La Opala RG Ltd.
•Add ratio to table
ABOUT
AI Sector View
AI GENERATEDCapital Goods
Capital goods is supported by strong public capex and still-expansionary industrial activity. Capital expenditure rose 66% YoY (2026-06), GST collections grew 8% YoY (2026-07), and the core industries Overall Index increased 5.4% YoY (2026-07). E-way bills slowed to 6% YoY (2026-07) and sector FPI flows show INR -9697 crore net outflow over 3 months to 2026-08-31, but the investment cycle and fiscal impulse remain favorable.
PROS
- Company is almost debt free
- Company has been maintaining a healthy dividend payout of 60.1%
- Company comfortably covers its interest (25.6x coverage)
- Company generates healthy free cash flow
- Company has a consistent dividend-paying track record
- Stock looks reasonably valued - P/E of 19.4 is below its historical median
CONS
- A large part of profit comes from other income (26.7% of PBT)
- Operating margins have contracted to 37.2% from 42.7%
- Company has delivered a poor sales growth of 7.9% over past five years
- Growth is decelerating - 3Y profit CAGR (-9.1%) trails the 5Y trend (13.2%)
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| ASAHIINDIA | 976.30 | 56.87 | 24888.54 | 0.20 | 149.08 | 172.09 | 1413.39 | 15.99 | 11.84 | 22.96 |
| BORORENEW | 502.00 | 19.32 | 7388.62 | 0.00 | 86.64 | 142.58 | 405.69 | 17.06 | 10.72 | 31.50 |
| LAOPALA | 162.95 | 19.42 | 1808.74 | 3.07 | 262.00 | 933.33 | 713.58 | 993.36 | 15.06 | 36.33 |
| BOROSCI | 125.40 | 25.85 | 1115.45 | 0.00 | 4.35 | 203.44 | 106.75 | 11.22 | 10.63 | 7.92 |
| SEJALLTD | 666.30 | 24.10 | 759.58 | 0.00 | 7.22 | 63.41 | 117.95 | 52.88 | 22.56 | 13.71 |
| BANARBEADS | 115.00 | 40.29 | 75.87 | 0.00 | 0.72 | 18.03 | 9.06 | 45.86 | 5.70 | 15.07 |
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 86 | 89 | 107 | 83 | 73 | 91 | 91 | 77 | 65 | 91 | 84 | 68 | 71 | |
| 51 | 55 | 67 | 57 | 46 | 61 | 66 | 50 | 41 | 56 | 53 | 44 | 52 | |
| Operating Profit | 35 | 34 | 41 | 26 | 27 | 29 | 26 | 27 | 24 | 35 | 32 | 25 | 20 |
| OPM % | 40.94% | 38.64% | 37.92% | 31.02% | 36.61% | 32.32% | 28.08% | 34.63% | 36.97% | 38.70% | 37.41% | 36.26% | 27.58% |
| 11 | 10 | 12 | 11 | 11 | 15 | 10 | 12 | 14 | 6 | 6 | 3 | 14 | |
| Interest | 2 | 1 | 2 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 6 | 6 | 5 | 5 | 5 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Profit before Tax | 39 | 38 | 45 | 31 | 32 | 39 | 29 | 33 | 32 | 35 | 31 | 22 | 33 |
| Tax % | 25.71% | 16.85% | 1.78% | 22.78% | 25.29% | 38.86% | 19.60% | 21.17% | 21.24% | 23.90% | 23.18% | 25.69% | 21.48% |
| Net Profit | 29 | 31 | 44 | 24 | 24 | 24 | 23 | 26 | 25 | 27 | 24 | 16 | 26 |
| 2.59 | 2.81 | 3.98 | 2.13 | 2.13 | 2.17 | 2.09 | 2.31 | 2.28 | 2.41 | 2.16 | 1.46 | 2.36 |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 235 | 259 | 278 | 270 | 211 | 323 | 452 | 365 | 332 | 309 | 315 | |
| 148 | 153 | 166 | 166 | 143 | 200 | 287 | 230 | 224 | 193 | 204 | |
| Operating Profit | 88 | 107 | 112 | 104 | 68 | 122 | 165 | 136 | 108 | 116 | 111 |
| OPM % | 37.30% | 41.12% | 40.36% | 38.60% | 32.37% | 37.89% | 36.56% | 37.12% | 32.58% | 37.44% | 35.31% |
| 12 | 13 | 17 | 17 | 8 | 12 | 29 | 44 | 48 | 30 | 30 | |
| Interest | 1 | 1 | 1 | 1 | 0 | 4 | 7 | 6 | 5 | 5 | 5 |
| Depreciation | 12 | 14 | 16 | 16 | 12 | 14 | 22 | 22 | 18 | 21 | 21 |
| Profit before Tax | 86 | 105 | 113 | 105 | 64 | 117 | 165 | 152 | 132 | 120 | 122 |
| Tax % | 27.68% | 30.36% | 34.26% | 19.47% | 22.53% | 25.01% | 25.33% | 15.84% | 27.07% | 23.33% | 23.37% |
| Net Profit | 62 | 73 | 74 | 84 | 50 | 87 | 123 | 128 | 97 | 92 | 93 |
| EPS | 11.20 | 6.62 | 6.67 | 7.59 | 4.47 | 7.87 | 11.08 | 11.51 | 8.70 | 8.32 | — |
| Dividend Payout % | 17.85% | 16.63% | 17.99% | 15.81% | 33.59% | 29.22% | 45.13% | 86.91% | 86.19% | 60.13% | — |
COMPOUNDED SALES GROWTH
- 10 Years:
- 2%
- 5 Years:
- 8%
- 3 Years:
- -12%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- 5%
- 5 Years:
- 13%
- 3 Years:
- -9%
STOCK PRICE CAGR
- 10 Years:
- -5%
- 5 Years:
- -12%
- 3 Years:
- -28%
- 1 Year:
- -36%
RETURN ON EQUITY
- 10 Years:
- 14%
- 5 Years:
- 13%
- 3 Years:
- 13%
- Last Year:
- 11%
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 11 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 |
| 424 | 481 | 507 | 523 | 644 | 718 | 753 | 829 | 802 | 798 | |
| 2 | 5 | 2 | 7 | 3 | 16 | 15 | 12 | 14 | 11 | |
| Trade Payables | 7 | 10 | 13 | 12 | 13 | 19 | 26 | 9 | 8 | 9 |
| 52 | 58 | 57 | 47 | 60 | 70 | 80 | 55 | 55 | 54 | |
| Total Liabilities | 495 | 577 | 601 | 611 | 742 | 846 | 897 | 927 | 901 | 895 |
| 108 | 131 | 121 | 122 | 114 | 119 | 217 | 197 | 187 | 169 | |
| Capital Work in Progress | 1 | 0 | 2 | 25 | 80 | 108 | 0 | 6 | 6 | 2 |
| 305 | 361 | 356 | 340 | 461 | 535 | 554 | 588 | 599 | 593 | |
| 34 | 32 | 48 | 55 | 30 | 37 | 76 | 100 | 71 | 90 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 29 | 30 | |
| Cash & Bank | 2 | 3 | 4 | 4 | 4 | 4 | 4 | 1 | 1 | 1 |
| 46 | 50 | 70 | 65 | 52 | 43 | 45 | 11 | 10 | 11 | |
| Total Assets | 495 | 577 | 601 | 611 | 742 | 846 | 897 | 927 | 901 | 895 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 91 | 112 | 86 | 101 | 102 | 127 | 142 | 68 | 112 | 68 | |
| Cash from Investing | -52 | -69 | -32 | -45 | -79 | -75 | -69 | -25 | 3 | 23 |
| Cash from Financing | -19 | -10 | -18 | -29 | -4 | -24 | -40 | -43 | -115 | -90 |
| 1 | 1 | 0 | -1 | -0 | -0 | 0 | 0 | -0 | 0 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
2026-09-01 - La Opala RG Limited has informed the Exchange that Crisil ESG Ratings & Analytics Ltd. vide its email dated August 31, 2026 has voluntarily assigned a ESG Rating of Crisil ESG 58 to the Company.
2026-08-28 - La Opala RG Limited has submitted the Exchange a copy of the Voting Results & Consolidated Scrutinizers report of the 39th Annual General Meeting of the Company held on August 27, 2026.
2026-08-27 - La Opala RG Limited has informed the Exchange regarding Summary of Proceedings of the 39th Annual General Meeting held on August 27, 2026.
2026-08-12 - La Opala RG Limited has informed the Exchange about Investors' Presentation for the first quarter ended June 30, 2026.
2026-08-12 - La Opala RG Limited has submitted to the Exchange the Outcome of Board Meeting held on August 12, 2026 pertaining to financial results for the quarter ended June 30, 2026.
2026-08-04 - La Opala RG Limited has informed the Exchange about Newspaper Advertisements published today i.e. on August 4, 2026 with respect to information regarding dispatch of Annual Report for the FY 2025-26 including Notice of the 39th AGM and details related to remote e-Voting.
2026-08-04 - La Opala RG Limited has informed the Exchange regarding letters sent to those shareholders whose email addresses are not registered with the Company/ RTA/ DPs containing the web-link including the exact path from where the Annual Report of the Company for the FY 2025-26 can be accessed in accordance with the requirements of Regulation 36(1)(b) of the SEBI LODR Regulations, 2015. A copy of the said letter is enclosed herewith.
2026-08-03 - La Opala RG Limited has informed the Exchange regarding Notice of the 39th Annual General Meeting to be held on August 27, 2026
2026-07-31 - La Opala RG Limited has informed the Exchange about Copy of Newspaper Publication with respect to the information regarding the 39th Annual General Meeting of the Company and Record Date for payment of Dividend for the financial year 2025-26.
News
Recent coverage and analyst commentary for LAOPALA
Loading news…
AI Stock Analyst
La Opala RG Ltd.
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account