Kilburn Engineering Ltd.

•

kilburnengg.comBSE: 522101NSE: KLBRENG-B

Market Cap₹ 2,611 Cr.

Current Price

High / Low₹ 545 / 332

Stock P/E29.7

Book Value₹ 142

Price to Book4.77

Dividend Yield0.64 %

ROCE21.9 %

ROE19.6 %

Face Value₹ 10

Add ratio to table

ABOUT

AI Sector View

AI GENERATED

Capital Goods

Buy

Capital goods is supported by strong public capex and still-expansionary industrial activity. Capital expenditure rose 66% YoY (2026-06), GST collections grew 8% YoY (2026-07), and the core industries Overall Index increased 5.4% YoY (2026-07). E-way bills slowed to 6% YoY (2026-07) and sector FPI flows show INR -9697 crore net outflow over 3 months to 2026-08-31, but the investment cycle and fiscal impulse remain favorable.

Confidence

72%

View full sector analysis →

PROS

Institutional investors have been accumulating - FII+DII up 5.3pp
Company comfortably covers its interest (6.6x coverage)
Company maintains a comfortable, low leverage position

CONS

Operating cash flow has been negative in recent years
Promoter holding has decreased over last 2 years: -5.6pp
Working capital days have increased from 133 to 192 days

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Capital GoodsCapital GoodsEngineering - Industrial Equipments

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name
1.	BHEL	433.30	62.03	150877.81	0.32	376.71	182.70	7697.72	40.29	9.24	6.69
2.	INDOMIM	988.35	91.60	48872.02	0.60	2401.22	—	12187.42	—	24.48	33.36
3.	THERMAX	3635.85	73.01	43323.44	0.55	21.79	-85.61	2302.73	7.09	15.85	2.98
4.	HONAUT	34159.35	54.80	30202.07	0.32	150.70	20.95	1204.40	1.80	17.04	14.32
5.	JYOTICNC	1008.70	71.30	22940.17	0.00	57.14	-19.99	508.47	23.97	21.34	21.40
6.	INOXINDIA	2184.80	77.95	19864.74	0.09	58.07	-4.98	370.79	9.18	33.54	20.46
7.	AZAD	2804.70	130.33	18113.24	0.00	35.16	19.46	172.60	25.90	12.04	37.29
8.	TRITURBINE	564.90	53.40	17958.08	0.75	51.10	-20.65	442.70	19.23	35.95	11.59
9.	TEGA	1680.15	597.41	12622.58	0.12	-108.25	-406.36	1723.44	383.99	8.37	3.27
10.	LLOYDSENGG	81.23	56.33	12599.09	0.31	68.23	-77.28	527.15	142.92	17.99	15.04
11.	KRN	1600.40	108.06	10475.98	0.00	32.90	164.84	252.32	118.87	16.06	19.44
12.	KLBRENG-B	466.20	29.67	2610.74	0.64	13.09	-38.57	116.99	-9.48	21.94	17.69

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	122	85	104	108	127	129	154	157	189	117
	91	67	81	85	91	96	114	121	151	103
Operating Profit	31	18	23	23	36	33	40	36	38	14
OPM %	25.19%	21.58%	22.28%	21.68%	28.21%	25.78%	25.90%	23.02%	19.93%	11.98%
	1	1	0	1	1	3	4	2	7	4
Interest	3	3	3	3	5	3	3	3	5	4
Depreciation	1	1	1	2	3	3	3	3	3	3
Profit before Tax	28	15	19	20	29	30	37	32	37	18
Tax %	18.66%	21.32%	19.98%	22.25%	30.60%	28.13%	28.16%	27.62%	32.95%	25.41%
Net Profit	0	12	15	15	20	21	27	23	25	13
	5.76	2.77	3.57	3.46	4.56	4.44	5.45	4.63	4.91	2.39

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2024	Mar 2025	TTM
	329	424	617
	253	323	489
Operating Profit	77	102	128
OPM %	23.25%	23.96%	20.69%
	4	3	17
Interest	10	15	15
Depreciation	3	7	12
Profit before Tax	67	83	124
Tax %	24.49%	24.53%	29.06%
Net Profit	51	62	88
EPS	12.09	13.14	—
Dividend Payout %	16.55%	15.22%	—

COMPOUNDED SALES GROWTH

10 Years:: —
5 Years:: —
3 Years:: —

COMPOUNDED PROFIT GROWTH

10 Years:: —
5 Years:: —
3 Years:: —

STOCK PRICE CAGR

10 Years:: —
5 Years:: —
3 Years:: —
1 Year:: —

RETURN ON EQUITY

10 Years:: —
5 Years:: —
3 Years:: —
Last Year:: 20%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2024	Mar 2025
Equity Capital	42	47
	189	358
	84	86
Trade Payables	44	63
	138	199
Total Liabilities	498	753
	159	284
Capital Work in Progress	5	5
	9	8
	31	48
	78	105
Cash & Bank	30	27
	185	275
Total Assets	498	753

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2024	Mar 2025
	26	-10
Cash from Investing	-100	-103
Cash from Financing	74	117
	-0	4

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2024	Mar 2025

Shareholding Pattern

Numbers in percentages

	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	50.11	50.82	48.66	49.10	48.26	45.96	46.03	45.77	44.53
	0.35	0.21	2.08	1.76	0.00	1.48	1.28	1.24	1.13
	0.00	0.00	1.70	1.74	3.44	4.71	5.86	7.49	7.64
Government	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	49.54	48.97	47.57	47.40	46.49	47.85	46.82	45.50	46.70

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

No announcements filed.

News

Recent coverage and analyst commentary for KLBRENG-B

Loading news…

🤖

AI Stock Analyst

Kilburn Engineering Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account

Name

BHEL

433.30

62.03

150877.81

0.32

376.71

182.70

7697.72

40.29

9.24

6.69

INDOMIM

988.35

91.60

48872.02

0.60

2401.22

—

12187.42

—

24.48

33.36

THERMAX

3635.85

73.01

43323.44

0.55

21.79

-85.61

2302.73

7.09

15.85

2.98

HONAUT

34159.35

54.80

30202.07

0.32

150.70

20.95

1204.40

1.80

17.04

14.32

JYOTICNC

1008.70

71.30

22940.17

0.00

57.14

-19.99

508.47

23.97

21.34

21.40

INOXINDIA

2184.80

77.95

19864.74

0.09

58.07

-4.98

370.79

9.18

33.54

20.46

AZAD

2804.70

130.33

18113.24

0.00

35.16

19.46

172.60

25.90

12.04

37.29

TRITURBINE

564.90

53.40

17958.08

0.75

51.10

-20.65

442.70

19.23

35.95

11.59

TEGA

1680.15

597.41

12622.58

0.12

-108.25

-406.36

1723.44

383.99

8.37

3.27

LLOYDSENGG

81.23

56.33

12599.09

0.31

68.23

-77.28

527.15

142.92

17.99

15.04

KRN

1600.40

108.06

10475.98

0.00

32.90

164.84

252.32

118.87

16.06

19.44

KLBRENG-B

466.20

29.67

2610.74

0.64

13.09

-38.57

116.99

-9.48

21.94

17.69

Mar 2024

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

122

104

108

127

129

154

157

189

117

114

121

151

103

Operating Profit

OPM %

25.19%

21.58%

22.28%

21.68%

28.21%

25.78%

25.90%

23.02%

19.93%

11.98%

Interest

Depreciation

Profit before Tax

Tax %

18.66%

21.32%

19.98%

22.25%

30.60%

28.13%

28.16%

27.62%

32.95%

25.41%

Net Profit

5.76

2.77

3.57

3.46

4.56

4.44

5.45

4.63

4.91

2.39

Mar 2024

Mar 2025

TTM

329

424

617

253

323

489

Operating Profit

102

128

OPM %

23.25%

23.96%

20.69%

Interest

Depreciation

Profit before Tax

124

Tax %

24.49%

24.53%

29.06%

Net Profit

EPS

12.09

13.14

—

Dividend Payout %

16.55%

15.22%

—

Mar 2024

Mar 2025

Equity Capital

189

358

Trade Payables

138

199

Total Liabilities

498

753

159

284

Capital Work in Progress

105

Cash & Bank

185

275

Total Assets

498

753

Mar 2024

Mar 2025

-10

Cash from Investing

-100

-103

Cash from Financing

117

-0

Mar 2024

Mar 2025

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

50.11

50.82

48.66

49.10

48.26

45.96

46.03

45.77

44.53

0.35

0.21

2.08

1.76

0.00

1.48

1.28

1.24

1.13

0.00

1.70

1.74

3.44

4.71

5.86

7.49

7.64

Government

0.00

49.54

48.97

47.57

47.40

46.49

47.85

46.82

45.50

46.70

Kilburn Engineering Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI

Kilburn Engineering Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI