Jai Corp Ltd.
•Add ratio to table
ABOUT
KEY POINTS
Revenue Breakup Mar 2026 • Plastic Processing: 98.0% • Real Estate: 2.0% • Spinning: 0.0%
AI Sector View
AI GENERATEDCapital Goods
Capital goods is supported by strong public capex and still-expansionary industrial activity. Capital expenditure rose 66% YoY (2026-06), GST collections grew 8% YoY (2026-07), and the core industries Overall Index increased 5.4% YoY (2026-07). E-way bills slowed to 6% YoY (2026-07) and sector FPI flows show INR -9697 crore net outflow over 3 months to 2026-08-31, but the investment cycle and fiscal impulse remain favorable.
PROS
- Company is almost debt free
- Company generates healthy free cash flow
- Stock looks reasonably valued - P/E of 18.3 is below its historical median
- Company has a consistent dividend-paying track record
CONS
- A large part of profit comes from other income (78.8% of PBT)
- Recent results are weak - TTM profit is down 63.5% versus prior year
- Company has a low return on capital employed of 8.0%
- Company has a low return on equity of 6.6% over last 3 years
- Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT 0.34x)
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| SUPREMEIND | 3509.50 | 43.18 | 44580.08 | 1.03 | 280.72 | 38.76 | 2717.66 | 4.16 | 21.49 | 17.33 |
| ASTRAL | 1471.15 | 68.67 | 39522.47 | 0.27 | 120.20 | 51.77 | 1578.00 | 15.93 | 19.95 | 14.65 |
| SHAILY | 3445.35 | 89.63 | 15846.97 | 0.09 | 48.01 | 16.75 | 280.67 | 13.77 | 29.46 | 29.59 |
| GRWRHITECH | 6755.75 | 40.47 | 15695.22 | 0.18 | 132.65 | 59.78 | 633.08 | 27.90 | 18.08 | 27.17 |
| FINPIPE | 156.70 | 15.80 | 9722.87 | 1.75 | 114.52 | 16.67 | 883.58 | -15.30 | 12.73 | 12.09 |
| TIMETECHNO | 185.95 | 18.74 | 9179.15 | 0.81 | 1178.60 | 1120.71 | 16927.10 | 1151.40 | 17.37 | 13.25 |
| KINGFA | 6167.55 | 37.03 | 8357.88 | 0.00 | 80.21 | 101.58 | 688.57 | 49.06 | 30.70 | 16.12 |
| RESPONIND | 169.65 | 44.65 | 4523.01 | 0.06 | 2.74 | -94.51 | 192.87 | -43.06 | 10.76 | 12.09 |
| POLYPLEX | 1139.35 | 23.03 | 3576.70 | 0.26 | 171.07 | 386.02 | 2253.62 | 29.62 | 1.51 | 13.15 |
| PRINCEPIPE | 280.95 | 30.42 | 3106.21 | 0.36 | 337.49 | 6900.41 | 6094.18 | 949.97 | 6.20 | 12.66 |
| NILKAMAL | 2054.30 | 24.59 | 3065.53 | 0.97 | 24.40 | 59.20 | 819.73 | -7.18 | 10.76 | 9.44 |
| JAICORPLTD | 97.35 | 18.33 | 1708.54 | 0.51 | 28.20 | -72.95 | 157.58 | 20.06 | 13.35 | 15.07 |
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 116 | 118 | 107 | 123 | 121 | 135 | 126 | 135 | 131 | 146 | 116 | 121 | 158 | |
| 109 | 105 | 95 | 106 | 107 | 119 | 114 | 125 | 123 | 129 | 103 | 105 | 137 | |
| Operating Profit | 7 | 13 | 12 | 17 | 14 | 16 | 12 | 10 | 8 | 17 | 13 | 16 | 21 |
| OPM % | 6.08% | 11.34% | 11.13% | 13.90% | 11.26% | 12.14% | 9.81% | 7.55% | 6.27% | 11.59% | 11.47% | 13.20% | 13.05% |
| 6 | 6 | 7 | 17 | 7 | 8 | 7 | 20 | 104 | 20 | 13 | 14 | 17 | |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Profit before Tax | 10 | 16 | 16 | 31 | 18 | 22 | 16 | 27 | 109 | 34 | 23 | 27 | 38 |
| Tax % | 41.51% | 26.83% | 25.96% | 20.25% | 23.24% | 21.35% | 23.05% | 12.81% | 4.26% | 21.07% | 24.28% | 22.86% | 25.64% |
| Net Profit | 0 | 0 | 0 | 0 | 14 | 17 | 12 | 23 | 104 | 27 | 17 | 21 | 28 |
| 0.31 | 0.65 | 0.68 | 1.32 | 0.77 | 0.96 | 0.70 | 1.33 | 5.94 | 1.53 | 1.00 | 1.19 | 1.61 |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 695 | 588 | 636 | 527 | 472 | 720 | 594 | 463 | 518 | 514 | 541 | |
| 607 | 516 | 559 | 475 | 423 | 665 | 542 | 414 | 465 | 460 | 474 | |
| Operating Profit | 87 | 72 | 77 | 52 | 48 | 55 | 52 | 49 | 53 | 54 | 67 |
| OPM % | 12.56% | 12.26% | 12.12% | 9.87% | 10.23% | 7.62% | 8.78% | 10.67% | 10.18% | 10.59% | 12.35% |
| 21 | 26 | -123 | 35 | 109 | 19 | -26 | 37 | 42 | 151 | 65 | |
| Interest | 78 | 52 | 34 | 25 | 16 | 4 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 17 | 18 | 18 | 15 | 14 | 13 | 13 | 12 | 11 | 12 | 12 |
| Profit before Tax | 5 | 18 | -104 | 41 | 128 | 65 | 5 | 72 | 83 | 193 | 122 |
| Tax % | 465.06% | 106.07% | -3.99% | 16.41% | 29.37% | 20.18% | 381.72% | 26.49% | 19.36% | 12.23% | 23.49% |
| Net Profit | -18 | -1 | -108 | 34 | 90 | 52 | -14 | 53 | 67 | 170 | 94 |
| EPS | -1.02 | -0.11 | -6.06 | 1.88 | 5.20 | 2.95 | -0.76 | 2.94 | 3.79 | 9.64 | — |
| Dividend Payout % | -48.84% | -469.92% | -8.25% | 26.65% | 9.64% | 16.97% | -65.57% | 16.99% | 13.19% | 5.18% | — |
COMPOUNDED SALES GROWTH
- 10 Years:
- -3%
- 5 Years:
- 2%
- 3 Years:
- -5%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- —
- 5 Years:
- 13%
- 3 Years:
- —
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
- 1 Year:
- -40%
RETURN ON EQUITY
- 10 Years:
- 2%
- 5 Years:
- 5%
- 3 Years:
- 7%
- Last Year:
- 12%
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 |
| Minority Interest | 36 | 35 | 34 | 30 | 28 | 26 | 23 | 21 | 19 | 19 |
| 1,218 | 1,337 | 1,247 | 1,294 | 1,377 | 1,433 | 1,414 | 1,468 | 1,388 | 1,474 | |
| 2 | 389 | 1 | 223 | 0 | 0 | 3 | 0 | 0 | 1 | |
| Trade Payables | 5 | 8 | 8 | 4 | 5 | 7 | 5 | 7 | 2 | 15 |
| 978 | 54 | 379 | 25 | 112 | 25 | 21 | 19 | 20 | 13 | |
| Total Liabilities | 2,256 | 1,840 | 1,687 | 1,594 | 1,539 | 1,509 | 1,483 | 1,533 | 1,447 | 1,539 |
| 182 | 170 | 174 | 147 | 126 | 121 | 118 | 108 | 98 | 102 | |
| Capital Work in Progress | 6 | 20 | 6 | 6 | 1 | 0 | 1 | 1 | 0 | 0 |
| 1,269 | 838 | 814 | 748 | 699 | 722 | 805 | 882 | 810 | 860 | |
| 208 | 215 | 220 | 199 | 246 | 228 | 211 | 215 | 206 | 241 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49 | 55 | 46 | |
| Cash & Bank | 10 | 15 | 9 | 9 | 15 | 9 | 5 | 9 | 10 | 12 |
| 581 | 582 | 464 | 486 | 453 | 429 | 343 | 269 | 267 | 277 | |
| Total Assets | 2,256 | 1,840 | 1,687 | 1,594 | 1,539 | 1,509 | 1,483 | 1,533 | 1,447 | 1,539 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 118 | 83 | -52 | 80 | 19 | 102 | 89 | 41 | 45 | 14 | |
| Cash from Investing | -47 | 515 | 2 | 74 | 170 | 4 | -60 | -30 | 111 | 85 |
| Cash from Financing | -39 | -559 | -78 | -135 | -158 | -98 | -17 | -11 | -155 | -97 |
| -1 | 4 | -5 | 0 | 7 | -3 | -5 | -0 | 1 | 2 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
2026-09-04 - Jai Corp Limited has informed the Exchange about Newspaper advertisement of notice of AGM, book closure for physical shareholders and evoting
2026-09-03 - The Exchange has sought clarification from Jai Corp Limited for the quarter ended 30-Jun-2026 with respect to Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015. On basis of above the Company is required to clarify the following: The response of the Company is awaited.
2026-09-01 - Jai Corp Limited has informed the Exchange about Registrar & Share Transfer Agent Update
2026-08-29 - Jai Corp Limited has informed the Exchange about Registrar & Share Transfer Agent Update
2026-08-28 - Jai Corp Limited has informed the Exchange about General Updates BRSR Report for 2025-26.
2026-08-28 - Jai Corp Limited has informed the Exchange regarding Notice of Annual General Meeting to be held on September 28, 2026
2026-08-24 - Jai Corp Limited has informed the Exchange that Record date for the purpose of Dividend & evoting at the Meeting is 21-Sep-2026.
2026-08-24 - Jai Corp Limited has informed the Exchange regarding Notice of Annual General Meeting to be held on September 28, 2026
2026-08-19 - Jai Corp Limited has informed the Exchange regarding 'special window for transfer and dematerialisation of physical securities'.
News
Recent coverage and analyst commentary for JAICORPLTD
Loading news…
AI Stock Analyst
Jai Corp Ltd.
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account