Loyal Textile Mills Ltd.
•Add ratio to table
ABOUT
KEY POINTS
Revenue Breakup Mar 2022 • Manufacturing: 97.6% • Trading: 2.4%
AI Sector View
AI GENERATEDTextiles
This sector relies on indirect export proxies rather than direct textile production data. Exports of goods rose 15.0% YoY (2026-06), the currency is weak at 95.23 (Sep/26), and export prices are 163.50, all of which can help exporters, though terms of trade at 102.30 are below the prior 114 in the snapshot context. FPI flows are modestly positive at INR 256 crore over 3 months to 2026-08-31, so the stance is mildly constructive but confidence is capped due to proxy reliance.
PROS
- Company generates healthy free cash flow
CONS
- Company is loss-making at the operating / net level
- Recent results are weak - TTM profit is down 695.9% versus prior year
- Company has a low return on equity of -12.0% over last 3 years
- Company has a low return on capital employed of -0.6%
- Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT -3.43x)
- Interest coverage is weak at -0.6x - earnings barely cover interest
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| PAGEIND | 35350.00 | 52.17 | 39428.94 | 1.56 | 192.81 | -3.98 | 1420.45 | 7.89 | 73.60 | 20.35 |
| KPRMILL | 1109.40 | 41.56 | 37920.85 | 0.45 | 258.54 | 21.55 | 1935.52 | 14.77 | 20.16 | 19.37 |
| WELSPUNLIV | 207.80 | 70.72 | 19631.96 | 0.05 | 162.61 | 82.09 | 2795.45 | 23.66 | 6.41 | 11.53 |
| VTL | 567.35 | 19.38 | 16429.14 | 0.88 | 314.56 | 51.46 | 2703.08 | 13.31 | 8.91 | 18.11 |
| ARVIND | 575.25 | 37.79 | 15649.14 | 0.78 | 57.77 | 5.61 | 2500.96 | 24.65 | 15.30 | 9.64 |
| MANYAVAR | 582.75 | 35.14 | 14159.56 | 1.33 | 66.90 | 37.31 | 267.95 | 22.74 | 29.45 | 45.53 |
| PGIL | 1190.75 | 35.45 | 11000.28 | 0.61 | 992.34 | 1413.66 | 15282.61 | 1144.60 | 22.42 | 10.72 |
| SWANCORP | 296.30 | 41.54 | 9287.73 | 0.05 | -35.99 | -233.33 | 1013.75 | -16.44 | 4.50 | -0.38 |
| ICIL | 443.05 | 58.16 | 8774.80 | 0.34 | 63.22 | 67.28 | 1206.96 | 25.89 | 8.73 | 11.88 |
| GARFIBRES | 797.15 | 37.06 | 7784.04 | 1.13 | 64.60 | 21.56 | 482.37 | 31.35 | 20.98 | 18.70 |
| KUSUMGAR | 567.35 | 60.66 | 5956.69 | 0.00 | 426.47 | — | 2472.47 | — | 26.15 | 30.50 |
| LOYALTEX | 215.00 | 0.00 | 103.55 | 0.00 | -1.50 | 91.20 | 86.06 | -36.45 | -4.14 | 4.82 |
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 287 | 248 | 204 | 201 | 196 | 185 | 155 | 140 | 135 | 107 | 105 | 82 | 86 | |
| 296 | 250 | 214 | 222 | 204 | 222 | 170 | 151 | 155 | 113 | 107 | 83 | 96 | |
| Operating Profit | -9 | -3 | -9 | -21 | -8 | -37 | -15 | -11 | -20 | -7 | -2 | -2 | -10 |
| OPM % | -3.28% | -1.05% | -4.63% | -10.50% | -3.96% | -19.89% | -9.49% | -7.76% | -14.52% | -6.25% | -1.88% | -1.96% | -11.78% |
| 8 | 4 | 19 | 41 | 5 | 4 | 5 | 64 | 6 | 4 | 6 | -9 | -2 | |
| Interest | 11 | 13 | 13 | 16 | 14 | 12 | 12 | 13 | 9 | 9 | 8 | 7 | 5 |
| Depreciation | 9 | 10 | 10 | 9 | 9 | 9 | 7 | 6 | 8 | 7 | 5 | 5 | 3 |
| Profit before Tax | -22 | -22 | -12 | -6 | -26 | -54 | -28 | 34 | -31 | -19 | -9 | -23 | -1 |
| Tax % | 34.55% | 31.30% | 42.97% | -56.81% | 26.59% | 1.94% | 26.44% | -38.68% | 18.70% | 20.42% | -127.73% | 51.67% | 74.01% |
| Net Profit | 0 | 0 | 0 | 0 | -14 | -51 | -26 | 39 | -17 | -11 | -12 | -241 | -1 |
| -20.39 | -29.34 | -4.52 | -27.76 | -28.37 | -105.32 | -39.21 | 81.69 | -35.32 | -23.55 | -37.90 | -50.08 | -3.11 |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1,136 | 1,159 | 1,307 | 1,104 | 1,122 | 1,763 | 1,403 | 939 | 628 | 422 | 380 | |
| 1,007 | 1,050 | 1,193 | 1,019 | 1,014 | 1,563 | 1,364 | 976 | 667 | 438 | 400 | |
| Operating Profit | 130 | 108 | 114 | 85 | 108 | 200 | 39 | -37 | -40 | -16 | -20 |
| OPM % | 11.41% | 9.36% | 8.73% | 7.72% | 9.63% | 11.36% | 2.78% | -3.89% | -6.32% | -3.71% | -5.37% |
| 7 | 8 | 5 | 3 | 3 | 9 | 35 | 72 | 75 | 5 | -2 | |
| Interest | 42 | 39 | 39 | 37 | 35 | 40 | 41 | 59 | 57 | 36 | 28 |
| Depreciation | 68 | 61 | 57 | 52 | 43 | 37 | 37 | 38 | 26 | 20 | 20 |
| Profit before Tax | 27 | 17 | 23 | -0 | 38 | 137 | 0 | -56 | -40 | -59 | -52 |
| Tax % | -0.26% | -39.79% | -11.73% | 1387.88% | 14.28% | 29.32% | -1577.00% | 29.35% | 71.64% | 16.94% | 9.89% |
| Net Profit | 27 | 23 | 26 | 4 | 33 | 97 | 3 | -39 | -11 | -49 | -47 |
| EPS | 0.00 | 0.00 | 0.00 | 0.00 | 68.18 | 201.50 | 5.91 | -82.00 | -106.39 | -134.28 | — |
| Dividend Payout % | 17.03% | 9.51% | 2.56% | 0.00% | 11.01% | 4.96% | 0.00% | 0.00% | 0.00% | 0.00% | — |
COMPOUNDED SALES GROWTH
- 10 Years:
- -10%
- 5 Years:
- -18%
- 3 Years:
- -33%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- -31%
- 1 Year:
- -29%
RETURN ON EQUITY
- 10 Years:
- 5%
- 5 Years:
- -1%
- 3 Years:
- -12%
- Last Year:
- -21%
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| 183 | 202 | 226 | 234 | 263 | 358 | 355 | 316 | 264 | 199 | |
| 495 | 467 | 436 | 356 | 340 | 616 | 662 | 622 | 413 | 216 | |
| Trade Payables | 75 | 126 | 206 | 234 | 240 | 181 | 169 | 112 | 78 | 48 |
| 182 | 159 | 134 | 149 | 152 | 127 | 103 | 59 | 50 | 17 | |
| Total Liabilities | 939 | 959 | 1,008 | 978 | 1,000 | 1,286 | 1,295 | 1,114 | 810 | 484 |
| 450 | 412 | 389 | 347 | 316 | 301 | 328 | 332 | 255 | 140 | |
| Capital Work in Progress | 3 | 7 | 3 | 2 | 2 | 4 | 3 | 0 | 0 | 1 |
| 23 | 21 | 20 | 24 | 22 | 28 | 29 | 33 | 36 | 37 | |
| 202 | 219 | 267 | 296 | 258 | 447 | 522 | 416 | 209 | 105 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 158 | 135 | 64 | |
| Cash & Bank | 9 | 9 | 16 | 14 | 32 | 19 | 21 | 17 | 4 | 10 |
| 252 | 292 | 313 | 295 | 369 | 487 | 392 | 159 | 171 | 127 | |
| Total Assets | 939 | 959 | 1,008 | 978 | 1,000 | 1,286 | 1,295 | 1,114 | 810 | 484 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 80 | 116 | 132 | 83 | 102 | -194 | 73 | 106 | 148 | 89 | |
| Cash from Investing | -31 | -15 | -28 | -9 | -11 | -29 | -78 | -16 | 110 | 141 |
| Cash from Financing | -44 | -98 | -97 | -79 | -87 | 243 | 9 | -92 | -259 | -230 |
| -0 | 2 | 2 | -4 | 2 | 2 | -2 | -2 | -1 | 0 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
2026-08-31 - Loyal Textile Mills Limited has informed the Exchange about Copy of Newspaper Publication
2026-08-29 - Loyal Textile Mills Limited has informed the Exchange about Shareholders meeting
2026-08-17 - Loyal Textile Mills Limited has informed the Exchange regarding 'Notice for non-compliance with Regulation 33 of SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 ( Listing Regulations )'.
2026-08-17 - Loyal Textile Mills Limited has informed the Exchange about Copy of Newspaper Publication
2026-08-14 - Loyal Textile Mills Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.
2026-07-15 - Loyal Textile Mills Limited has informed the Exchange about Copy of Newspaper Publication of IEPF Notice
2026-07-04 - Loyal Textile Mills Limited has informed the Exchange about Certificate under SEBI (Depositories and Participants) Regulations, 2018
2026-06-29 - Loyal Textile Mills Limited has informed the Exchange regarding the Trading Window closure pursuant to SEBI (Prohibition of Insider Trading) Regulations, 2015
2026-06-19 - Loyal Textile Mills Limited has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the Securities and Exchange Board of India (Substantial Acquisition of Shares and Takeovers) Regulations, 2011.
News
Recent coverage and analyst commentary for LOYALTEX
Loading news…
AI Stock Analyst
Loyal Textile Mills Ltd.
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account