5nance5nance
5nance5nance
HomeScreens
LOGINGET FREE ACCOUNT

Khadim India Ltd.

•
khadims.comBSE: 540775NSE: KHADIM
Market Cap₹ 224 Cr.
Current Price
High / Low₹ 296 / 77
Stock P/E79.9
Book Value₹ 91
Price to Book2.10
Dividend Yield0.00 %
ROCE14.1 %
ROE8.0 %
Face Value₹ 10

Add ratio to table

ABOUT

AI Sector View

AI GENERATED

Consumer Services

Buy

Consumer services have a mixed operating backdrop but strong market sponsorship. Foreign tourist arrivals in India rose 6.0% YoY (2026-06), export of services grew 13.0% YoY (2026-06), and headline tourist arrivals were 584000 (Jun/26), though airport passenger traffic was -2.0% YoY (2026-06). Strong FPI inflow of INR 19847 crore over 3 months to 2026-08-31 supports a Buy stance despite some travel softness.

Confidence
73%
View full sector analysis →

PROS

  • Operating margins have improved to 16.7% from 11.1%
  • Strong cash generation - operating cash flow backs reported profits (CFO/PAT 2.62x)
  • Company generates healthy free cash flow
  • Company maintains a comfortable, low leverage position

CONS

  • Recent results are weak - TTM profit is down 65.7% versus prior year
  • A large part of profit comes from other income (47.2% of PBT)
  • Receivables are growing faster than sales - a possible quality concern
  • Company has a low return on equity of 8.7% over last 3 years
  • Interest coverage is weak at 1.7x - earnings barely cover interest
  • Company's sales have been declining over the last five years

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Consumer ServicesRetailingRetailing
Part ofNIFTY 50NIFTY 500NIFTY LARGEMIDCAP 250NIFTY 100NIFTY 200
S.No.Name
1.DMART3667.6578.22239221.000.00860.4411.3418794.5314.8818.037.98
2.TRENT2789.7082.24148761.100.14518.0721.985754.7117.8436.7319.45
3.VMM103.3054.2648394.070.00258.7725.573727.0118.6819.2414.61
4.METROBRAND953.3563.9425987.630.6395.26-3.58720.3614.6635.7729.85
5.ABLBL83.9458.2110245.060.6029.0220.622045.7411.1527.3415.06
6.PNGJL613.4520.269030.140.00105.3351.912412.9840.7321.807.56
7.V2RETAIL218.5544.617969.150.0041.8569.70997.2057.7338.4313.99
8.MEDPLUS658.5537.597911.630.0033.17-21.671879.6021.8422.227.09
9.AVL604.2556.157803.170.2177.2239.991192.6826.8520.8210.44
10.EMIL192.0535.847389.100.00120.64458.072418.9539.0711.849.88
11.ETHOSLTD2684.6569.157183.500.0028.6650.71461.7133.3213.7012.97
12.KHADIM121.7080.75223.660.000.52-38.6677.84-18.6614.0910.05
Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
158157156941041101109496102868478
14013913873879494788388757283
Operating Profit181818201716161612141112-5
OPM %11.56%11.24%11.66%21.54%16.76%14.33%14.58%17.05%12.88%13.57%12.85%14.27%-6.57%
2323124332236
Interest7887666677666
Depreciation1010107777777777
Profit before Tax2229547612-011
Tax %25.68%16.74%26.32%12.61%8.90%23.26%9.77%9.92%41.89%25.78%5.26%47.62%26.09%
Net Profit2228536612-011
0.920.991.024.432.591.573.423.010.470.91-0.090.420.29

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
535611749799772626591660426418349
481545671740738621542585351348318
Operating Profit546677593454975757032
OPM %10.01%10.77%10.33%7.40%4.40%0.77%8.33%11.32%17.58%16.69%9.07%
4596718161781012
Interest1615141433272431282926
Depreciation1616161842393438282927
Profit before Tax26415733-34-4382327224
Tax %2.23%24.42%33.46%36.24%8.27%23.67%16.90%22.44%14.23%11.88%34.32%
Net Profit25313821-31-3361823193
EPS0.000.000.000.000.00-18.323.599.7412.8610.55—
Dividend Payout %0.00%0.00%4.74%8.49%0.00%0.00%0.00%0.00%0.00%0.00%—

COMPOUNDED SALES GROWTH

10 Years:
-1%
5 Years:
-12%
3 Years:
-11%

COMPOUNDED PROFIT GROWTH

10 Years:
—
5 Years:
—
3 Years:
-7%

STOCK PRICE CAGR

10 Years:
—
5 Years:
-14%
3 Years:
-24%
1 Year:
-48%

RETURN ON EQUITY

10 Years:
6%
5 Years:
3%
3 Years:
9%
Last Year:
8%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Corporate actions

2018

Aug 29

₹ 0.10

Rs.1.0000 per share(10%)Final Dividend

Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital17171818181818181818
137167250269215182189206218233
11310569109265219222284292266
Trade Payables5790130132158167180181156197
39395160715050586162
Total Liabilities364418518588727636658747745776
143121126132277230201244244226
Capital Work in Progress1312111000
1000000000
101114127155170141168180194217
00000000185221
Cash & Bank19121698411141713
9816824829127126127730810699
Total Assets364418518588727636658747745776

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
5340306594730385167
Cash from Investing-11-19-6-15-15-2-1420-10-9
Cash from Financing-34-1340-17-26-45-42-63-51-42
5-148-43161-25-4-917

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025

Shareholding Pattern

Numbers in percentages

Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
60.0959.8359.8359.8359.8559.8559.8559.8759.89
0.020.000.000.020.000.010.311.060.12
6.776.556.345.775.183.212.551.311.14
Government0.000.000.000.000.000.000.000.000.00
33.1333.6233.8434.3934.9736.9237.2937.7638.85

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-09-03
Copy of Newspaper Publication

2026-09-03 - Khadim India Limited has informed the Exchange about Copy of Newspaper Publication

2026-09-03
General Updates

2026-09-03 - Khadim India Limited has informed the Exchange about Communication to the Shareholders for Annual Report Web-link

2026-09-02
Shareholders meeting

2026-09-02 - Khadim India Limited has informed the Exchange regarding Notice of Annual General Meeting to be held on September 24, 2026

2026-08-29
Copy of Newspaper Publication

2026-08-29 - Khadim India Limited has informed the Exchange about Copy of Newspaper Publication

2026-08-28
General Updates

2026-08-28 - Khadim India Limited has informed the Exchange about 45th Annual General Meeting scheduled to be held on September 24, 2026

2026-08-26
Pendency of Litigation(s)/dispute(s) or the outcome impacting the Company

2026-08-26 - Khadim India Limited has informed the Exchange about Pendency of Litigation(s)/dispute(s) or the outcome impacting the Company

2026-08-08
Copy of Newspaper Publication

2026-08-08 - Khadim India Limited has informed the Exchange about Copy of Newspaper Publication

2026-08-07
Outcome of Board Meeting

2026-08-07 - Khadim India Limited has submitted to the Exchange, the Unaudited Standalone and Consolidated Financial Results for the quarter ended June 30, 2026.

2026-08-05
General Updates

2026-08-05 - Khadim India Limited has informed the Exchange about General Updates relating to in-principle approval of 10,22,727 Fully Convertible Equity Share Warrants of Rs. 10/- each to be issued on Preferential basis.

News

Recent coverage and analyst commentary for KHADIM

Loading news…

🤖

AI Stock Analyst

Khadim India Ltd.

🔒

Sign in to Chat with AI

Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.

✨ Sign In to Chat

Free 5nance Account

5nance5nance

Stock analysis and screening tool

5nanceAI © 2020-2026

Made with ❤️ in India.

Data provided by Accord Fintech

Terms & Privacy.

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme

5nance5nance

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme

5nanceAI © 2020-2026

Data provided by Accord Fintech

Made with ❤️ in India.

HomeScreens
Login