Lloyds Luxuries Ltd.

•

lloydsluxuries.inBSE: -NSE: LLOYDS

Market Cap₹ 138 Cr.

Current Price

High / Low₹ 99 / 35

Stock P/E0.0

Book Value₹ 13

Price to Book3.13

Dividend Yield0.00 %

ROCE-100.1 %

ROE-109.1 %

Face Value₹ 10

Add ratio to table

ABOUT

AI Sector View

AI GENERATED

Services

Buy

Broad services remain in expansion. Services PMI was 54.1 (Aug/26), export of services grew 13.0% YoY (2026-06), and urban employment was still positive at 2.0% YoY (2026-07), although airport passenger traffic was -2.0% YoY (2026-06). FPI inflows of INR 7081 crore over 3 months to 2026-08-31 support the constructive sector view.

Confidence

72%

View full sector analysis →

PROS

Company is almost debt free
Company has delivered good sales growth of 27.4% CAGR over last 5 years
Operating margins have improved to 2.8% from -2.6%
Working capital cycle has improved - days down from 74 to 24

CONS

Company is loss-making at the operating / net level
Company has a low return on equity of -52.7% over last 3 years
Company has a low return on capital employed of -47.9%
Interest coverage is weak at -45.8x - earnings barely cover interest
Promoter holding has decreased over last 2 years: -4.5pp
Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT 0.05x)

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

ServicesBusiness ServicesProfessional Services

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name
1.	URBANCO	171.55	0.00	26456.11	0.00	-921.20	-13373.78	5283.40	1338.56	-8.23	-18.44
2.	BLS	236.40	13.79	9733.56	1.06	201.62	11.41	890.53	25.33	36.54	28.34
3.	SIS	426.45	41.14	6027.71	1.64	101.66	9.37	4603.58	29.73	7.39	4.66
4.	QUESS	354.55	20.97	5296.48	3.10	82.12	61.07	4181.68	14.52	24.72	2.02
5.	BLSE	320.80	50.15	2914.68	0.31	18.63	6.30	304.09	24.63	18.67	6.98
6.	TEAMLEASE	1282.60	13.24	1959.99	0.00	34.45	37.74	3034.69	4.96	16.22	1.05
7.	BLUSPRING	130.50	100.21	1951.00	0.00	-1.58	77.90	949.29	19.07	1.32	2.17
8.	KAPSTON	564.30	56.31	1717.29	0.00	84.89	1284.83	2216.57	1062.33	13.16	6.56
9.	GCSL	602.25	53.39	1455.00	0.12	128.00	1240.31	375.21	70.67	21.85	46.76
10.	UDS	207.05	15.97	1386.27	0.00	30.28	4.47	764.29	9.15	9.99	5.54
11.	KRYSTAL	634.15	14.44	886.03	0.24	17.41	5.92	360.71	11.65	16.36	6.33
12.	LLOYDS	57.00	0.00	137.57	0.00	—	—	—	—	-100.11	—

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

No standalone quarterly results found

We don't have this information yet. Please check back later.

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	28	18	21	34	40	46	61
	27	17	18	35	43	48	59
Operating Profit	0	1	3	-2	-3	-1	2
OPM %	1.58%	4.46%	14.04%	-4.46%	-6.97%	-3.19%	2.83%
	1	0	0	1	0	0	-32
Interest	2	2	0	1	1	1	1
Depreciation	3	3	3	2	5	5	4
Profit before Tax	-4	-3	0	-4	-8	-7	-35
Tax %	7.72%	3.78%	-98.09%	-2.31%	3.48%	2.36%	2.06%
Net Profit	-3	-3	0	-4	-8	-7	-34
EPS	-16.19	-15.15	0.18	-22.22	-3.53	-2.79	-14.24
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

COMPOUNDED SALES GROWTH

10 Years:: —
5 Years:: 27%
3 Years:: 22%

COMPOUNDED PROFIT GROWTH

10 Years:: —
5 Years:: —
3 Years:: —

STOCK PRICE CAGR

10 Years:: —
5 Years:: —
3 Years:: -19%
1 Year:: -37%

RETURN ON EQUITY

10 Years:: —
5 Years:: -34%
3 Years:: -53%
Last Year:: -109%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	2	2	16	22	23	24	24
	-34	-37	34	46	38	41	6
	28	33	8	0	0	0	0
Trade Payables	4	3	3	2	2	3	3
	26	24	2	4	4	6	7
Total Liabilities	25	25	63	75	67	73	41
	17	15	18	19	18	21	22
Capital Work in Progress	0	2	0	1	1	1	0
	0	0	0	10	0	0	0
	3	2	3	3	5	5	5
	0	0	0	0	1	1	1
Cash & Bank	0	0	1	0	3	8	4
	5	5	41	41	39	39	8
Total Assets	25	25	63	75	67	73	41

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-23	-1	3	-1	-7	0	4
Cash from Investing	17	-2	-10	-14	8	-5	-8
Cash from Financing	6	3	7	14	1	10	0
	0	-0	1	-1	2	5	-3

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026

Shareholding Pattern

Numbers in percentages

	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	72.84	69.76	69.72	69.14	69.14	69.14	69.10	68.37	68.37
FIIs	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.03	0.03
Government	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	27.16	30.24	30.28	30.86	30.86	30.86	30.90	31.60	31.60

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

No announcements filed.

News

Recent coverage and analyst commentary for LLOYDS

Loading news…

🤖

AI Stock Analyst

Lloyds Luxuries Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account

Name

URBANCO

171.55

0.00

26456.11

0.00

-921.20

-13373.78

5283.40

1338.56

-8.23

-18.44

BLS

236.40

13.79

9733.56

1.06

201.62

11.41

890.53

25.33

36.54

28.34

SIS

426.45

41.14

6027.71

1.64

101.66

9.37

4603.58

29.73

7.39

4.66

QUESS

354.55

20.97

5296.48

3.10

82.12

61.07

4181.68

14.52

24.72

2.02

BLSE

320.80

50.15

2914.68

0.31

18.63

6.30

304.09

24.63

18.67

6.98

TEAMLEASE

1282.60

13.24

1959.99

0.00

34.45

37.74

3034.69

4.96

16.22

1.05

BLUSPRING

130.50

100.21

1951.00

0.00

-1.58

77.90

949.29

19.07

1.32

2.17

KAPSTON

564.30

56.31

1717.29

0.00

84.89

1284.83

2216.57

1062.33

13.16

6.56

GCSL

602.25

53.39

1455.00

0.12

128.00

1240.31

375.21

70.67

21.85

46.76

UDS

207.05

15.97

1386.27

0.00

30.28

4.47

764.29

9.15

9.99

5.54

KRYSTAL

634.15

14.44

886.03

0.24

17.41

5.92

360.71

11.65

16.36

6.33

LLOYDS

57.00

0.00

137.57

0.00

—

-100.11

—

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Operating Profit

-2

-3

-1

OPM %

1.58%

4.46%

14.04%

-4.46%

-6.97%

-3.19%

2.83%

-32

Interest

Depreciation

Profit before Tax

-4

-3

-4

-8

-7

-35

Tax %

7.72%

3.78%

-98.09%

-2.31%

3.48%

2.36%

2.06%

Net Profit

-3

-4

-8

-7

-34

EPS

-16.19

-15.15

0.18

-22.22

-3.53

-2.79

-14.24

Dividend Payout %

0.00%

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

-34

-37

Trade Payables

Total Liabilities

Capital Work in Progress

Cash & Bank

Total Assets

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

-23

-1

-7

Cash from Investing

-2

-10

-14

-5

-8

Cash from Financing

-0

-1

-3

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

72.84

69.76

69.72

69.14

69.10

68.37

FIIs

0.00

0.03

Government

0.00

27.16

30.24

30.28

30.86

30.90

31.60

Lloyds Luxuries Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI

Lloyds Luxuries Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI