KN Agri Resources Ltd.
•Add ratio to table
ABOUT
KEY POINTS
Revenue Breakup Mar 2025 • Agro Product: 99.9% • Power: 0.1%
AI Sector View
AI GENERATEDFast Moving Consumer Goods
Rural demand proxies are mixed. Tractor sales rose 18.0% YoY (2026-07) and 2-wheelers were up 23.0% YoY (2026-06), but rural employment slowed to 1.0% YoY (2026-07), fertiliser sales were 0.0% YoY (2026-05), and food inflation of 5.52% (Jul/26) can pressure household budgets. FPI outflows remain heavy at INR -8081 crore over 3 months to 2026-08-31, limiting upside.
PROS
- Company has delivered good profit growth of 22.8% CAGR over last 5 years
- Latest quarter profit grew 749.7% YoY, showing strong momentum
- Company has consistently been profitable over the last 5 years
- Company has delivered good sales growth of 15.2% CAGR over last 5 years
- Company maintains a comfortable, low leverage position
CONS
- Promoter holding has decreased over last 2 years: -4.8pp
- Operating cash flow has been negative in recent years
- Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT 0.13x)
- Growth is decelerating - 3Y profit CAGR (-7.9%) trails the 5Y trend (22.8%)
- Though reporting repeated profits, the company pays out little dividend (0.0%)
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| NESTLEIND | 1393.10 | 70.49 | 268633.47 | 0.86 | 9586.80 | 1382.67 | 63781.80 | 1157.04 | 98.35 | 23.86 |
| VBL | 406.00 | 40.56 | 137328.07 | 0.37 | 1525.36 | 15.08 | 8650.57 | 20.77 | 20.73 | 27.04 |
| BRITANNIA | 5099.50 | 47.17 | 122830.79 | 1.77 | 593.38 | 14.08 | 4999.97 | 10.26 | 56.48 | 16.77 |
| JUBLFOOD | 475.50 | 72.30 | 31375.64 | 0.25 | 100.03 | 6.03 | 2569.65 | 13.66 | 25.56 | 19.77 |
| HATSUN | 1199.95 | 76.74 | 26728.68 | 0.50 | 60.58 | — | 2363.72 | 17.61 | 17.40 | 10.81 |
| MILKYMIST | 266.05 | 161.26 | 20481.68 | 0.00 | 646.79 | — | 9734.46 | — | 13.79 | 14.77 |
| ZYDUSWELL | 555.10 | 93.84 | 17661.10 | 0.22 | 118.90 | -7.04 | 1437.00 | 67.54 | 4.42 | 16.82 |
| DEVYANI | 137.20 | 0.00 | 16915.93 | 0.00 | 171.04 | 7576.84 | 15805.16 | 1064.74 | 8.98 | 16.09 |
| LTFOODS | 453.80 | 24.61 | 15758.34 | 0.66 | 183.45 | 8.87 | 3151.83 | 27.92 | 19.77 | 11.26 |
| BIKAJI | 571.90 | 55.47 | 14339.61 | 0.22 | 59.47 | 1.62 | 734.26 | 15.26 | 21.65 | 13.48 |
| MANORAMA | 2092.15 | 53.54 | 13206.15 | 0.04 | 78.66 | 67.55 | 404.01 | 39.53 | 35.00 | 26.29 |
| KNAGRI | 198.21 | 15.64 | 495.50 | 0.00 | 134.60 | 749.75 | 5090.80 | 927.03 | 14.76 | 4.08 |
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Dec 2024 | Mar 2025 | Jun 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|
| 475 | 496 | 378 | 513 | 481 | 509 | |
| 462 | 474 | 366 | 502 | 464 | 492 | |
| Operating Profit | 13 | 22 | 13 | 10 | 17 | 17 |
| OPM % | 2.82% | 4.46% | 3.34% | 1.98% | 3.52% | 3.31% |
| 0 | 3 | 0 | 0 | 5 | 1 | |
| Interest | 3 | 3 | 3 | 2 | 3 | 3 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit before Tax | 10 | 21 | 13 | 7 | 18 | 18 |
| Tax % | 29.35% | 25.98% | 25.12% | 31.29% | 29.09% | 24.76% |
| Net Profit | 0 | 0 | 9 | 5 | 13 | 13 |
| 2.74 | 6.34 | 3.79 | 2.02 | 5.04 | 5.37 |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|
| 818 | 882 | 1,285 | 851 | 1,299 | 1,881 | 2,236 | 1,700 | 1,725 | 1,881 | |
| 802 | 853 | 1,250 | 826 | 1,257 | 1,815 | 2,185 | 1,652 | 1,664 | 1,824 | |
| Operating Profit | 17 | 29 | 35 | 25 | 42 | 66 | 52 | 48 | 61 | 57 |
| OPM % | 2.03% | 3.24% | 2.74% | 2.88% | 3.22% | 3.52% | 2.31% | 2.83% | 3.51% | 3.01% |
| 3 | 2 | 7 | 3 | 2 | 4 | 2 | 6 | 4 | 6 | |
| Interest | 6 | 7 | 7 | 6 | 5 | 2 | 9 | 9 | 11 | 11 |
| Depreciation | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 3 |
| Profit before Tax | 9 | 19 | 31 | 18 | 35 | 64 | 40 | 42 | 50 | 56 |
| Tax % | 28.79% | 32.36% | 31.58% | 25.80% | 26.44% | 25.92% | 26.63% | 25.77% | 26.01% | 27.09% |
| Net Profit | 7 | 13 | 21 | 13 | 26 | 47 | 29 | 31 | 37 | 41 |
| EPS | 0.00 | 0.00 | 11.62 | 7.17 | 14.03 | 25.43 | 11.75 | 12.56 | 15.13 | — |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | — |
COMPOUNDED SALES GROWTH
- 10 Years:
- —
- 5 Years:
- 15%
- 3 Years:
- -3%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- —
- 5 Years:
- 23%
- 3 Years:
- -7%
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- 9%
- 1 Year:
- -13%
RETURN ON EQUITY
- 10 Years:
- —
- 5 Years:
- 15%
- 3 Years:
- 11%
- Last Year:
- 11%
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1 | 1 | 1 | 1 | 18 | 25 | 25 | 25 | 25 |
| 84 | 97 | 118 | 131 | 140 | 230 | 257 | 289 | 326 | |
| 41 | 105 | 60 | 11 | 23 | 16 | 79 | 110 | 51 | |
| Trade Payables | 1 | 12 | 7 | 1 | 5 | 11 | 1 | 9 | 2 |
| 10 | 14 | 8 | 4 | 6 | 11 | 18 | 21 | 37 | |
| Total Liabilities | 137 | 229 | 195 | 148 | 192 | 293 | 381 | 454 | 442 |
| 42 | 41 | 41 | 39 | 35 | 31 | 32 | 29 | 27 | |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 |
| 4 | 4 | 3 | 2 | 2 | 22 | 20 | 21 | 26 | |
| 58 | 117 | 44 | 80 | 73 | 172 | 154 | 229 | 245 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 107 | 52 | |
| Cash & Bank | 3 | 2 | 22 | 5 | 10 | 34 | 18 | 33 | 9 |
| 29 | 65 | 85 | 22 | 73 | 33 | 157 | 34 | 74 | |
| Total Assets | 137 | 229 | 195 | 148 | 192 | 293 | 381 | 454 | 442 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|
| 9 | 8 | 66 | 42 | 23 | 7 | 9 | 22 | -3 | |
| Cash from Investing | 2 | -1 | -3 | -0 | -1 | -16 | -1 | 3 | -10 |
| Cash from Financing | -8 | -7 | -33 | -54 | -10 | 48 | -9 | -9 | -11 |
| 0 | -1 | 19 | -18 | 2 | 25 | -17 | 15 | -24 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
2026-09-08 - KN Agri Resources Limited has informed the Exchange about Copy of Newspaper Publication
2026-09-07 - KN Agri Resources Limited has informed the Exchange regarding Notice of Annual General Meeting to be held on September 30, 2026
2026-09-03 - KN Agri Resources Limited has informed the Exchange about General Updates
2026-08-15 - KN Agri Resources Limited has informed the Exchange about Copy of Newspaper Publication
2026-08-14 - KN Agri Resources Limited has informed the Exchange regarding '' Board comments on fine levied by the Exchange."
2026-08-14 - KN Agri Resources Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.
2026-07-15 - KN Agri Resources Limited has informed the Exchange about Certificate under SEBI (Depositories and Participants) Regulations, 2018
2026-06-27 - KN Agri Resources Limited has informed the Exchange regarding the Trading Window closure pursuant to SEBI (Prohibition of Insider Trading) Regulations, 2015
2026-06-18 - KN Agri Resources Limited has informed the Exchange about General Updates
News
Recent coverage and analyst commentary for KNAGRI
Loading news…
AI Stock Analyst
KN Agri Resources Ltd.
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account