KDDL Ltd.

•

kddl.comBSE: 532054NSE: KDDL

Market Cap₹ 4,918 Cr.

Current Price

High / Low₹ 4,156 / 1,990

Stock P/E58.4

Book Value₹ 328

Price to Book6.51

Dividend Yield0.58 %

ROCE24.2 %

ROE21.4 %

Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2026 • Components for Watches: 95.3% • Others: 4.7%

AI Sector View

AI GENERATED

Consumer Durables

Buy

Urban discretionary demand is mixed but investable. Credit card transactions rose 27.0% YoY (2026-06), urban CMIE sentiment was 109.5 (2026-07), and consumer spending remained large at INR 44743 billion (Jun/26), even though formal consumer confidence fell to 88.3 points (Jul/26) and debit card transactions were -9.0% YoY (2026-06). Heavy sector inflows of INR 13175 crore over 3 months to 2026-08-31 indicate strong investor positioning behind the theme.

Confidence

76%

View full sector analysis →

PROS

Company has delivered good profit growth of 86.5% CAGR over last 5 years
Company has a healthy return on capital (ROCE) of 35.3%
Company has a good return on equity (ROE) track record: 3 Years ROE 34.2%
Latest quarter profit grew 63.9% YoY, showing strong momentum
Company has delivered good sales growth of 27.5% CAGR over last 5 years
Company has been maintaining a healthy dividend payout of 36.9%

CONS

A large part of profit comes from other income (29.3% of PBT)
Receivables are growing faster than sales - a possible quality concern
Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT 0.41x)
Operating margins have contracted to 21.6% from 36.4%
Valuation is stretched - P/E of 58.4 is well above its own 5-year median (32.6)
Stock is trading at 6.5x its book value

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Consumer DurablesConsumer DurablesWatches & Accessories

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name
1.	TIMEX	628.15	73.92	6341.17	0.00	25.02	70.55	218.90	29.57	83.18	16.09
2.	KDDL	3998.55	50.68	4917.93	0.58	44.75	50.67	633.80	36.30	21.91	15.03

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	89	93	81	88	81	92	97	99	110	123	116	147	154
	66	67	62	82	66	71	75	83	89	98	93	109	128
Operating Profit	23	26	19	6	15	21	22	16	21	25	23	39	26
OPM %	25.44%	27.59%	23.46%	7.34%	18.93%	22.59%	22.78%	16.21%	18.76%	20.21%	19.58%	26.19%	16.73%
	2	2	4	195	4	5	2	3	5	4	22	-2	0
Interest	2	2	2	2	2	2	3	3	4	3	4	4	3
Depreciation	3	4	3	3	4	4	6	5	6	6	6	6	6
Profit before Tax	19	22	18	196	13	20	14	11	16	20	35	27	26
Tax %	25.34%	25.35%	25.45%	9.80%	26.12%	24.40%	-11.55%	26.16%	24.68%	25.95%	11.89%	25.55%	25.65%
Net Profit	14	16	13	177	10	15	16	8	12	14	30	20	20
	11.37	12.80	10.49	140.87	7.79	12.07	12.97	6.64	9.68	11.75	24.76	16.09	15.86

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	125	146	176	181	147	218	305	351	370	496	540
	104	118	145	151	123	176	253	276	295	389	428
Operating Profit	22	27	31	30	24	42	52	74	75	107	112
OPM %	17.22%	18.81%	17.85%	16.54%	16.49%	19.18%	17.15%	21.17%	20.25%	21.63%	20.72%
	3	5	5	5	3	5	59	203	14	28	24
Interest	6	5	6	9	10	8	9	9	11	15	14
Depreciation	7	7	8	12	12	12	13	14	19	24	24
Profit before Tax	12	20	22	14	5	27	89	254	59	96	107
Tax %	34.94%	29.65%	29.38%	34.28%	34.21%	22.29%	22.42%	13.37%	16.27%	20.59%	21.23%
Net Profit	8	14	16	9	3	21	69	220	49	77	84
EPS	7.28	12.95	13.84	7.84	2.85	16.86	54.49	175.52	40.03	62.28	—
Dividend Payout %	21.63%	19.46%	18.47%	25.54%	51.54%	17.94%	7.24%	35.32%	12.49%	36.93%	—

COMPOUNDED SALES GROWTH

10 Years:: 15%
5 Years:: 28%
3 Years:: 18%

COMPOUNDED PROFIT GROWTH

10 Years:: 28%
5 Years:: 87%
3 Years:: 3%

STOCK PRICE CAGR

10 Years:: 33%
5 Years:: 57%
3 Years:: 28%
1 Year:: 66%

RETURN ON EQUITY

10 Years:: 18%
5 Years:: 29%
3 Years:: 34%
Last Year:: 21%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	11	11	12	12	12	13	13	13	12	12
	103	117	155	158	161	204	241	384	319	372
	30	56	43	89	83	72	83	54	110	113
Trade Payables	10	15	16	14	15	21	27	23	26	42
	44	57	38	28	29	43	51	92	77	86
Total Liabilities	198	257	263	300	300	352	413	566	544	625
	62	61	95	107	102	103	111	112	171	181
Capital Work in Progress	5	24	2	2	1	2	9	34	12	4
	48	68	80	101	107	138	146	138	165	187
	21	27	31	32	26	28	39	46	56	77
	0	0	0	0	0	0	0	52	68	103
Cash & Bank	10	9	9	15	14	16	12	142	11	15
	53	69	47	43	49	65	96	43	60	58
Total Assets	198	257	263	300	300	352	413	566	544	625

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	23	18	35	31	29	35	60	80	15	46
Cash from Investing	-32	-37	-33	-30	-12	-29	-16	150	-49	-2
Cash from Financing	19	10	7	8	-14	4	-32	-99	-100	-32
	6	-12	1	7	1	3	-8	131	-134	11

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026

Shareholding Pattern

Numbers in percentages

Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
50.21	50.43	50.43	50.43	50.43	50.43	50.43	50.43	50.14
11.69	9.68	9.33	8.75	8.40	8.30	8.38	8.16	7.98
1.63	1.46	1.71	2.10	2.04	1.71	1.83	1.88	2.16
0.12	0.11	0.12	0.11	0.13	0.13	0.13	0.13	0.13
36.34	38.31	38.42	38.60	39.01	39.44	39.23	39.40	39.58

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-08-24

General Updates

2026-08-24 - KDDL Limited has informed the Exchange about Business Responsibility and Sustainability Reporting (BRSR)

2026-08-24

General Updates

2026-08-24 - KDDL Limited has informed the Exchange about Record Date

2026-08-24

General Updates

2026-08-24 - Annual Report for FY 25-26

2026-08-24

Updates

2026-08-24 - KDDL Limited has informed the Exchange regarding 'Record Date'.

2026-08-24

Record Date

2026-08-24 - KDDL Limited has informed the Exchange that Record date for the purpose of Dividend is 08-Sep-2026.

2026-08-24

Copy of Newspaper Publication

2026-08-24 - KDDL Limited has informed the Exchange about Copy of Newspaper Publication

2026-08-24

Shareholders meeting

2026-08-24 - KDDL Limited has informed the Exchange regarding Notice of Annual General Meeting to be held on September 15, 2026

2026-08-04

Investor Presentation

2026-08-04 - KDDL Limited has informed the Exchange about Investor Presentation

2026-08-04

Outcome of Board Meeting

2026-08-04 - KDDL Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.

News

Recent coverage and analyst commentary for KDDL

Loading news…

🤖

AI Stock Analyst

KDDL Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account

Name

TIMEX

628.15

73.92

6341.17

0.00

25.02

70.55

218.90

29.57

83.18

16.09

KDDL

3998.55

50.68

4917.93

0.58

44.75

50.67

633.80

36.30

21.91

15.03

Jun 2023

Sep 2023

Dec 2023

Mar 2024

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

110

123

116

147

154

109

128

Operating Profit

OPM %

25.44%

27.59%

23.46%

7.34%

18.93%

22.59%

22.78%

16.21%

18.76%

20.21%

19.58%

26.19%

16.73%

195

-2

Interest

Depreciation

Profit before Tax

196

Tax %

25.34%

25.35%

25.45%

9.80%

26.12%

24.40%

-11.55%

26.16%

24.68%

25.95%

11.89%

25.55%

25.65%

Net Profit

177

11.37

12.80

10.49

140.87

7.79

12.07

12.97

6.64

9.68

11.75

24.76

16.09

15.86

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

TTM

125

146

176

181

147

218

305

351

370

496

540

104

118

145

151

123

176

253

276

295

389

428

Operating Profit

107

112

OPM %

17.22%

18.81%

17.85%

16.54%

16.49%

19.18%

17.15%

21.17%

20.25%

21.63%

20.72%

203

Interest

Depreciation

Profit before Tax

254

107

Tax %

34.94%

29.65%

29.38%

34.28%

34.21%

22.29%

22.42%

13.37%

16.27%

20.59%

21.23%

Net Profit

220

EPS

7.28

12.95

13.84

7.84

2.85

16.86

54.49

175.52

40.03

62.28

—

Dividend Payout %

21.63%

19.46%

18.47%

25.54%

51.54%

17.94%

7.24%

35.32%

12.49%

36.93%

—

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Equity Capital

103

117

155

158

161

204

241

384

319

372

110

113

Trade Payables

Total Liabilities

198

257

263

300

352

413

566

544

625

107

102

103

111

112

171

181

Capital Work in Progress

101

107

138

146

138

165

187

103

Cash & Bank

142

Total Assets

198

257

263

300

352

413

566

544

625

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Cash from Investing

-32

-37

-33

-30

-12

-29

-16

150

-49

-2

Cash from Financing

-14

-32

-99

-100

-32

-12

-8

131

-134

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

50.21

50.43

50.14

11.69

9.68

9.33

8.75

8.40

8.30

8.38

8.16

7.98

1.63

1.46

1.71

2.10

2.04

1.71

1.83

1.88

2.16

0.12

0.11

0.12

0.11

0.13

36.34

38.31

38.42

38.60

39.01

39.44

39.23

39.40

39.58

KDDL Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI

KDDL Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI