Landsmill Green Ltd.
•Add ratio to table
ABOUT
KEY POINTS
Revenue Breakup Mar 2025 • Trading Activity: 91.5% • Infra Activities: 8.5%
AI Sector View
AI GENERATEDOil Gas & Consumable Fuels
Sector economics are clouded by input volatility and uneven volume trends. WPI fuel inflation is very high at 20.05% (Jul/26), crude oil output is -5.3% YoY (2026-07), natural gas is -3.7% YoY (2026-07), and natural gas consumption is -3.0% YoY (2026-06), although refinery products grew 2.7% YoY (2026-07) and coal was 7.6% YoY (2026-07). Heavy FPI outflows of INR -15293 crore over 3 months to 2026-08-31 and negative oil-linked news flow reinforce the underweight.
PROS
- Company is almost debt free
- Strong cash generation - operating cash flow backs reported profits (CFO/PAT 24.61x)
- Operating margins have improved to -31.3% from -41.3%
- Company comfortably covers its interest (40.5x coverage)
CONS
- Company is loss-making at the operating / net level
- Operating cash flow has been negative in recent years
- A large part of profit comes from other income (742.8% of PBT)
- Company has a low return on capital employed of 0.3%
- Company has a low return on equity of 0.3% over last 3 years
- Promoter holding has decreased over last 2 years: -4.9pp
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| ADANIENT | 2936.00 | 53.39 | 397452.96 | 0.04 | -1461.54 | -249.67 | 32923.98 | 49.92 | 13.30 | 15.57 |
| PREMIERENE | 998.00 | 27.21 | 45304.36 | 0.10 | 471.92 | 53.32 | 2462.59 | 35.25 | 33.72 | 29.03 |
| AEGISLOG | 1270.55 | 35.64 | 44596.31 | 0.68 | 544.84 | 210.70 | 2356.86 | 37.07 | 19.76 | 30.28 |
| CPPLUS | 3705.90 | 91.86 | 43840.96 | 0.04 | 142.20 | 332.51 | 1402.42 | 89.51 | 29.48 | 14.52 |
| REDINGTON | 371.40 | 17.07 | 29035.10 | 1.62 | 453.49 | 94.65 | 34922.47 | 34.57 | 18.96 | 2.03 |
| HONASA | 470.75 | 61.67 | 15347.59 | 0.64 | 90.45 | 118.87 | 755.95 | 27.00 | 8.99 | 14.58 |
| LLOYDSENT | 74.20 | 100.87 | 11327.02 | 0.20 | 109.98 | -55.77 | 563.03 | 70.15 | 12.84 | 18.07 |
| SGMART | 826.10 | 83.74 | 10411.77 | 0.00 | 455.80 | 1310.71 | 13085.70 | 1044.08 | 10.43 | 4.49 |
| MMTC | 64.18 | 21.52 | 9627.00 | 0.00 | 104.24 | 135.52 | 0.68 | -50.00 | 33.46 | -1423.53 |
| ENTERO | 1827.20 | 63.41 | 7952.54 | 0.00 | 52.05 | 72.17 | 1940.50 | 38.23 | 10.93 | 5.00 |
| CELLO | 342.50 | 24.69 | 7724.69 | 0.44 | 73.40 | -8.99 | 526.72 | -0.43 | 17.15 | 18.80 |
| LANDSMILL | 0.64 | 45.64 | 90.28 | 0.00 | 0.85 | 431.25 | 0.00 | -100.00 | 0.42 | — |
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 1 | 1 | 1 | 0 | 4 | 5 | 4 | 6 | 2 | 0 | 0 | 0 | |
| 1 | 1 | 1 | 2 | 1 | 4 | 5 | 7 | 7 | 2 | 2 | 1 | 0 | |
| Operating Profit | -0 | -0 | -0 | -1 | -1 | -0 | -0 | -3 | -1 | -1 | -2 | -1 | -0 |
| OPM % | -46.87% | -59.15% | -59.38% | -172.41% | -104.08% | -8.31% | -6.08% | -78.73% | -21.42% | -44.37% | — | — | — |
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 1 | |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before Tax | 0 | 0 | 1 | 0 | 1 | 1 | 1 | -2 | 0 | 1 | -0 | 0 | 1 |
| Tax % | 11.76% | 29.03% | 17.65% | -13.33% | 24.66% | -20.65% | 0.00% | -0.53% | 60.00% | -1.87% | -0.00% | 0.00% | 15.51% |
| Net Profit | 0 | 0 | 0 | 0 | 1 | 1 | 1 | -2 | 0 | 1 | -0 | 0 | 1 |
| 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | -0.01 | 0.01 | 0.01 | -0.01 | 0.01 | 0.01 |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 40 | 31 | 20 | 11 | 9 | 8 | 9 | 7 | 3 | 14 | 2 | |
| 38 | 29 | 16 | 11 | 13 | 8 | 13 | 10 | 5 | 18 | 6 | |
| Operating Profit | 2 | 1 | 5 | 0 | -3 | -1 | -4 | -3 | -2 | -4 | -4 |
| OPM % | 3.83% | 4.03% | 22.93% | 0.72% | -36.79% | -6.93% | -44.28% | -48.65% | -80.94% | -31.34% | -276.69% |
| 0 | 0 | 0 | 1 | 1 | 2 | 0 | 3 | 3 | 5 | 7 | |
| Interest | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before Tax | 1 | 0 | 4 | 0 | -3 | 1 | -4 | -0 | 1 | 1 | 2 |
| Tax % | 32.07% | 29.22% | 28.71% | 0.70% | -0.42% | 9.64% | -2.21% | -20.77% | 15.88% | 1.54% | 6.43% |
| Net Profit | 0 | 0 | 3 | 0 | -3 | 1 | -4 | -0 | 1 | 1 | 2 |
| EPS | 0.13 | 0.01 | 0.29 | 0.02 | -0.29 | 0.08 | -0.42 | -0.01 | 0.01 | 0.00 | — |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | — |
COMPOUNDED SALES GROWTH
- 10 Years:
- -5%
- 5 Years:
- 8%
- 3 Years:
- 16%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- 6%
- 5 Years:
- —
- 3 Years:
- —
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
- 1 Year:
- —
RETURN ON EQUITY
- 10 Years:
- 0%
- 5 Years:
- 0%
- 3 Years:
- 0%
- Last Year:
- 0%
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 31 | 31 | 94 | 94 | 94 | 94 | 94 | 141 | 141 | 141 |
| 135 | 135 | 75 | 77 | 77 | 78 | 74 | 30 | 31 | 32 | |
| 5 | 4 | 5 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | |
| Trade Payables | 13 | 4 | 1 | 2 | 3 | 5 | 8 | 2 | 2 | 1 |
| 1 | 1 | 2 | 1 | 1 | 1 | 3 | 4 | 1 | 2 | |
| Total Liabilities | 186 | 175 | 177 | 174 | 176 | 178 | 179 | 178 | 176 | 178 |
| 4 | 4 | 4 | 2 | 10 | 10 | 10 | 9 | 8 | 9 | |
| 98 | 96 | 101 | 101 | 9 | 9 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 4 | |
| Cash & Bank | 1 | 3 | 2 | 2 | 2 | 1 | 2 | 6 | 2 | 2 |
| 84 | 72 | 69 | 70 | 155 | 157 | 167 | 163 | 159 | 162 | |
| Total Assets | 186 | 175 | 177 | 174 | 176 | 178 | 179 | 178 | 176 | 178 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| -2 | 3 | 5 | 2 | -83 | -0 | 1 | 46 | -7 | -6 | |
| Cash from Investing | 3 | 1 | -6 | 3 | 83 | 0 | -0 | -41 | 3 | 4 |
| Cash from Financing | -1 | -2 | -0 | -5 | 0 | -0 | -0 | -0 | -0 | 1 |
| -0 | 3 | -1 | -0 | -0 | -0 | 0 | 4 | -4 | -1 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| PER SHARE | ||||||||||
| EPS (₹) | 0.13 | 0.10 | 0.29 | 0.02 | -0.29 | 0.08 | -0.42 | -0.00 | 0.01 | 0.00 |
| Book Value (₹) | 53.03 | 52.93 | 17.91 | 18.17 | 18.21 | 18.30 | 17.91 | 1.21 | 1.22 | 1.23 |
| Dividend per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash EPS (₹) | 0.01 | 0.00 | 0.02 | 0.00 | -0.02 | 0.01 | -0.03 | -0.00 | 0.01 | 0.01 |
| PROFITABILITY | ||||||||||
| Operating Margin % | 4.71% | 4.55% | 23.79% | 13.66% | -25.11% | 14.97% | -41.28% | -0.73% | -80.94% | -31.34% |
| Net Margin % | 1.03% | 0.98% | 13.57% | 2.11% | -28.68% | 10.34% | -45.12% | -5.10% | 37.56% | 5.07% |
| ROE % | 0.25% | 0.18% | 1.65% | 0.13% | -1.59% | 0.46% | -2.32% | -0.20% | 0.56% | 0.40% |
| ROCE % | 0.90% | 0.66% | 2.67% | 0.64% | -1.54% | 0.54% | -2.24% | -0.14% | 0.68% | 0.42% |
| 0.22% | 0.17% | 1.57% | 0.13% | -1.55% | 0.45% | -2.21% | -0.19% | 0.55% | 0.39% | |
| EFFICIENCY | ||||||||||
| Debtor Days | 183 | 161 | 108 | 161 | 166 | 207 | 252 | 278 | 547 | 121 |
| Inventory Days | 0 | 0 | 0 | 0 | 0 | 11 | 9 | 15 | 49 | 25 |
| Payable Days | 404 | 113 | 73 | 71 | 111 | 219 | 267 | 278 | 324 | 46 |
| -221 | 49 | 35 | 90 | 55 | -1 | -5 | 15 | 271 | 100 | |
| FINANCIAL HEALTH | ||||||||||
| Debt to Equity (x) | 0.03x | 0.03x | 0.03x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.01x |
| Interest Coverage (x) | 1.64x | 1.61x | 6.53x | 1.26x | -46.17x | 16.32x | -90.25x | -6.14x | 76.14x | 40.52x |
| 1.39x | 15.39x | 18.63x | 25.73x | 41.92x | 9.15x | 5.01x | 10.92x | 33.31x | 30.79x | |
| GROWTH | ||||||||||
| Revenue Growth % | 73.03% | -22.77% | -33.42% | -48.08% | -10.52% | -19.54% | 14.77% | -25.04% | -60.69% | 428.82% |
| Operating Profit Growth % | -3.77% | -25.24% | 247.72% | -70.20% | -264.52% | 147.97% | -416.48% | 98.67% | 2874.90% | -29.19% |
| Net Profit Growth % | 8.11% | -26.21% | 818.54% | -91.92% | -1316.23% | 129.00% | -600.97% | 91.53% | 389.48% | -28.56% |
| 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 391.14% | -28.99% | |
| VALUATION | ||||||||||
| P/E (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 71.01x | 153.06x |
| P/B (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.40x | 0.61x |
| Dividend Yield % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 50.04x | 111.26x |
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
2026-09-05 - Landsmill Green Limited has informed the Exchange regarding Notice of Annual General Meeting to be held on September 29, 2026
2026-09-05 - Landsmill Green Limited has informed the Exchange regarding Outcome of Board Meeting held on September 05, 2026.
2026-09-05 - Landsmill Green Limited has informed the Exchange regarding Notice of Annual General Meeting to be held on September 29, 2026
2026-09-04 - Landsmill Green Limited has informed the Exchange regarding Outcome of Board Meeting held on September 04, 2026.
2026-08-14 - Landsmill Green Limited has informed the Exchange about Copy of Newspaper Publication
2026-08-13 - Landsmill Green Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.
2026-07-13 - Landsmill Green Limited has informed the Exchange about Certificate under SEBI (Depositories and Participants) Regulations, 2018 for the quarter ended June 30, 2026
2026-06-30 - Landsmill Green Limited has informed the Exchange regarding 'Disclosure under regulation 7(2) read with Regulation 6(2) of SEBI (Prohibition of Insider Trading) Regulations, 2015 '.
2026-06-30 - Landsmill Green Limited has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the Securities and Exchange Board of India (Substantial Acquisition of Shares and Takeovers) Regulations, 2011.
News
Recent coverage and analyst commentary for LANDSMILL
Loading news…
AI Stock Analyst
Landsmill Green Ltd.
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account