Ingersoll-Rand (India) Ltd.
•Add ratio to table
ABOUT
KEY POINTS
Revenue Breakup Mar 2017 • AS: 100.0%
AI Sector View
AI GENERATEDCapital Goods
Capital goods is supported by strong public capex and still-expansionary industrial activity. Capital expenditure rose 66% YoY (2026-06), GST collections grew 8% YoY (2026-07), and the core industries Overall Index increased 5.4% YoY (2026-07). E-way bills slowed to 6% YoY (2026-07) and sector FPI flows show INR -9697 crore net outflow over 3 months to 2026-08-31, but the investment cycle and fiscal impulse remain favorable.
PROS
- Company has delivered good profit growth of 28.8% CAGR over last 5 years
- Company is almost debt free
- Company has a healthy return on capital (ROCE) of 56.3%
- Company has a good return on equity (ROE) track record: 3 Years ROE 41.9%
- Company has delivered good sales growth of 17.6% CAGR over last 5 years
- Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.00x)
CONS
- Stock is trading at 18.1x its book value
- Growth is decelerating - 3Y profit CAGR (11.9%) trails the 5Y trend (28.8%)
- Expensive relative to growth - PEG of 4.5
- Rich enterprise valuation - EV/EBITDA of 29.3x
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| ELGIEQUIP | 618.50 | 43.76 | 19600.82 | 0.44 | 103.30 | 20.68 | 1062.20 | 22.56 | 24.39 | 14.79 |
| INGERRAND | 4572.00 | 53.95 | 14432.89 | 1.64 | 70.46 | 19.46 | 379.46 | 20.34 | 56.31 | 23.78 |
| KIRLOSBROS | 1785.00 | 37.96 | 14174.49 | 0.39 | 67.60 | 0.15 | 1104.90 | 12.86 | 19.79 | 10.56 |
| KSB | 802.95 | 56.92 | 13974.48 | 0.55 | 57.20 | -18.75 | 690.70 | 3.60 | 22.98 | 12.42 |
| KIRLPNU | 719.80 | 35.57 | 9352.10 | 0.83 | 332.00 | 31.23 | 3031.00 | 7.60 | 28.95 | 15.04 |
| DYNAMATECH | 12095.45 | 193.60 | 8214.56 | 0.08 | 20.79 | 93.04 | 424.81 | 14.53 | 8.88 | 12.97 |
| SHAKTIPUMP | 493.65 | 28.69 | 6091.54 | 0.20 | 51.59 | -46.72 | 858.67 | 37.94 | 23.76 | 9.65 |
| WPIL | 435.00 | 25.05 | 4248.68 | 0.46 | 59.01 | 129.24 | 500.54 | 32.21 | 17.32 | 17.29 |
| OSWALPUMPS | 282.75 | 9.61 | 3223.49 | 0.00 | 54.14 | -42.82 | 473.56 | -7.86 | 78.75 | 15.74 |
| YUKEN | 1112.70 | 96.67 | 1511.49 | 0.13 | 5.21 | 28.60 | 134.33 | 28.48 | 7.59 | 11.01 |
| ROTO | 64.19 | 43.66 | 1209.63 | 0.30 | 92.46 | 1368.32 | 755.96 | 1047.48 | 20.48 | 20.08 |
| LATTEYS | 21.80 | 35.25 | 125.34 | 0.00 | 1.39 | 182.11 | 38.91 | 59.21 | 12.97 | 6.14 |
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 305 | 276 | 329 | 299 | 314 | 318 | 382 | 322 | 315 | 322 | 455 | 300 | 379 | |
| 233 | 211 | 254 | 225 | 235 | 243 | 279 | 239 | 241 | 246 | 341 | 231 | 294 | |
| Operating Profit | 71 | 66 | 75 | 74 | 79 | 75 | 102 | 83 | 74 | 76 | 114 | 69 | 85 |
| OPM % | 23.45% | 23.76% | 22.72% | 24.62% | 25.20% | 23.71% | 26.84% | 25.89% | 23.54% | 23.56% | 25.08% | 23.04% | 22.44% |
| 6 | 6 | 4 | 16 | 9 | 10 | 8 | 12 | 10 | 9 | -15 | 23 | 10 | |
| Interest | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 4 | 5 | 5 | 4 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 |
| Profit before Tax | 72 | 67 | 74 | 84 | 83 | 81 | 106 | 90 | 80 | 81 | 95 | 88 | 95 |
| Tax % | 25.72% | 25.75% | 25.87% | 24.38% | 25.73% | 25.45% | 26.70% | 24.96% | 25.87% | 25.36% | 24.40% | 26.26% | 25.82% |
| Net Profit | 54 | 50 | 55 | 64 | 62 | 60 | 78 | 68 | 59 | 60 | 72 | 65 | 70 |
| 17.02 | 15.75 | 17.45 | 20.23 | 19.60 | 19.12 | 24.60 | 21.43 | 18.68 | 19.12 | 22.77 | 20.53 | 22.32 |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 620 | 615 | 739 | 706 | 618 | 910 | 1,151 | 1,198 | 1,336 | 1,392 | 1,457 | |
| 564 | 546 | 636 | 610 | 507 | 759 | 905 | 924 | 997 | 1,059 | 1,112 | |
| Operating Profit | 56 | 69 | 103 | 96 | 111 | 151 | 246 | 274 | 339 | 333 | 344 |
| OPM % | 9.04% | 11.25% | 14.00% | 13.60% | 17.92% | 16.57% | 21.34% | 22.87% | 25.40% | 23.94% | 23.64% |
| 71 | 73 | 36 | 39 | 13 | 14 | 19 | 44 | 39 | 27 | 27 | |
| Interest | 1 | -2 | 0 | 3 | 2 | 3 | 2 | 2 | 1 | 2 | 1 |
| Depreciation | 12 | 13 | 11 | 18 | 14 | 14 | 16 | 18 | 17 | 15 | 16 |
| Profit before Tax | 114 | 132 | 127 | 114 | 108 | 148 | 246 | 298 | 360 | 343 | 359 |
| Tax % | 32.45% | 32.48% | 36.50% | 25.82% | 32.87% | 25.76% | 25.85% | 25.38% | 25.76% | 25.44% | 25.45% |
| Net Profit | 77 | 89 | 81 | 85 | 72 | 110 | 183 | 222 | 268 | 256 | 268 |
| EPS | 24.48 | 28.16 | 25.64 | 26.80 | 22.92 | 34.89 | 57.86 | 70.45 | 84.74 | 81.10 | — |
| Dividend Payout % | 24.51% | 738.70% | 23.40% | 104.48% | 13.09% | 57.32% | 86.42% | 99.37% | 94.40% | 92.47% | — |
COMPOUNDED SALES GROWTH
- 10 Years:
- 8%
- 5 Years:
- 18%
- 3 Years:
- 7%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- 16%
- 5 Years:
- 29%
- 3 Years:
- 12%
STOCK PRICE CAGR
- 10 Years:
- 20%
- 5 Years:
- 36%
- 3 Years:
- 14%
- 1 Year:
- 18%
RETURN ON EQUITY
- 10 Years:
- 25%
- 5 Years:
- 36%
- 3 Years:
- 42%
- Last Year:
- 42%
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 |
| 1,029 | 1,095 | 386 | 346 | 414 | 519 | 544 | 547 | 575 | 578 | |
| 0 | 1 | 1 | 4 | 7 | 7 | 5 | 12 | 15 | 12 | |
| Trade Payables | 94 | 104 | 128 | 114 | 142 | 200 | 194 | 157 | 216 | 250 |
| 50 | 53 | 51 | 57 | 75 | 77 | 83 | 99 | 91 | 117 | |
| Total Liabilities | 1,204 | 1,284 | 598 | 552 | 671 | 835 | 858 | 846 | 929 | 990 |
| 126 | 121 | 117 | 117 | 112 | 111 | 110 | 140 | 137 | 218 | |
| Capital Work in Progress | 2 | 1 | 2 | 1 | 4 | 6 | 4 | 6 | 50 | 30 |
| 87 | 78 | 90 | 79 | 95 | 161 | 162 | 175 | 173 | 215 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 244 | 301 | 299 | |
| Cash & Bank | 673 | 771 | 117 | 161 | 231 | 294 | 275 | 223 | 212 | 160 |
| 316 | 313 | 271 | 194 | 229 | 264 | 306 | 59 | 56 | 68 | |
| Total Assets | 1,204 | 1,284 | 598 | 552 | 671 | 835 | 858 | 846 | 929 | 990 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 152 | 119 | 78 | 142 | 105 | 115 | 210 | 207 | 265 | 274 | |
| Cash from Investing | 141 | 93 | 100 | 59 | -1 | -5 | -5 | -34 | -38 | -69 |
| Cash from Financing | -23 | -23 | -791 | -125 | -4 | -13 | -162 | -225 | -240 | -255 |
| 239 | 148 | -655 | 43 | 71 | 63 | -18 | -53 | -12 | -51 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
2026-09-11 - Ingersoll Rand (India) Limited has informed the Exchange about Copy of Newspaper Publication on IEPF transfer
2026-08-15 - AGM proceedings report, Report of Scrutinizer in Form No. MGT-13 together with Scrutinizer s Report on e-voting and Scrutinizer s Report on remote e-voting and e-voting at the Annual General Meeting also attached.
2026-08-14 - Regulation 30 of Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015 - 104th AGM
2026-08-14 - Ingersoll Rand (India) Limited has informed the Exchange about General Updates - Chairman Speech - 104th AGM
2026-08-14 - Ingersoll Rand (India) Limited has informed the Exchange regarding Outcome of Board Meeting held on August 14, 2026.
2026-08-13 - Ingersoll Rand (India) Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.
2026-08-07 - Ingersoll Rand (India) Limited has informed the Exchange about Copy of Newspaper Publication on the Board meeting publication
2026-07-30 - Ingersoll Rand (India) Limited has informed the Exchange about Copy of Newspaper Publication - E-voting of 104th AGM
2026-07-29 - Structured Digital Database Compliance Certificate - June 2026
News
Recent coverage and analyst commentary for INGERRAND
Loading news…
AI Stock Analyst
Ingersoll-Rand (India) Ltd.
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account

