Magadh Sugar & Energy Ltd.

•

magadhsugar.comBSE: 540650NSE: MAGADSUGAR

Market Cap₹ 789 Cr.

Current Price

High / Low₹ 635 / 417

Stock P/E15.5

Book Value₹ 616

Price to Book0.77

Dividend Yield2.23 %

ROCE7.8 %

ROE7.4 %

Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2026 • Sugar: 74.6% • Distillery: 20.4% • Co-generation: 5.1%

AI Sector View

AI GENERATED

Fast Moving Consumer Goods

Hold

Rural demand proxies are mixed. Tractor sales rose 18.0% YoY (2026-07) and 2-wheelers were up 23.0% YoY (2026-06), but rural employment slowed to 1.0% YoY (2026-07), fertiliser sales were 0.0% YoY (2026-05), and food inflation of 5.52% (Jul/26) can pressure household budgets. FPI outflows remain heavy at INR -8081 crore over 3 months to 2026-08-31, limiting upside.

Confidence

62%

View full sector analysis →

PROS

Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.10x)
Company has a consistent dividend-paying track record

CONS

Recent results are weak - TTM profit is down 45.1% versus prior year
Company has a low return on capital employed of 11.7%
Valuation is stretched - P/E of 15.5 is well above its own 5-year median (7.7)
Company has delivered a poor sales growth of 5.5% over past five years
Growth is decelerating - 3Y profit CAGR (8.1%) trails the 5Y trend (18.6%)

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Fast Moving Consumer GoodsAgriSugar

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name
1.	BALRAMCHIN	699.20	39.87	14794.90	0.50	44.15	-14.40	1636.79	6.13	9.29	7.36
2.	EIDPARRY	756.00	28.94	13453.45	0.00	311.50	-32.93	9017.52	3.37	23.60	8.33
3.	TRIVENI	268.90	21.08	5925.56	1.02	3.65	73.81	1950.14	-0.22	8.92	2.94
4.	RENUKA	24.36	0.00	5185.00	0.00	-251.50	4.59	2120.20	5.61	-3.84	-3.60
5.	BAJAJHIND	21.37	44.14	5108.85	0.00	-1847.00	-961.49	11259.70	801.92	2.86	-10.64
6.	BANARISUG	3682.15	37.92	4617.31	0.34	-10.92	-171.57	172.45	-58.81	9.33	-3.00
7.	DALMIASUG	432.85	14.80	3503.46	1.39	6.91	—	848.19	-16.48	8.38	5.10
8.	AVADHSUGAR	821.70	24.94	1644.91	1.22	2.34	127.81	7792.51	987.42	6.50	4.68
9.	GODAVARIB	238.95	5434.89	1222.85	0.00	-19.32	-20.62	557.88	4.62	5.79	0.09
10.	DHAMPURSUG	170.85	15.63	1098.68	1.17	60.90	6592.31	7861.70	961.42	6.63	3.98
11.	UTTAMSUGAR	282.65	12.40	1077.97	0.88	1.30	-91.05	606.37	-3.56	11.62	4.32
12.	MAGADSUGAR	560.05	15.45	789.20	2.23	-12.22	-5653.64	310.54	-6.76	7.76	0.23

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	301	289	219	288	359	324	284	355	333	324	296	291	311
	263	256	157	208	324	303	245	240	314	323	248	213	328
Operating Profit	38	33	61	80	35	21	39	115	19	2	48	78	-17
OPM %	12.69%	11.47%	28.06%	27.91%	9.81%	6.44%	13.85%	32.49%	5.73%	0.55%	16.28%	26.82%	-5.49%
	0	0	1	0	0	1	1	1	1	0	-1	3	1
Interest	11	7	4	11	13	7	5	13	12	8	5	10	10
Depreciation	6	6	6	6	7	7	7	7	7	8	8	7	8
Profit before Tax	21	21	52	63	16	7	28	96	0	-14	35	64	-16
Tax %	25.22%	26.58%	25.36%	25.75%	28.11%	27.53%	25.21%	25.67%	15.38%	24.34%	28.20%	23.81%	25.05%
Net Profit	16	15	39	47	11	5	21	72	0	-10	25	49	-12
	11.03	10.70	27.61	33.27	8.11	3.81	15.00	50.75	0.16	-7.35	17.80	34.46	-8.67

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	681	717	739	916	952	995	953	1,097	1,322	1,245	1,222
	520	654	638	761	837	871	823	884	1,111	1,097	1,111
Operating Profit	160	63	101	155	115	124	131	212	211	147	111
OPM %	23.56%	8.80%	13.68%	16.89%	12.03%	12.45%	13.71%	19.35%	15.95%	11.81%	9.08%
	2	9	6	19	2	3	2	2	3	3	3
Interest	41	43	35	48	55	40	30	33	38	36	33
Depreciation	20	19	18	18	19	21	25	25	27	30	30
Profit before Tax	102	10	54	108	42	66	77	157	148	85	69
Tax %	43.08%	-145.19%	36.48%	22.86%	36.00%	30.75%	34.80%	25.66%	25.94%	25.49%	25.64%
Net Profit	58	25	34	83	27	46	50	116	109	64	51
EPS	0.00	0.00	0.00	58.93	19.22	32.66	35.67	82.61	77.67	45.07	—
Dividend Payout %	3.48%	4.04%	5.88%	6.79%	20.81%	19.90%	19.63%	18.16%	16.09%	27.74%	—

COMPOUNDED SALES GROWTH

10 Years:: —
5 Years:: 6%
3 Years:: 9%

COMPOUNDED PROFIT GROWTH

10 Years:: —
5 Years:: 19%
3 Years:: 8%

STOCK PRICE CAGR

10 Years:: —
5 Years:: 14%
3 Years:: -6%
1 Year:: -2%

RETURN ON EQUITY

10 Years:: 12%
5 Years:: 11%
3 Years:: 13%
Last Year:: 7%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	10	10	10	14	14	14	14	14	14	14
	391	414	446	522	544	584	625	732	820	866
	470	525	539	643	632	637	583	586	653	611
Trade Payables	105	170	348	313	165	39	106	152	63	21
	135	50	71	79	110	89	102	163	170	186
Total Liabilities	1,111	1,168	1,415	1,571	1,466	1,363	1,430	1,647	1,720	1,699
	649	653	657	670	691	807	790	792	896	939
Capital Work in Progress	1	2	2	7	15	1	2	5	40	30
	427	454	651	770	658	471	565	750	700	641
	0	0	0	0	0	0	0	35	22	20
Cash & Bank	1	1	1	1	1	0	0	1	1	1
	32	58	105	123	102	84	73	64	61	68
Total Assets	1,111	1,168	1,415	1,571	1,466	1,363	1,430	1,647	1,720	1,699

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	89	44	48	1	134	157	129	31	139	148
Cash from Investing	-13	-24	-24	-36	-52	-106	-21	-43	-150	-78
Cash from Financing	-75	3	-17	53	-73	-41	-94	12	10	-70
	0	-1	-0	0	-0	-0	-0	0	-0	0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026

Shareholding Pattern

Numbers in percentages

	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	61.02	61.02	61.02	61.02	61.02	61.02	61.02	61.02	61.02
	0.43	0.42	0.25	0.16	0.16	0.15	0.15	0.18	0.06
	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01
Government	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	38.54	38.54	38.72	38.81	38.82	38.82	38.82	38.79	38.91

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-08-26

Copy of Newspaper Publication

2026-08-26 - Magadh Sugar & Energy Limited has informed the Exchange about Copy of Newspaper Publication

2026-08-25

Copy of Newspaper Publication

2026-08-25 - Magadh Sugar & Energy Limited has informed the Exchange about Copy of Newspaper Publication

2026-08-24

Shareholders meeting

2026-08-24 - Magadh Sugar & Energy Limited has informed the Exchange regarding Notice of Postal Ballot

2026-08-05

Copy of Newspaper Publication

2026-08-05 - Magadh Sugar & Energy Limited has informed the Exchange about Copy of Newspaper Publication

2026-08-04

Investor Presentation

2026-08-04 - Magadh Sugar & Energy Limited has informed the Exchange about Investor Presentation

2026-08-04

Press Release

2026-08-04 - Magadh Sugar & Energy Limited has informed the Exchange regarding a press release dated August 04, 2026, titled "Quarterly Earnings Release Q1 FY27".

2026-08-04

Change in Director(s)

2026-08-04 - Magadh Sugar & Energy Limited has informed the Exchange regarding Change in Director(s) of the company.

2026-08-04

Outcome of Board Meeting

2026-08-04 - Magadh Sugar & Energy Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.

2026-07-29

Shareholders meeting

2026-07-29 - Magadh Sugar & Energy Limited has submitted the Exchange a copy Srutinizers report of Annual General Meeting held on July 29, 2026. Further, the company has informed the Exchange regarding voting results.

News

Recent coverage and analyst commentary for MAGADSUGAR

Loading news…

🤖

AI Stock Analyst

Magadh Sugar & Energy Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account