5nance5nance
5nance5nance
HomeScreens
LOGINGET FREE ACCOUNT

Krystal Integrated Services Ltd

•
krystal-group.comBSE: 544149NSE: KRYSTAL
Market Cap₹ 860 Cr.
Current Price
High / Low₹ 696 / 500
Stock P/E14.0
Book Value₹ 370
Price to Book1.42
Dividend Yield0.24 %
ROCE16.4 %
ROE13.7 %
Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2026 • Manpower & Related Service: 86.5% • Catering Service: 12.5% • Information Technology Enabled Services: 1.0%

AI Sector View

AI GENERATED

Services

Buy

Broad services remain in expansion. Services PMI was 54.1 (Aug/26), export of services grew 13.0% YoY (2026-06), and urban employment was still positive at 2.0% YoY (2026-07), although airport passenger traffic was -2.0% YoY (2026-06). FPI inflows of INR 7081 crore over 3 months to 2026-08-31 support the constructive sector view.

Confidence
72%
View full sector analysis →

PROS

  • Company has delivered good profit growth of 46.0% CAGR over last 5 years
  • Company has consistently been profitable over the last 5 years
  • Company has delivered good sales growth of 22.1% CAGR over last 5 years
  • Attractively priced for its growth - PEG of 0.6
  • Company maintains a comfortable, low leverage position

CONS

  • A large part of profit comes from other income (25.7% of PBT)
  • Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT -0.02x)
  • Equity base is being diluted - shares outstanding up 142.5%
  • Total debt has risen sharply - up 32.2% year on year
  • Inventory has been piling up - inventory days up from 0 to 0
  • Growth is decelerating - 3Y profit CAGR (23.9%) trails the 5Y trend (46.0%)

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

ServicesBusiness ServicesProfessional Services
Part ofNIFTY 50NIFTY 500NIFTY LARGEMIDCAP 250NIFTY 100NIFTY 200
S.No.Name
1.URBANCO166.950.0025746.710.00-921.20-13373.785283.401338.56-8.23-18.44
2.BLS231.6513.519537.981.08201.6211.41890.5325.3336.5428.34
3.SIS420.0540.525937.251.67101.669.374603.5829.737.394.66
4.QUESS350.0020.705228.513.1482.1261.074181.6814.5224.722.02
5.BLSE314.6549.192858.800.3218.636.30304.0924.6318.676.98
6.BLUSPRING131.50100.981965.950.00-1.5877.90949.2919.071.322.17
7.TEAMLEASE1236.6012.771889.700.0034.4537.743034.694.9616.221.05
8.KAPSTON588.2058.701790.020.0084.891284.832216.571062.3313.166.56
9.GCSL601.2055.171503.320.12128.001240.31375.2170.6721.8546.76
10.UDS207.4516.001388.940.0030.284.47764.299.159.995.54
11.KRYSTAL615.3514.01859.760.2417.415.92360.7111.6516.366.33
12.INNOVISION261.1016.84621.770.00-73.55-771.262638.15948.0337.59-3.82
Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
217235283292257266276413323283306365361
203218264273241249259386302265285341345
Operating Profit14171919161718272118202415
OPM %6.61%7.09%6.68%6.44%6.32%6.39%6.40%6.48%6.61%6.32%6.70%6.52%4.27%
1322544444565
Interest3333322334454
Depreciation2222222233333
Profit before Tax11151616161617261916182221
Tax %19.87%19.13%18.83%3.79%7.71%7.36%11.53%34.13%14.86%16.58%12.90%13.43%16.04%
Net Profit0000151515171613161917
7.5610.2811.0413.5810.9510.8310.8412.1211.769.4211.3813.4912.46

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015Mar 2016Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
2622864715537081,0271,2131,2771,315
2392614515136509621,1411,1921,237
Operating Profit232521395865728578
OPM %8.83%8.67%4.38%7.11%8.21%6.29%5.91%6.66%5.90%
1332312231921
Interest6610101812101817
Depreciation34545791212
Profit before Tax15189273958767576
Tax %34.67%37.08%-2.77%23.14%13.44%14.81%17.48%14.33%14.66%
Net Profit101110213449626465
EPS0.000.0014.4522.6933.3335.1244.7446.06—
Dividend Payout %0.00%0.00%0.00%0.00%0.00%4.27%3.35%3.26%—

COMPOUNDED SALES GROWTH

10 Years:
—
5 Years:
22%
3 Years:
22%

COMPOUNDED PROFIT GROWTH

10 Years:
—
5 Years:
31%
3 Years:
34%

STOCK PRICE CAGR

10 Years:
—
5 Years:
—
3 Years:
—
1 Year:
-6%

RETURN ON EQUITY

10 Years:
—
5 Years:
16%
3 Years:
16%
Last Year:
14%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Corporate actions

2026

Sep 11

₹ 0.15

Rs.1.5000 per share(15%)Final Dividend

2024

Sep 2

₹ 0.15

Rs.1.5000 per share(15%)Final Dividend

2025

Apr 30

₹ 0.15

Rs.1.5000 per share(15%)Final Dividend

2026

Aug 4

₹ 0.15

Rs.1.5000 per share(15%)Final Dividend

Mar 2015Mar 2016Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital66666141414
3749130158158362423485
39346773508688116
Trade Payables2512385116565160
325490110114130192173
Total Liabilities139154330399343648769848
101213118183101105
Capital Work in Progress0060600000
00123398
00261112
00000232363412
Cash & Bank23282323191807459
106113230297240149220261
Total Assets139154330399343648769848

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015Mar 2016Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
21271629742-3226
Cash from Investing-3818-18-32-115-34-22
Cash from Financing3-23-27-3-31192-411
145-1-1979-7015

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015Mar 2016Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026

Shareholding Pattern

Numbers in percentages

Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
69.9669.9669.9669.9669.9669.9669.9669.9669.96
2.980.740.712.091.861.961.791.251.77
5.665.115.023.784.204.234.233.763.76
Government0.000.000.000.000.000.000.000.000.00
21.3924.2024.3024.1723.9823.8524.0225.0324.51

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-09-12
Bagging/Receiving of orders/contracts

2026-09-12 - Krystal Integrated Services Limited has informed the Exchange about Bagging/Receiving of orders/contracts

2026-09-01
Agreements

2026-09-01 - Krystal Integrated Services Limited has informed the Exchange about Agreements

2026-08-28
Copy of Newspaper Publication

2026-08-28 - Krystal Integrated Services Limited has informed the Exchange about Newspaper Publication - AGM Notice, Dividend and other related matters after sending Annual Report to shareholders

2026-08-27
Bagging/Receiving of orders/contracts

2026-08-27 - Krystal Integrated Services Limited has informed the Exchange about Bagging/Receiving of orders/contracts

2026-08-27
General Updates

2026-08-27 - Krystal Integrated Services Limited has informed the Exchange about General Updates - Communication to Shareholders under Regulation 36(1)(b) of SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015.

2026-08-27
Shareholders meeting

2026-08-27 - Krystal Integrated Services Limited has informed the Exchange regarding Notice of Annual General Meeting to be held on September 22, 2026

2026-08-24
Bagging/Receiving of orders/contracts

2026-08-24 - Krystal Integrated Services Limited has informed the Exchange about Bagging/Receiving of orders/contracts

2026-08-24
Rescission/termination(s)

2026-08-24 - Krystal Integrated Services Limited has informed the Exchange about Intimation under Regulation 30 of SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015

2026-08-20
Copy of Newspaper Publication

2026-08-20 - Krystal Integrated Services Limited has informed the Exchange about intimation regarding publication of Notice related to AGM, Dividend and other related matters

News

Recent coverage and analyst commentary for KRYSTAL

Loading news…

🤖

AI Stock Analyst

Krystal Integrated Services Ltd

🔒

Sign in to Chat with AI

Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.

✨ Sign In to Chat

Free 5nance Account

5nance5nance

Stock analysis and screening tool

5nanceAI © 2020-2026

Made with ❤️ in India.

Data provided by Accord Fintech

Terms & Privacy.

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme

5nance5nance

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme

5nanceAI © 2020-2026

Data provided by Accord Fintech

Made with ❤️ in India.

HomeScreens
Login