Kothari Sugars And Chemicals Ltd.

•

hckotharigroup.com/ksclBSE: -NSE: KOTARISUG

Market Cap₹ 237 Cr.

Current Price

High / Low₹ 40 / 22

Stock P/E43.5

Book Value₹ 36

Price to Book0.64

Dividend Yield0.00 %

ROCE0.5 %

ROE2.3 %

Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2026 • Distillery: 49.2% • Sugar: 39.2% • Power: 11.6%

AI Sector View

AI GENERATED

Fast Moving Consumer Goods

Hold

Rural demand proxies are mixed. Tractor sales rose 18.0% YoY (2026-07) and 2-wheelers were up 23.0% YoY (2026-06), but rural employment slowed to 1.0% YoY (2026-07), fertiliser sales were 0.0% YoY (2026-05), and food inflation of 5.52% (Jul/26) can pressure household budgets. FPI outflows remain heavy at INR -8081 crore over 3 months to 2026-08-31, limiting upside.

Confidence

62%

View full sector analysis →

PROS

Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.16x)
Company maintains a comfortable, low leverage position

CONS

Company is loss-making at the operating / net level
Operating cash flow has been negative in recent years
Recent results are weak - TTM profit is down 24.7% versus prior year
Company has a low return on capital employed of 6.9%
Company has a low return on equity of 5.6% over last 3 years
Interest coverage is weak at 0.4x - earnings barely cover interest

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Fast Moving Consumer GoodsAgriSugar

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name
1.	BALRAMCHIN	692.55	39.50	14654.18	0.51	44.15	-14.40	1636.79	6.13	9.29	7.36
2.	EIDPARRY	720.25	27.57	12817.26	0.00	311.50	-32.93	9017.52	3.37	23.60	8.33
3.	TRIVENI	255.60	20.04	5632.48	1.08	3.65	73.81	1950.14	-0.22	8.92	2.94
4.	RENUKA	24.87	0.00	5293.55	0.00	-251.50	4.59	2120.20	5.61	-3.84	-3.60
5.	BAJAJHIND	20.95	43.28	5008.45	0.00	-1847.00	-961.49	11259.70	801.92	2.86	-10.64
6.	BANARISUG	3542.25	36.48	4441.88	0.35	-10.92	-171.57	172.45	-58.81	9.33	-3.00
7.	DALMIASUG	417.25	14.27	3377.19	1.44	6.91	—	848.19	-16.48	8.38	5.10
8.	AVADHSUGAR	771.95	23.43	1545.32	1.30	2.34	127.81	7792.51	987.42	6.50	4.68
9.	GODAVARIB	235.20	5349.60	1203.66	0.00	-19.32	-20.62	557.88	4.62	5.79	0.09
10.	UTTAMSUGAR	280.65	12.31	1070.35	0.89	1.30	-91.05	606.37	-3.56	11.62	4.32
11.	DHAMPURSUG	163.65	14.97	1052.38	1.22	60.90	6592.31	7861.70	961.42	6.63	3.98
12.	KOTARISUG	28.57	103.37	236.81	0.00	0.80	-36.00	834.16	1150.75	0.53	-7.48

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	163	113	132	94	90	102	83	36	67	68	70	42	83
	133	101	133	91	89	91	79	39	66	76	76	45	95
Operating Profit	30	12	-0	3	1	11	3	-3	1	-8	-6	-3	-12
OPM %	18.27%	10.35%	-0.20%	3.30%	1.19%	10.47%	4.11%	-7.96%	1.63%	-11.68%	-8.60%	-6.89%	-13.87%
	3	4	4	5	4	4	9	6	6	2	22	2	-4
Interest	1	1	0	1	2	1	0	1	2	1	1	1	2
Depreciation	3	4	4	4	4	4	4	4	4	4	4	4	4
Profit before Tax	28	11	-0	4	-1	10	9	-1	2	-11	12	-6	0
Tax %	34.91%	51.27%	7700.00%	-48.95%	35.37%	35.74%	39.19%	31.68%	23.78%	32.96%	1.32%	111.45%	8.14%
Net Profit	18	5	1	6	-1	6	5	-1	1	-7	12	1	0
	2.16	0.62	0.09	0.68	-0.06	0.75	0.65	-0.08	0.15	-0.87	1.44	0.08	0.01

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	317	287	332	353	419	423	610	503	310	247	264
	280	259	302	325	387	374	549	458	298	263	292
Operating Profit	36	28	30	28	33	50	61	44	12	-16	-28
OPM %	11.47%	9.74%	9.02%	8.01%	7.78%	11.73%	9.94%	8.81%	3.95%	-6.39%	-10.79%
	-1	-5	13	11	10	8	12	15	23	32	22
Interest	8	6	7	7	5	4	4	4	4	4	4
Depreciation	15	14	13	13	14	14	14	14	15	15	15
Profit before Tax	13	3	23	19	23	39	55	42	17	-3	-4
Tax %	16.59%	82.01%	44.29%	-2.11%	18.88%	13.54%	23.56%	29.64%	37.82%	351.15%	230.00%
Net Profit	10	0	13	19	19	34	42	29	10	7	5
EPS	0.00	0.00	0.00	0.00	2.29	4.11	5.06	3.56	1.26	0.80	—
Dividend Payout %	39.53%	0.00%	32.61%	0.00%	0.00%	0.00%	19.77%	14.05%	0.00%	0.00%	—

COMPOUNDED SALES GROWTH

10 Years:: 0%
5 Years:: -10%
3 Years:: -26%

COMPOUNDED PROFIT GROWTH

10 Years:: 19%
5 Years:: -19%
3 Years:: -46%

STOCK PRICE CAGR

10 Years:: 8%
5 Years:: -2%
3 Years:: -20%
1 Year:: -10%

RETURN ON EQUITY

10 Years:: 9%
5 Years:: 10%
3 Years:: 6%
Last Year:: 2%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	83	83	83	83	83	83	83	83	83	83
	49	56	69	84	103	137	175	196	206	213
	149	120	116	78	29	57	38	70	50	70
Trade Payables	54	75	81	77	81	77	85	87	67	43
	46	35	42	52	44	40	50	47	43	37
Total Liabilities	380	370	391	373	340	394	432	483	450	446
	190	177	166	171	161	152	151	163	149	153
Capital Work in Progress	0	0	1	0	0	1	9	0	0	0
	21	34	49	31	59	71	72	100	133	121
	144	128	138	124	85	128	136	168	97	118
	0	0	0	0	0	0	0	22	17	14
Cash & Bank	3	3	8	1	0	0	0	0	1	0
	23	28	28	46	34	42	64	30	52	39
Total Assets	380	370	391	373	340	394	432	483	450	446

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	27	39	31	31	86	4	53	16	52	-14
Cash from Investing	-10	0	-11	3	-29	-13	-19	-36	-28	-2
Cash from Financing	-28	-36	-10	-30	-1	-11	-15	-12	-4	-5
	-14	1	5	0	51	-27	11	-32	21	-21

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026

Shareholding Pattern

Numbers in percentages

Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
73.53	73.53	73.53	73.53	73.53	73.53	73.53	73.53	73.53
0.65	0.62	0.60	0.56	0.59	0.22	0.17	0.16	0.15
0.66	0.66	0.66	0.66	0.63	0.63	0.62	0.49	0.49
0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01
25.14	25.18	25.20	25.24	25.23	25.61	25.67	25.80	25.81

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-08-19

Amalgamation/Merger

2026-08-19 - Kothari Sugars And Chemicals Limited has informed the Exchange about receipt of Observation Letter conveying no objection from National Stock Exchange of India Limited in connection with the proposed Scheme of Amalgamation of Kothari Sugars and Chemicals Limited with and into Kothari Petrochemicals Limited

2026-08-13

Shareholders meeting

2026-08-13 - Kothari Sugars And Chemicals Limited has submitted the Exchange a copy Srutinizers report of Annual General Meeting held on August 13, 2026. Further, the company has informed the Exchange regarding voting results.

2026-08-13

Outcome of Board Meeting

2026-08-13 - Kothari Sugars And Chemicals Limited has submitted to the Exchange, the Unaudited financial results for the quarter ended Jun 30, 2026.

2026-08-13

Shareholders meeting

2026-08-13 - Kothari Sugars And Chemicals Limited has informed the Exchange regarding Proceedings of Annual General Meeting held on August 13, 2026

2026-07-17

Copy of Newspaper Publication

2026-07-17 - Kothari Sugars And Chemicals Limited has informed the Exchange about Copy of Newspaper Publication

2026-07-17

Shareholders meeting

2026-07-17 - Kothari Sugars And Chemicals Limited has informed the Exchange regarding Notice of Annual General Meeting to be held on August 13, 2026

2026-07-15

Certificate under SEBI (Depositories and Participants) Regulations, 2018

2026-07-15 - Kothari Sugars And Chemicals Limited has informed the Exchange about Certificate under SEBI (Depositories and Participants) Regulations, 2018

2026-06-26

Updates

2026-06-26 - Kothari Sugars And Chemicals Limited has informed the Exchange regarding 'Renewal of Recognition of In-House R&D Unit(s) - Intimation under Regulation 30 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015'.

2026-06-24

Trading Window

2026-06-24 - Kothari Sugars And Chemicals Limited has informed the Exchange regarding the Trading Window closure pursuant to SEBI (Prohibition of Insider Trading) Regulations, 2015

News

Recent coverage and analyst commentary for KOTARISUG

Loading news…

🤖

AI Stock Analyst

Kothari Sugars And Chemicals Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account

Name

BALRAMCHIN

692.55

39.50

14654.18

0.51

44.15

-14.40

1636.79

6.13

9.29

7.36

EIDPARRY

720.25

27.57

12817.26

0.00

311.50

-32.93

9017.52

3.37

23.60

8.33

TRIVENI

255.60

20.04

5632.48

1.08

3.65

73.81

1950.14

-0.22

8.92

2.94

RENUKA

24.87

0.00

5293.55

0.00

-251.50

4.59

2120.20

5.61

-3.84

-3.60

BAJAJHIND

20.95

43.28

5008.45

0.00

-1847.00

-961.49

11259.70

801.92

2.86

-10.64

BANARISUG

3542.25

36.48

4441.88

0.35

-10.92

-171.57

172.45

-58.81

9.33

-3.00

DALMIASUG

417.25

14.27

3377.19

1.44

6.91

—

848.19

-16.48

8.38

5.10

AVADHSUGAR

771.95

23.43

1545.32

1.30

2.34

127.81

7792.51

987.42

6.50

4.68

GODAVARIB

235.20

5349.60

1203.66

0.00

-19.32

-20.62

557.88

4.62

5.79

0.09

UTTAMSUGAR

280.65

12.31

1070.35

0.89

1.30

-91.05

606.37

-3.56

11.62

4.32

DHAMPURSUG

163.65

14.97

1052.38

1.22

60.90

6592.31

7861.70

961.42

6.63

3.98

KOTARISUG

28.57

103.37

236.81

0.00

0.80

-36.00

834.16

1150.75

0.53

-7.48

Jun 2023

Sep 2023

Dec 2023

Mar 2024

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

163

113

132

102

133

101

133

Operating Profit

-0

-3

-8

-6

-3

-12

OPM %

18.27%

10.35%

-0.20%

3.30%

1.19%

10.47%

4.11%

-7.96%

1.63%

-11.68%

-8.60%

-6.89%

-13.87%

-4

Interest

Depreciation

Profit before Tax

-0

-1

-11

-6

Tax %

34.91%

51.27%

7700.00%

-48.95%

35.37%

35.74%

39.19%

31.68%

23.78%

32.96%

1.32%

111.45%

8.14%

Net Profit

-1

-7

2.16

0.62

0.09

0.68

-0.06

0.75

0.65

-0.08

0.15

-0.87

1.44

0.08

0.01

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

TTM

317

287

332

353

419

423

610

503

310

247

264

280

259

302

325

387

374

549

458

298

263

292

Operating Profit

-16

-28

OPM %

11.47%

9.74%

9.02%

8.01%

7.78%

11.73%

9.94%

8.81%

3.95%

-6.39%

-10.79%

-1

-5

Interest

Depreciation

Profit before Tax

-3

-4

Tax %

16.59%

82.01%

44.29%

-2.11%

18.88%

13.54%

23.56%

29.64%

37.82%

351.15%

230.00%

Net Profit

EPS

0.00

2.29

4.11

5.06

3.56

1.26

0.80

—

Dividend Payout %

39.53%

0.00%

32.61%

0.00%

19.77%

14.05%

0.00%

—

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Equity Capital

103

137

175

196

206

213

149

120

116

Trade Payables

Total Liabilities

380

370

391

373

340

394

432

483

450

446

190

177

166

171

161

152

151

163

149

153

Capital Work in Progress

100

133

121

144

128

138

124

128

136

168

118

Cash & Bank

Total Assets

380

370

391

373

340

394

432

483

450

446

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

-14

Cash from Investing

-10

-11

-29

-13

-19

-36

-28

-2

Cash from Financing

-28

-36

-10

-30

-1

-11

-15

-12

-4

-5

-14

-27

-32

-21

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

73.53

0.65

0.62

0.60

0.56

0.59

0.22

0.17

0.16

0.15

0.66

0.63

0.62

0.49

0.01

25.14

25.18

25.20

25.24

25.23

25.61

25.67

25.80

25.81

Kothari Sugars And Chemicals Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI

Kothari Sugars And Chemicals Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI