Macpower CNC Machines Ltd.
•Add ratio to table
ABOUT
AI Sector View
AI GENERATEDCapital Goods
Capital goods is supported by strong public capex and still-expansionary industrial activity. Capital expenditure rose 66% YoY (2026-06), GST collections grew 8% YoY (2026-07), and the core industries Overall Index increased 5.4% YoY (2026-07). E-way bills slowed to 6% YoY (2026-07) and sector FPI flows show INR -9697 crore net outflow over 3 months to 2026-08-31, but the investment cycle and fiscal impulse remain favorable.
PROS
- Company has delivered good profit growth of 41.2% CAGR over last 5 years
- Company is almost debt free
- Company has a healthy return on capital (ROCE) of 28.8%
- Company has a good return on equity (ROE) track record: 3 Years ROE 21.0%
- Latest quarter profit grew 110.6% YoY, showing strong momentum
- Company has delivered good sales growth of 24.2% CAGR over last 5 years
CONS
- Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT 0.45x)
- Valuation is stretched - P/E of 47.4 is well above its own 5-year median (29.3)
- Recurring exceptional / one-off items are inflating headline profit
- Though reporting repeated profits, the company pays out little dividend (4.4%)
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| BHEL | 430.60 | 61.64 | 149937.65 | 0.33 | 376.71 | 182.70 | 7697.72 | 40.29 | 9.24 | 6.69 |
| INDOMIM | 1018.90 | 94.43 | 50382.66 | 0.58 | 2401.22 | — | 12187.42 | — | 24.48 | 33.36 |
| THERMAX | 3680.25 | 73.91 | 43852.50 | 0.54 | 21.79 | -85.61 | 2302.73 | 7.09 | 15.85 | 2.98 |
| HONAUT | 34514.05 | 55.37 | 30515.68 | 0.32 | 150.70 | 20.95 | 1204.40 | 1.80 | 17.04 | 14.32 |
| JYOTICNC | 987.95 | 69.84 | 22468.26 | 0.00 | 57.14 | -19.99 | 508.47 | 23.97 | 21.34 | 21.40 |
| INOXINDIA | 2245.75 | 80.12 | 20418.91 | 0.09 | 58.07 | -4.98 | 370.79 | 9.18 | 33.54 | 20.46 |
| AZAD | 2846.00 | 132.25 | 18379.96 | 0.00 | 35.16 | 19.46 | 172.60 | 25.90 | 12.04 | 37.29 |
| TRITURBINE | 569.10 | 53.80 | 18091.60 | 0.75 | 51.10 | -20.65 | 442.70 | 19.23 | 35.95 | 11.59 |
| TEGA | 1731.10 | 615.52 | 13005.36 | 0.12 | -108.25 | -406.36 | 1723.44 | 383.99 | 8.37 | 3.27 |
| LLOYDSENGG | 82.72 | 57.36 | 12830.19 | 0.30 | 68.23 | -77.28 | 527.15 | 142.92 | 17.99 | 15.04 |
| KRN | 1595.75 | 107.75 | 10445.54 | 0.00 | 32.90 | 164.84 | 252.32 | 118.87 | 16.06 | 19.44 |
| MACPOWER | 1843.00 | 47.40 | 1843.77 | 0.08 | 95.82 | 2003.16 | 952.37 | 1460.60 | 29.40 | 16.20 |
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 40 | 63 | 66 | 71 | 50 | 71 | 60 | 80 | 61 | 86 | 86 | 100 | 95 | |
| 37 | 54 | 56 | 59 | 44 | 58 | 53 | 66 | 53 | 72 | 71 | 84 | 82 | |
| Operating Profit | 3 | 9 | 10 | 13 | 7 | 13 | 8 | 14 | 8 | 14 | 16 | 16 | 13 |
| OPM % | 8.33% | 14.33% | 15.27% | 18.04% | 13.08% | 17.92% | 12.93% | 17.86% | 12.98% | 16.51% | 18.08% | 16.19% | 13.42% |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Profit before Tax | 3 | 8 | 9 | 12 | 5 | 11 | 6 | 12 | 6 | 13 | 13 | 14 | 13 |
| Tax % | 24.25% | 25.33% | 25.21% | 26.86% | 25.83% | 26.61% | 25.62% | 27.73% | 25.37% | 25.08% | 24.75% | 25.66% | 26.01% |
| Net Profit | 2 | 6 | 7 | 9 | 4 | 8 | 4 | 9 | 5 | 9 | 10 | 10 | 10 |
| 2.03 | 6.16 | 7.03 | 8.84 | 4.02 | 8.30 | 4.47 | 8.59 | 4.55 | 9.37 | 9.79 | 10.14 | 9.58 |
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 69 | 107 | 140 | 82 | 113 | 190 | 202 | 241 | 262 | 333 | 367 | |
| 68 | 95 | 124 | 77 | 104 | 170 | 181 | 206 | 220 | 279 | 309 | |
| Operating Profit | 2 | 12 | 17 | 5 | 9 | 20 | 21 | 35 | 42 | 54 | 59 |
| OPM % | 2.32% | 10.77% | 11.82% | 5.87% | 8.13% | 10.78% | 10.24% | 14.70% | 15.87% | 16.15% | 15.99% |
| 0 | 1 | 3 | 1 | 0 | 1 | 0 | 1 | -0 | 0 | 0 | |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 |
| Depreciation | 1 | 1 | 1 | 1 | 3 | 3 | 3 | 4 | 6 | 7 | 8 |
| Profit before Tax | 1 | 11 | 18 | 4 | 7 | 18 | 17 | 32 | 35 | 45 | 52 |
| Tax % | 18.89% | 34.49% | 30.07% | 30.18% | 10.74% | 30.18% | 25.62% | 25.70% | 26.54% | 25.20% | 25.38% |
| Net Profit | 1 | 7 | 13 | 3 | 6 | 13 | 13 | 24 | 25 | 34 | 39 |
| EPS | 0.00 | 0.00 | 0.00 | 0.00 | 6.03 | 12.84 | 12.89 | 24.09 | 25.43 | 33.86 | — |
| Dividend Payout % | 0.00% | 13.93% | 7.76% | 0.00% | 0.00% | 11.68% | 11.64% | 6.23% | 5.90% | 4.43% | — |
COMPOUNDED SALES GROWTH
- 10 Years:
- 18%
- 5 Years:
- 24%
- 3 Years:
- 18%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- 49%
- 5 Years:
- 41%
- 3 Years:
- 38%
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- 59%
- 3 Years:
- 85%
- 1 Year:
- 105%
RETURN ON EQUITY
- 10 Years:
- 18%
- 5 Years:
- 19%
- 3 Years:
- 21%
- Last Year:
- 21%
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| 3 | 43 | 56 | 57 | 62 | 75 | 87 | 109 | 133 | 165 | |
| 4 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 3 | 0 | |
| Trade Payables | 24 | 36 | 37 | 23 | 44 | 41 | 28 | 43 | 55 | 72 |
| 1 | 5 | 6 | 7 | 17 | 17 | 18 | 17 | 17 | 18 | |
| Total Liabilities | 32 | 94 | 109 | 98 | 134 | 143 | 143 | 180 | 218 | 265 |
| 3 | 5 | 6 | 36 | 37 | 40 | 44 | 47 | 55 | 61 | |
| Capital Work in Progress | 0 | 0 | 6 | 1 | 1 | 0 | 0 | 3 | 5 | 1 |
| 0 | 8 | 1 | 1 | 20 | 5 | 5 | 5 | 0 | 0 | |
| 17 | 28 | 47 | 46 | 61 | 76 | 71 | 90 | 109 | 146 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22 | 34 | 46 | |
| Cash & Bank | 0 | 39 | 28 | 6 | 5 | 9 | 5 | 10 | 7 | 7 |
| 12 | 15 | 21 | 8 | 10 | 14 | 18 | 3 | 9 | 6 | |
| Total Assets | 32 | 94 | 109 | 98 | 134 | 143 | 143 | 180 | 218 | 265 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| -1 | 14 | -5 | 3 | 24 | -1 | 9 | 17 | 7 | 14 | |
| Cash from Investing | -1 | -10 | -3 | -1 | -20 | 10 | -7 | -10 | -11 | -11 |
| Cash from Financing | -4 | 39 | 2 | -1 | -1 | -1 | -1 | -2 | 1 | -3 |
| -6 | 39 | -11 | -0 | 2 | 3 | -3 | 5 | -3 | 0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
2026-08-24 - Macpower CNC Machines Limited has informed the Exchange regarding Appointment of Mr SUJEET TULSIBHAI KATELIYA as Company Secretary & Compliance Officer of the company w.e.f. August 24, 2026.
2026-08-24 - Macpower CNC Machines Limited has informed the Exchange regarding Outcome of Board Meeting held on August 24, 2026.
2026-08-22 - Macpower CNC Machines Limited has informed the Exchange about Resignation of Director/KMP/SMP
2026-08-22 - Macpower CNC Machines Limited has informed the Exchange regarding Resignation of Mr CS Kishor M. Kikani as Company Secretary & Compliance Officer of the company w.e.f. August 22, 2026.
2026-08-22 - Macpower CNC Machines Limited has informed the Exchange regarding Outcome of Board Meeting held on August 22, 2026.
2026-08-21 - Macpower CNC Machines Limited has informed the Exchange about Copy of Newspaper Publication
2026-08-20 - Macpower CNC Machines Limited has informed the Exchange regarding Notice of Annual General Meeting to be held on September 23, 2026
2026-08-20 - Macpower CNC Machines Limited has informed the Exchange that Record date for the purpose of final Dividend is 16-Sep-2026.
2026-08-17 - Macpower CNC Machines Limited has informed the Exchange regarding Request for inclusion in Promoter Group due to Promoter Group inter se Transfer of shares
News
Recent coverage and analyst commentary for MACPOWER
Loading news…
AI Stock Analyst
Macpower CNC Machines Ltd.
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account