeting ( AGM Notice ) and Annual Report for the Financial Year 2025-26'.

2026-09-04

Shareholders meeting

2026-09-04 - Imagicaaworld Entertainment Limited has informed the Exchange regarding Notice of Annual General Meeting to be held on September 29, 2026

2026-09-01

Copy of Newspaper Publication

2026-09-01 - Imagicaaworld Entertainment Limited has informed the Exchange about Copy of Newspaper Publication

2026-08-30

Price movement

2026-08-30 - Significant movement in price has been observed in Imagicaaworld Entertainment Limited. The Exchange, in order to ensure that investors have latest relevant information about the company and to inform the market place so that the interest of the investors is safeguarded, had written to the company. Imagicaaworld Entertainment Limited has submitted their response.

2026-08-28

Price movement

2026-08-28 - Significant movement in price has been observed in Imagicaaworld Entertainment Limited. The Exchange, in order to ensure that investors have latest relevant information about the company and to inform the market place so that the interest of the investors is safeguarded, has written to the company. The response from the company is awaited.

2026-08-28

Updates

2026-08-28 - Imagicaaworld Entertainment Limited has informed the Exchange regarding 'Intimation of Seventeenth (17th) Annual General Meeting of the Company scheduled to be held on Tuesday, September 29, 2026 at 03:00 p.m. through VC/OAVM

2026-08-17

Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-17 - Imagicaaworld Entertainment Limited has informed the Exchange about Transcript

2026-08-13

Action(s) taken or orders passed

2026-08-13 - Imagicaaworld Entertainment Limited has informed the Exchange regarding disclosure under Regulation 30 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 - Arbitration Award

News

Recent coverage and analyst commentary for IMAGICAA

Loading news…

🤖

AI Stock Analyst

Imagicaaworld Entertainment Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account

Name

WONDERLA

519.00

32.31

3293.84

0.39

72.80

38.45

242.63

44.22

6.26

46.37

IMAGICAA

53.15

216.39

3007.55

0.00

57.57

29.93

177.60

19.92

1.88

50.73

DELTACORP

54.34

0.00

1455.07

0.92

-212.57

-821.55

168.55

-8.48

5.10

17.75

NICCOPAR

80.50

63.81

376.74

1.55

5.47

273.27

19.05

-27.57

0.22

32.55

Jun 2023

Sep 2023

Dec 2023

Mar 2024

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

100

181

137

162

111

Operating Profit

107

-4

-6

OPM %

49.83%

11.94%

39.51%

30.44%

59.29%

-9.48%

32.23%

42.28%

48.12%

-15.15%

25.59%

33.20%

31.80%

571

-42

-2

Interest

Depreciation

Profit before Tax

597

-61

-0

-25

-26

Tax %

1.39%

6.55%

40.41%

2204.35%

25.17%

73.25%

28.51%

5.17%

1.50%

-14.64%

35.83%

28.87%

6.26%

Net Profit

589

-57

-7

-30

13.41

-1.25

0.09

0.10

1.23

-0.12

0.06

0.28

0.76

-0.53

0.03

0.10

0.94

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

TTM

239

236

240

200

251

269

410

359

384

178

174

193

210

165

164

234

246

285

Operating Profit

-10

-33

106

176

113

OPM %

25.43%

26.52%

19.68%

-5.18%

-149.75%

2.02%

34.05%

39.20%

42.95%

31.44%

25.63%

518

Interest

120

126

134

152

163

188

Depreciation

102

243

-51

Profit before Tax

-153

-155

-182

-404

-267

-252

161

543

Tax %

23.44%

-0.00%

-90.87%

-0.00%

-121.49%

0.40%

7.48%

27.54%

25.98%

Net Profit

-117

-155

-347

-404

-267

-252

357

541

EPS

0.00

-30.28

-28.62

9.81

11.22

1.37

0.35

—

Dividend Payout %

0.00%

—

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Equity Capital

412

482

566

420

318

-26

-431

-696

-948

-178

312

699

720

1,060

1,074

1,073

1,076

1,078

806

252

342

242

Trade Payables

-113

-91

155

280

444

632

-151

-166

108

Total Liabilities

1,477

1,417

1,316

1,036

945

875

911

904

1,741

1,573

1,231

1,155

1,145

915

821

730

788

677

1,317

1,293

Capital Work in Progress

106

121

Cash & Bank

106

211

158

Total Assets

1,477

1,417

1,316

1,036

945

875

911

904

1,741

1,573

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

106

141

121

Cash from Investing

-43

-9

-10

-2

-0

-64

-544

-228

Cash from Financing

-58

-41

-11

-2

-1

-53

-2

339

-11

-4

-1

-63

-24

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

74.09

74.02

0.56

0.86

0.53

0.55

0.57

0.40

0.59

0.36

2.50

2.51

2.40

2.41

2.42

2.14

1.98

1.88

Government

0.00

22.85

22.54

22.86

23.03

22.99

23.17

23.45

23.41

23.74

Imagicaaworld Entertainment Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI

Imagicaaworld Entertainment Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI