KG Denim Ltd.
•Add ratio to table
ABOUT
KEY POINTS
Revenue Breakup Mar 2025 • Textiles: 71.7% • Garmenting: 22.6% • Power: 5.7%
AI Sector View
AI GENERATEDTextiles
This sector relies on indirect export proxies rather than direct textile production data. Exports of goods rose 15.0% YoY (2026-06), the currency is weak at 95.23 (Sep/26), and export prices are 163.50, all of which can help exporters, though terms of trade at 102.30 are below the prior 114 in the snapshot context. FPI flows are modestly positive at INR 256 crore over 3 months to 2026-08-31, so the stance is mildly constructive but confidence is capped due to proxy reliance.
PROS
- Latest quarter profit grew 379.6% YoY, showing strong momentum
- Company generates healthy free cash flow
CONS
- Company is loss-making at the operating / net level
- Company has a high debt-to-equity of 54.02x
- Operating cash flow has been negative in recent years
- Company has a low return on equity of -91.4% over last 3 years
- Receivables are growing faster than sales - a possible quality concern
- Company has a low return on capital employed of -5.8%
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| SIYSIL | 534.15 | 10.21 | 2423.44 | 3.00 | 11.01 | 137.31 | 445.66 | 14.42 | 20.46 | 4.05 |
| UNITEDPOLY | 43.39 | 36.46 | 995.87 | 0.00 | 7.82 | 31.87 | 179.85 | 23.03 | 15.11 | 6.90 |
| VTMLTD | 48.86 | 57.63 | 491.38 | 0.00 | 19.32 | 319.54 | 984.04 | 1266.97 | 4.55 | 5.92 |
| MANOMAY | 233.75 | 20.94 | 421.89 | 0.00 | 4.95 | 11.28 | 197.51 | 20.48 | 12.74 | 10.01 |
| VGL | 67.12 | 0.00 | 345.86 | 0.00 | 78.81 | — | 1179.33 | — | 21.49 | 14.91 |
| JASCHIND | 290.15 | 8.76 | 197.24 | 0.00 | 5.07 | -4.97 | 59.32 | -3.79 | 19.22 | 11.43 |
| BSL | 121.00 | 34.29 | 124.54 | 0.00 | 1.72 | 266.38 | 169.72 | 7.41 | 6.01 | 8.42 |
| KGDENIM | 13.69 | 3.10 | 35.10 | 0.00 | 8.44 | 359.69 | 4.86 | -64.71 | -7.29 | -86.21 |
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 63 | 69 | 61 | 63 | 27 | 12 | 8 | 3 | 9 | 2 | 3 | 5 | 2 | |
| 68 | 64 | 56 | 72 | 42 | 24 | 16 | 5 | 11 | -11 | 3 | 6 | 16 | |
| Operating Profit | -4 | 5 | 5 | -8 | -15 | -12 | -8 | -2 | -2 | 12 | 1 | -1 | -14 |
| OPM % | -6.49% | 6.84% | 8.72% | -13.24% | -56.63% | -103.04% | -94.15% | -90.94% | -20.86% | 663.10% | 18.64% | -10.81% | -640.28% |
| 0 | 1 | 1 | 4 | 20 | 0 | 0 | 8 | 4 | 0 | 5 | 11 | 23 | |
| Interest | 5 | 5 | 5 | 8 | 5 | -0 | 1 | 22 | 5 | 8 | 6 | 3 | 8 |
| Depreciation | 4 | 4 | 4 | 3 | 4 | 4 | 4 | -2 | 2 | 2 | 4 | -1 | 2 |
| Profit before Tax | -13 | -3 | -3 | -16 | -4 | -16 | -13 | -15 | -4 | 3 | -6 | 8 | 9 |
| Tax % | 25.50% | 25.44% | 25.37% | 31.42% | 25.42% | 25.43% | 25.49% | 18.80% | 25.52% | 25.50% | 25.45% | 15.92% | 0.00% |
| Net Profit | -9 | -3 | -2 | -11 | -3 | -12 | -10 | -12 | -3 | 2 | -4 | 7 | 9 |
| -3.65 | -1.00 | -0.98 | -4.23 | -1.03 | -4.55 | -3.72 | -4.70 | -1.26 | 0.73 | -1.61 | 2.70 | 3.53 |
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 652 | 618 | 635 | 693 | 493 | 413 | 586 | 511 | 256 | 49 | 13 | |
| 570 | 542 | 592 | 637 | 473 | 389 | 560 | 514 | 259 | 87 | 14 | |
| Operating Profit | 82 | 75 | 43 | 56 | 20 | 24 | 26 | -3 | -2 | -37 | -1 |
| OPM % | 12.61% | 12.18% | 6.82% | 8.07% | 4.03% | 5.91% | 4.44% | -0.65% | -0.97% | -75.81% | -8.35% |
| 6 | 4 | 4 | 1 | -1 | 2 | 6 | 5 | 6 | 28 | 39 | |
| Interest | 32 | 26 | 24 | 25 | 23 | 22 | 24 | 22 | 24 | 29 | 25 |
| Depreciation | 20 | 14 | 14 | 17 | 19 | 15 | 16 | 16 | 15 | 9 | 8 |
| Profit before Tax | 35 | 39 | 9 | 15 | -24 | -10 | -8 | -37 | -35 | -47 | 14 |
| Tax % | 40.30% | 37.29% | 33.43% | 28.82% | 29.79% | 43.58% | 9.78% | 25.48% | 28.12% | 23.35% | 3.79% |
| Net Profit | 21 | 25 | 6 | 11 | -17 | -6 | -7 | -27 | -25 | -36 | 14 |
| EPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.29 | -2.75 | -10.69 | -9.85 | -13.99 | — |
| Dividend Payout % | 9.11% | 7.83% | 33.00% | 17.52% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | — |
COMPOUNDED SALES GROWTH
- 10 Years:
- -22%
- 5 Years:
- -37%
- 3 Years:
- -56%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
- 1 Year:
- —
RETURN ON EQUITY
- 10 Years:
- -23%
- 5 Years:
- -58%
- 3 Years:
- -91%
- Last Year:
- -182%
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 |
| 54 | 78 | 82 | 89 | 71 | 66 | 59 | 33 | 10 | -22 | |
| 125 | 99 | 140 | 178 | 184 | 194 | 192 | 173 | 188 | 240 | |
| Trade Payables | 113 | 126 | 154 | 128 | 140 | 128 | 144 | 135 | 147 | 83 |
| 55 | 50 | 66 | 51 | 37 | 46 | 51 | 34 | 23 | -14 | |
| Total Liabilities | 373 | 379 | 468 | 471 | 457 | 461 | 471 | 401 | 393 | 313 |
| 132 | 130 | 168 | 166 | 185 | 173 | 164 | 151 | 137 | 128 | |
| Capital Work in Progress | 8 | 9 | 4 | 30 | 0 | 0 | 0 | 0 | 0 | 0 |
| 8 | 8 | 8 | 8 | 3 | 3 | 3 | 3 | 3 | 3 | |
| 108 | 120 | 144 | 130 | 127 | 127 | 154 | 93 | 95 | 61 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 95 | 63 | |
| Cash & Bank | 9 | 11 | 14 | 8 | 4 | 7 | 4 | 3 | 4 | 4 |
| 108 | 102 | 131 | 128 | 137 | 150 | 146 | 151 | 59 | 53 | |
| Total Assets | 373 | 379 | 468 | 471 | 457 | 461 | 471 | 401 | 393 | 313 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 60 | 82 | 43 | 31 | 28 | 2 | 22 | 51 | 8 | -25 | |
| Cash from Investing | -6 | -14 | -49 | -34 | -8 | -3 | -3 | -3 | -1 | 7 |
| Cash from Financing | -49 | -54 | 9 | 10 | -24 | 4 | -22 | -48 | -9 | 0 |
| 1 | 0 | 1 | 1 | -4 | 2 | -3 | -0 | 0 | 3 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
No announcements filed.
News
Recent coverage and analyst commentary for KGDENIM
Loading news…
AI Stock Analyst
KG Denim Ltd.
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account