IST Ltd.

•

istindia.comBSE: -NSE: ISTLTD

Market Cap₹ 771 Cr.

Current Price

High / Low₹ 750 / 605

Stock P/E4.7

Book Value₹ 1,522

Price to Book0.64

Dividend Yield0.00 %

ROCE13.2 %

ROE10.0 %

Face Value₹ 5

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2025 • SEZ: 77.8% • Manufacturing: 22.2%

AI Sector View

AI GENERATED

Automobile and Auto Components

Buy

Domestic auto demand remains strong across categories, with total vehicles registered up 27% YoY (2026-07), passenger vehicle sales up 14% YoY (2026-06), 2-wheelers up 23% YoY (2026-06), and tractor sales up 18% YoY (2026-07). Core demand is reinforced by vehicle sales of 395199 units (Jul/26) and car registrations of 457810 units (Jul/26), outweighing FPI outflows of INR -11826 crore over 3 months to 2026-08-31. The stance stays positive because fundamentals are stronger than positioning.

Confidence

74%

View full sector analysis →

PROS

Company is almost debt free
Company has consistently been profitable over the last 5 years
Company generates healthy free cash flow
Attractively priced for its growth - PEG of 0.4

CONS

A large part of profit comes from other income (60.5% of PBT)
Company has a low return on equity of 9.4% over last 3 years
Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT 0.44x)
Company's sales have been declining over the last five years
Operating margins have contracted to 70.9% from 110.6%

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Automobile and Auto ComponentsAutomobile & AncillariesAuto Ancillary

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name
1.	MOTHERSON	164.00	39.52	173092.86	0.37	1075.66	77.48	35243.77	17.70	13.63	8.86
2.	BOSCHLTD	48602.60	60.66	143358.71	0.56	706.10	-36.74	5841.90	22.00	25.60	14.08
3.	UNOMINDA	1223.50	58.77	70653.11	0.22	315.51	2.10	5556.85	23.79	20.74	11.14
4.	TIINDIA	2650.00	84.58	51296.66	0.13	293.96	-3.04	6215.33	20.20	27.33	8.81
5.	SONACOMS	803.10	72.02	50123.75	0.42	178.51	46.67	1301.20	52.38	14.75	22.55
6.	ENDURANCE	2716.60	39.40	38212.47	0.42	244.52	8.03	4314.89	30.01	18.33	12.42
7.	CRAFTSMAN	11852.65	66.68	30999.93	0.09	150.55	116.31	2431.58	36.30	14.65	15.81
8.	ZFCVINDIA	2528.05	57.63	28770.60	0.03	1044.78	753.75	10661.76	992.89	20.23	12.93
9.	SANSERA	4107.40	73.56	25631.64	0.10	87.36	38.71	1021.26	33.27	14.29	19.18
10.	MSUMI	36.32	38.39	24086.20	1.60	1453.20	915.51	34072.60	1273.43	43.72	7.58
11.	GABRIEL	1340.50	79.82	23757.68	0.37	1081.26	925.35	14256.83	1055.00	26.37	11.71
12.	ISTLTD	660.60	4.69	770.53	0.00	83.11	14.87	34.89	18.72	13.21	45.68

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	29	24	28	29	29	31	27	28	29	29	34	34	35
	6	5	8	9	6	12	8	8	8	8	14	21	23
Operating Profit	23	19	20	20	23	19	20	20	21	20	20	13	12
OPM %	79.57%	77.64%	72.64%	70.57%	79.85%	62.16%	71.81%	70.27%	72.17%	70.51%	59.54%	38.29%	35.14%
	29	21	30	16	50	39	14	4	72	19	60	-18	87
Interest	1	1	1	1	3	1	2	1	1	1	1	1	2
Depreciation	1	1	1	1	1	1	1	1	1	1	1	2	2
Profit before Tax	50	38	48	34	69	56	31	21	92	37	78	-7	99
Tax %	25.93%	14.53%	32.75%	27.63%	23.31%	16.49%	24.86%	22.01%	20.94%	23.81%	20.49%	-27.63%	16.26%
Net Profit	0	0	0	0	53	47	23	17	72	29	62	-10	83
	31.66	27.61	27.66	21.11	45.22	40.40	19.98	14.37	62.02	24.84	53.18	-8.15	71.25

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
	79	107	111	116	118	137	125	121	110	115	132
	23	31	27	25	35	34	45	47	27	34	66
Operating Profit	56	75	84	91	83	103	80	74	82	82	66
OPM %	71.06%	70.73%	76.04%	78.06%	70.08%	75.30%	64.00%	61.51%	74.99%	70.87%	49.91%
	24	24	28	35	34	41	58	41	95	107	148
Interest	0	3	2	3	4	6	5	4	3	6	4
Depreciation	3	4	4	4	5	5	5	5	5	5	6
Profit before Tax	77	93	107	119	108	133	128	107	169	178	207
Tax %	9.08%	8.36%	6.41%	17.45%	26.02%	27.90%	24.74%	23.77%	25.60%	21.23%	20.71%
Net Profit	70	85	100	98	80	96	97	82	126	140	164
EPS	0.00	0.00	0.00	0.00	68.91	82.07	82.79	70.07	108.04	119.96	—
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	—

COMPOUNDED SALES GROWTH

10 Years:: 4%
5 Years:: -1%
3 Years:: -3%

COMPOUNDED PROFIT GROWTH

10 Years:: 9%
5 Years:: 12%
3 Years:: 13%

STOCK PRICE CAGR

10 Years:: —
5 Years:: —
3 Years:: —
1 Year:: —

RETURN ON EQUITY

10 Years:: 12%
5 Years:: 10%
3 Years:: 9%
Last Year:: 10%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	6	6	6	6	6	6	6	6	6	6
	439	536	636	731	797	918	1,027	1,104	1,307	1,467
	50	39	36	37	44	39	45	61	49	42
Trade Payables	1	0	0	0	0	1	1	0	1	1
	6	-37	-53	-52	-46	-30	-9	27	44	69
Total Liabilities	501	543	624	722	801	935	1,069	1,197	1,406	1,585
	141	205	201	221	238	15	14	16	16	17
	252	271	356	435	494	608	701	832	990	1,131
	7	8	7	7	8	5	4	4	8	13
	0	0	0	0	0	0	0	0	8	7
Cash & Bank	4	6	6	1	3	7	16	30	6	8
	97	54	53	57	58	299	333	315	378	409
Total Assets	501	543	624	722	801	935	1,069	1,197	1,406	1,585

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	84	91	96	104	99	95	55	134	-1	42
Cash from Investing	-80	-60	-71	-84	-75	-75	-30	-99	-10	-38
Cash from Financing	13	-10	-4	-0	-2	-1	8	-2	-12	-2
	1	2	-1	-5	2	-1	15	13	-23	1

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025

Shareholding Pattern

Numbers in percentages

	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	74.98	74.98	74.98	74.98	74.98	74.98	74.98	74.98	74.98
FIIs	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.01
Government	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	25.02	25.01	25.01	25.01	25.01	25.01	25.01	25.01	25.00

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

No announcements filed.

News

Recent coverage and analyst commentary for ISTLTD

Loading news…

🤖

AI Stock Analyst

IST Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account

Name

MOTHERSON

164.00

39.52

173092.86

0.37

1075.66

77.48

35243.77

17.70

13.63

8.86

BOSCHLTD

48602.60

60.66

143358.71

0.56

706.10

-36.74

5841.90

22.00

25.60

14.08

UNOMINDA

1223.50

58.77

70653.11

0.22

315.51

2.10

5556.85

23.79

20.74

11.14

TIINDIA

2650.00

84.58

51296.66

0.13

293.96

-3.04

6215.33

20.20

27.33

8.81

SONACOMS

803.10

72.02

50123.75

0.42

178.51

46.67

1301.20

52.38

14.75

22.55

ENDURANCE

2716.60

39.40

38212.47

0.42

244.52

8.03

4314.89

30.01

18.33

12.42

CRAFTSMAN

11852.65

66.68

30999.93

0.09

150.55

116.31

2431.58

36.30

14.65

15.81

ZFCVINDIA

2528.05

57.63

28770.60

0.03

1044.78

753.75

10661.76

992.89

20.23

12.93

SANSERA

4107.40

73.56

25631.64

0.10

87.36

38.71

1021.26

33.27

14.29

19.18

MSUMI

36.32

38.39

24086.20

1.60

1453.20

915.51

34072.60

1273.43

43.72

7.58

GABRIEL

1340.50

79.82

23757.68

0.37

1081.26

925.35

14256.83

1055.00

26.37

11.71

ISTLTD

660.60

4.69

770.53

0.00

83.11

14.87

34.89

18.72

13.21

45.68

Jun 2023

Sep 2023

Dec 2023

Mar 2024

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

Operating Profit

OPM %

79.57%

77.64%

72.64%

70.57%

79.85%

62.16%

71.81%

70.27%

72.17%

70.51%

59.54%

38.29%

35.14%

-18

Interest

Depreciation

Profit before Tax

-7

Tax %

25.93%

14.53%

32.75%

27.63%

23.31%

16.49%

24.86%

22.01%

20.94%

23.81%

20.49%

-27.63%

16.26%

Net Profit

-10

31.66

27.61

27.66

21.11

45.22

40.40

19.98

14.37

62.02

24.84

53.18

-8.15

71.25

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

TTM

107

111

116

118

137

125

121

110

115

132

Operating Profit

103

OPM %

71.06%

70.73%

76.04%

78.06%

70.08%

75.30%

64.00%

61.51%

74.99%

70.87%

49.91%

107

148

Interest

Depreciation

Profit before Tax

107

119

108

133

128

107

169

178

207

Tax %

9.08%

8.36%

6.41%

17.45%

26.02%

27.90%

24.74%

23.77%

25.60%

21.23%

20.71%

Net Profit

100

126

140

164

EPS

0.00

68.91

82.07

82.79

70.07

108.04

119.96

—

Dividend Payout %

0.00%

—

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Equity Capital

439

536

636

731

797

918

1,027

1,104

1,307

1,467

Trade Payables

-37

-53

-52

-46

-30

-9

Total Liabilities

501

543

624

722

801

935

1,069

1,197

1,406

1,585

141

205

201

221

238

252

271

356

435

494

608

701

832

990

1,131

Cash & Bank

299

333

315

378

409

Total Assets

501

543

624

722

801

935

1,069

1,197

1,406

1,585

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

104

134

-1

Cash from Investing

-80

-60

-71

-84

-75

-30

-99

-10

-38

Cash from Financing

-10

-4

-0

-2

-1

-2

-12

-2

-1

-5

-1

-23

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

74.98

FIIs

0.00

0.01

Government

0.00

25.02

25.01

25.00

IST Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI

IST Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI