Kaushalya Logistics Ltd.

•

kaushalya.co.in/BSE: -NSE: KLL

Market Cap₹ 43 Cr.

Current Price

High / Low₹ 72 / 21

Stock P/E3.5

Book Value₹ 39

Price to Book2.17

Dividend Yield0.00 %

ROCE19.1 %

ROE21.8 %

Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2025 • Trade of Electronic Appliances: 95.6% • Logistics & Service Income: 4.4%

AI Sector View

AI GENERATED

Services

Buy

Broad services remain in expansion. Services PMI was 54.1 (Aug/26), export of services grew 13.0% YoY (2026-06), and urban employment was still positive at 2.0% YoY (2026-07), although airport passenger traffic was -2.0% YoY (2026-06). FPI inflows of INR 7081 crore over 3 months to 2026-08-31 support the constructive sector view.

Confidence

72%

View full sector analysis →

PROS

Company has a good return on equity (ROE) track record: 3 Years ROE 28.4%
Company has a healthy return on capital (ROCE) of 20.0%
Company converts assets efficiently - asset turnover of 7.1x

CONS

Operating cash flow has been negative in recent years
Receivables are growing faster than sales - a possible quality concern
A large part of profit comes from other income (122.9% of PBT)
Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT -1.46x)
Contingent liabilities are large at 132.3% of net worth
Free cash flow has been persistently negative

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

ServicesLogisticsLogistics

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name
1.	CONCOR	505.80	31.02	38522.64	1.70	268.90	0.61	2159.76	0.28	13.63	20.41
2.	DELHIVERY	451.00	361.29	33793.18	0.00	31.91	-64.96	2930.73	27.76	2.97	4.75
3.	SHADOWFAX	255.05	133.96	14964.56	0.00	654.00	6732.86	13581.20	1806.32	11.58	6.76
4.	BLACKBUCK	585.40	63.17	10664.07	0.00	42.17	25.14	204.17	42.17	12.75	24.35
5.	TCI	856.45	14.41	6580.20	1.17	106.60	-0.56	1248.50	9.58	20.52	12.30
6.	TVSSCS	128.95	87.86	5689.58	0.00	22.48	-96.84	3335.22	28.66	11.51	6.75
7.	VRLLOG	231.45	18.87	4048.92	0.00	805.30	1509.31	8788.40	1080.70	26.47	21.23
8.	MAHLOG	399.70	103.12	3968.12	0.63	27.83	394.81	2002.88	23.29	10.40	5.76
9.	SINDHUTRAD	23.81	47.44	3671.33	0.00	38.74	-79.39	129.21	-21.85	12.80	45.34
10.	GATEWAY	53.58	10.96	2677.09	6.07	512.68	724.44	5492.97	897.94	17.99	21.31
11.	TCIEXP	535.25	24.95	2057.72	1.31	20.49	5.24	313.40	9.29	13.92	10.03
12.	KLL	23.30	3.53	43.17	0.00	—	—	—	—	19.09	—

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

No standalone quarterly results found

We don't have this information yet. Please check back later.

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2023	Mar 2024	Mar 2025
	625	1,466	1,227
	618	1,459	1,221
Operating Profit	6	7	6
OPM %	1.01%	0.49%	0.45%
	8	12	20
Interest	4	7	8
Depreciation	0	1	1
Profit before Tax	9	12	16
Tax %	24.61%	25.72%	26.17%
Net Profit	7	9	12
EPS	470.58	4.91	6.39
Dividend Payout %	0.00%	0.00%	0.00%

COMPOUNDED SALES GROWTH

10 Years:: —
5 Years:: —
3 Years:: —

COMPOUNDED PROFIT GROWTH

10 Years:: —
5 Years:: —
3 Years:: —

STOCK PRICE CAGR

10 Years:: —
5 Years:: —
3 Years:: —
1 Year:: -65%

RETURN ON EQUITY

10 Years:: —
5 Years:: —
3 Years:: 28%
Last Year:: 22%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2023	Mar 2024	Mar 2025
Equity Capital	0	19	19
	19	30	42
	49	60	73
Trade Payables	53	39	92
	20	23	28
Total Liabilities	140	171	253
	2	29	31
	29	1	1
	25	13	22
	0	23	67
Cash & Bank	0	11	1
	85	94	131
Total Assets	140	171	253

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2023	Mar 2024	Mar 2025
	6	-27	-17
Cash from Investing	-10	4	4
Cash from Financing	6	33	4
	-0	10	-10

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2023	Mar 2024	Mar 2025

Shareholding Pattern

Numbers in percentages

	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	73.65	73.65	73.65	73.65	73.65	73.65	73.65	73.65	73.65
	0.12	0.08	0.07	0.07	0.06	0.00	0.00	0.00	0.00
	0.12	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Government	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	26.10	26.27	26.27	26.27	26.29	26.35	26.35	26.35	26.35

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

No announcements filed.

News

Recent coverage and analyst commentary for KLL

Loading news…

🤖

AI Stock Analyst

Kaushalya Logistics Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account

Name

CONCOR

505.80

31.02

38522.64

1.70

268.90

0.61

2159.76

0.28

13.63

20.41

DELHIVERY

451.00

361.29

33793.18

0.00

31.91

-64.96

2930.73

27.76

2.97

4.75

SHADOWFAX

255.05

133.96

14964.56

0.00

654.00

6732.86

13581.20

1806.32

11.58

6.76

BLACKBUCK

585.40

63.17

10664.07

0.00

42.17

25.14

204.17

42.17

12.75

24.35

TCI

856.45

14.41

6580.20

1.17

106.60

-0.56

1248.50

9.58

20.52

12.30

TVSSCS

128.95

87.86

5689.58

0.00

22.48

-96.84

3335.22

28.66

11.51

6.75

VRLLOG

231.45

18.87

4048.92

0.00

805.30

1509.31

8788.40

1080.70

26.47

21.23

MAHLOG

399.70

103.12

3968.12

0.63

27.83

394.81

2002.88

23.29

10.40

5.76

SINDHUTRAD

23.81

47.44

3671.33

0.00

38.74

-79.39

129.21

-21.85

12.80

45.34

GATEWAY

53.58

10.96

2677.09

6.07

512.68

724.44

5492.97

897.94

17.99

21.31

TCIEXP

535.25

24.95

2057.72

1.31

20.49

5.24

313.40

9.29

13.92

10.03

KLL

23.30

3.53

43.17

0.00

—

19.09

—

Mar 2023

Mar 2024

Mar 2025

625

1,466

1,227

618

1,459

1,221

Operating Profit

OPM %

1.01%

0.49%

0.45%

Interest

Depreciation

Profit before Tax

Tax %

24.61%

25.72%

26.17%

Net Profit

EPS

470.58

4.91

6.39

Dividend Payout %

0.00%

Mar 2023

Mar 2024

Mar 2025

Equity Capital

Trade Payables

Total Liabilities

140

171

253

Cash & Bank

131

Total Assets

140

171

253

Mar 2023

Mar 2024

Mar 2025

-27

-17

Cash from Investing

-10

Cash from Financing

-0

-10

Mar 2023

Mar 2024

Mar 2025

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

73.65

0.12

0.08

0.07

0.06

0.00

0.12

0.00

Government

0.00

26.10

26.27

26.29

26.35

Kaushalya Logistics Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI

Kaushalya Logistics Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI