Jay Jalaram Technologies Ltd.

•

koremobiles.comBSE: -NSE: KORE

Market Cap₹ 210 Cr.

Current Price

High / Low₹ 212 / 85

Stock P/E24.0

Book Value₹ 69

Price to Book2.88

Dividend Yield0.00 %

ROCE15.7 %

ROE14.5 %

Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2023 • Trading of Electronic Gazzates: 90.2% • Trading of Electronic Bikes: 9.8%

AI Sector View

AI GENERATED

Consumer Services

Buy

Consumer services have a mixed operating backdrop but strong market sponsorship. Foreign tourist arrivals in India rose 6.0% YoY (2026-06), export of services grew 13.0% YoY (2026-06), and headline tourist arrivals were 584000 (Jun/26), though airport passenger traffic was -2.0% YoY (2026-06). Strong FPI inflow of INR 19847 crore over 3 months to 2026-08-31 supports a Buy stance despite some travel softness.

Confidence

73%

View full sector analysis →

PROS

Company has delivered good sales growth of 47.6% CAGR over last 5 years
Company converts assets efficiently - asset turnover of 4.1x

CONS

Operating cash flow has been negative in recent years
Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT -4.97x)
Equity base is being diluted - shares outstanding up 338.2%
Free cash flow has been persistently negative
Recurring exceptional / one-off items are inflating headline profit

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Consumer ServicesRetailingRetailing

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name
1.	DMART	3687.90	78.66	240541.79	0.00	860.44	11.34	18794.53	14.88	18.03	7.98
2.	TRENT	2804.40	82.67	149544.98	0.14	518.07	21.98	5754.71	17.84	36.73	19.45
3.	VMM	101.50	53.31	47550.81	0.00	258.77	25.57	3727.01	18.68	19.24	14.61
4.	METROBRAND	939.90	63.04	25622.76	0.64	95.26	-3.58	720.36	14.66	35.77	29.85
5.	ABLBL	83.43	57.86	10182.81	0.60	29.02	20.62	2045.74	11.15	27.34	15.06
6.	PNGJL	613.50	20.26	9030.88	0.00	105.33	51.91	2412.98	40.73	21.80	7.56
7.	V2RETAIL	218.05	44.50	7950.92	0.00	41.85	69.70	997.20	57.73	38.43	13.99
8.	AVL	614.65	57.11	7937.47	0.20	77.22	39.99	1192.68	26.85	20.82	10.44
9.	MEDPLUS	660.40	37.70	7933.85	0.00	33.17	-21.67	1879.60	21.84	22.22	7.09
10.	EMIL	188.35	35.15	7246.74	0.00	120.64	458.07	2418.95	39.07	11.84	9.88
11.	ETHOSLTD	2639.25	67.99	7062.02	0.00	28.66	50.71	461.71	33.32	13.70	12.97
12.	KORE	173.20	20.42	210.00	0.00	—	—	—	—	14.99	—

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

No standalone quarterly results found

We don't have this information yet. Please check back later.

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	95	95	121	165	249	539	668
	94	94	120	162	243	526	652
Operating Profit	1	1	2	3	6	13	16
OPM %	1.29%	1.41%	1.29%	1.85%	2.49%	2.34%	2.39%
	1	0	1	0	0	1	1
Interest	1	1	1	1	2	6	6
Depreciation	1	1	1	1	1	1	1
Profit before Tax	-0	0	0	1	4	6	9
Tax %	-75.14%	43.49%	31.98%	25.80%	31.05%	23.09%	25.36%
Net Profit	-0	0	0	1	3	5	7
EPS	-1.01	0.41	4.66	1.46	2.55	4.37	5.69
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

COMPOUNDED SALES GROWTH

10 Years:: —
5 Years:: 48%
3 Years:: 59%

COMPOUNDED PROFIT GROWTH

10 Years:: —
5 Years:: 205%
3 Years:: 100%

STOCK PRICE CAGR

10 Years:: —
5 Years:: —
3 Years:: -23%
1 Year:: 5%

RETURN ON EQUITY

10 Years:: —
5 Years:: 27%
3 Years:: 16%
Last Year:: 14%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	0	0	0	3	11	11	12
	0	0	0	8	12	17	53
	6	19	19	19	35	76	88
Trade Payables	9	4	6	17	18	28	22
	1	1	3	2	4	14	8
Total Liabilities	17	25	28	49	81	146	183
	2	3	8	7	7	9	9
Capital Work in Progress	0	5	0	0	0	0	0
	7	10	14	18	39	91	88
	0	0	0	0	0	9	8
Cash & Bank	1	1	1	5	10	6	7
	7	6	6	20	24	32	71
Total Assets	17	25	28	49	81	146	183

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	-1	-5	1	-6	-11	-25	-33
Cash from Investing	-0	-8	-0	0	-1	4	-5
Cash from Financing	1	12	-0	10	18	23	38
	0	-0	0	4	6	2	0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025

Shareholding Pattern

Numbers in percentages

	Sep 2022	Mar 2023	Sep 2023	Mar 2024	Sep 2024	Mar 2025	Sep 2025	Mar 2026
	73.05	73.05	73.05	73.05	68.46	68.55	68.55	69.20
	0.00	0.00	0.00	0.00	0.63	1.24	0.61	0.60
	0.00	0.00	0.00	0.00	0.42	0.42	0.00	0.00
Government	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	26.95	26.96	26.95	26.95	30.48	29.79	30.84	30.20

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

No announcements filed.

News

Recent coverage and analyst commentary for KORE

Loading news…

🤖

AI Stock Analyst

Jay Jalaram Technologies Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account

Name

DMART

3687.90

78.66

240541.79

0.00

860.44

11.34

18794.53

14.88

18.03

7.98

TRENT

2804.40

82.67

149544.98

0.14

518.07

21.98

5754.71

17.84

36.73

19.45

VMM

101.50

53.31

47550.81

0.00

258.77

25.57

3727.01

18.68

19.24

14.61

METROBRAND

939.90

63.04

25622.76

0.64

95.26

-3.58

720.36

14.66

35.77

29.85

ABLBL

83.43

57.86

10182.81

0.60

29.02

20.62

2045.74

11.15

27.34

15.06

PNGJL

613.50

20.26

9030.88

0.00

105.33

51.91

2412.98

40.73

21.80

7.56

V2RETAIL

218.05

44.50

7950.92

0.00

41.85

69.70

997.20

57.73

38.43

13.99

AVL

614.65

57.11

7937.47

0.20

77.22

39.99

1192.68

26.85

20.82

10.44

MEDPLUS

660.40

37.70

7933.85

0.00

33.17

-21.67

1879.60

21.84

22.22

7.09

EMIL

188.35

35.15

7246.74

0.00

120.64

458.07

2418.95

39.07

11.84

9.88

ETHOSLTD

2639.25

67.99

7062.02

0.00

28.66

50.71

461.71

33.32

13.70

12.97

KORE

173.20

20.42

210.00

0.00

—

14.99

—

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

121

165

249

539

668

120

162

243

526

652

Operating Profit

OPM %

1.29%

1.41%

1.29%

1.85%

2.49%

2.34%

2.39%

Interest

Depreciation

Profit before Tax

-0

Tax %

-75.14%

43.49%

31.98%

25.80%

31.05%

23.09%

25.36%

Net Profit

-0

EPS

-1.01

0.41

4.66

1.46

2.55

4.37

5.69

Dividend Payout %

0.00%

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Equity Capital

Trade Payables

Total Liabilities

146

183

Capital Work in Progress

Cash & Bank

Total Assets

146

183

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

-1

-5

-6

-11

-25

-33

Cash from Investing

-0

-8

-0

-1

-5

Cash from Financing

-0

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Sep 2022

Mar 2023

Sep 2023

Mar 2024

Sep 2024

Mar 2025

Sep 2025

Mar 2026

73.05

68.46

68.55

69.20

0.00

0.63

1.24

0.61

0.60

0.00

0.42

0.00

Government

0.00

26.95

26.96

26.95

30.48

29.79

30.84

30.20

Jay Jalaram Technologies Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI

Jay Jalaram Technologies Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI