5nance5nance
5nance5nance
HomeScreens
LOGINGET FREE ACCOUNT

Maithan Alloys Ltd.

•
maithanalloys.comBSE: 590078NSE: MAITHANALL
Market Cap₹ 3,037 Cr.
Current Price
High / Low₹ 1,210 / 831
Stock P/E10.3
Book Value₹ 1,562
Price to Book0.69
Dividend Yield1.63 %
ROCE24.1 %
ROE19.0 %
Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2025 • Ferro Alloys: 100.0%

AI Sector View

AI GENERATED

Power

Buy

Operationally, power remains one of the strongest sectors in the dataset. Power generation rose 8.0% YoY (2026-07), IIP-electricity was 10.0% YoY (2026-06), electricity core output was 9.0% YoY (2026-07), and coal offtake increased 10.0% YoY (2026-07). FPI outflows are a headwind at INR -10736 crore over 3 months to 2026-08-31, but the fundamental demand signal is strong enough to retain a positive stance.

Confidence
71%
View full sector analysis →

PROS

  • Company has delivered good profit growth of 23.6% CAGR over last 5 years
  • Company has a healthy return on capital (ROCE) of 20.7%
  • Company comfortably covers its interest (38.0x coverage)
  • Company has a consistent dividend-paying track record
  • Company maintains a comfortable, low leverage position

CONS

  • Company is loss-making at the operating / net level
  • A large part of profit comes from other income (106.1% of PBT)
  • Recent results are weak - TTM profit is down 68.9% versus prior year
  • Company's sales have been declining over the last five years
  • Total debt has risen sharply - up 3942.2% year on year
  • Operating margins have contracted to -0.8% from 35.6%

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

PowerFerro ManganeseFerro & Silica Manganese
Part ofNIFTY 50NIFTY 500NIFTY LARGEMIDCAP 250NIFTY 100NIFTY 200
S.No.Name
1.NAVA551.8520.6815634.611.54332.82-16.601211.801.5615.5543.45
2.IMFA1243.4012.796708.651.01192.59108.12960.4549.7118.5429.29
3.MAITHANALL1043.4010.453037.501.63395.72-26.43539.53-14.6723.3816.84
Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
400442448433371470540439654502519559571
360409413432348417509378604486488492511
Operating Profit3933351235431615016306860
OPM %9.84%7.45%7.86%0.32%6.11%11.43%5.70%13.79%7.65%3.25%5.80%12.08%10.46%
45617917256118098-113660-14289-163432
Interest0001166812123134
Depreciation4444444444345
Profit before Tax8090110169579224119-64695-141112-95492
Tax %24.46%27.10%20.84%18.42%20.62%32.34%19.94%-4.15%21.98%20.45%22.95%21.45%19.81%
Net Profit60668713845915295-66542-11286-75394
20.7822.5330.0247.25157.8252.1632.70-22.75186.18-38.5029.72-25.64135.43

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
1,1511,3421,8791,9881,8311,6203,0582,9081,7231,8202,150
1,0191,0631,4971,6631,5961,3222,0042,4041,6131,8341,977
Operating Profit1322793823252352981,054503110-15174
OPM %11.43%20.82%20.34%16.33%12.83%18.37%34.47%17.32%6.40%-0.80%8.07%
48172666243579357911217
Interest171288633532333
Depreciation2325151616161515151516
Profit before Tax962503763272793021,070563449858368
Tax %17.44%25.71%22.39%21.89%20.51%22.95%24.51%24.25%21.83%25.42%20.09%
Net Profit79186292255222233808427351640294
EPS27.1563.78100.2287.6876.2280.05277.44146.51120.59219.93—
Dividend Payout %7.37%3.92%2.99%6.84%7.87%7.50%2.16%4.10%4.98%7.27%—

COMPOUNDED SALES GROWTH

10 Years:
7%
5 Years:
0%
3 Years:
-16%

COMPOUNDED PROFIT GROWTH

10 Years:
29%
5 Years:
24%
3 Years:
-7%

STOCK PRICE CAGR

10 Years:
14%
5 Years:
2%
3 Years:
0%
1 Year:
-8%

RETURN ON EQUITY

10 Years:
25%
5 Years:
21%
3 Years:
16%
Last Year:
19%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Corporate actions

2026

Sep 21

₹ 0.60

Rs.6.0000 per share(60%)Final Dividend

2026

May 22

₹ 1.10

Rs.11.0000 per share(110%)Interim Dividend

2025

Sep 19

₹ 0.60

Rs.6.0000 per share(60%)Final Dividend

2025

Jun 6

₹ 0.70

Rs.7.0000 per share(70%)Second Interim Dividend

2025

Feb 18

₹ 0.30

Rs.3.0000 per share(30%)Interim Dividend

2024

Sep 20

₹ 0.60

Rs.6.0000 per share(60%)Final Dividend

2023

Sep 18

₹ 0.60

Rs.6.0000 per share(60%)Final Dividend

2022

Sep 20

₹ 0.60

Rs.6.0000 per share(60%)Dividend

2021

Sep 22

₹ 0.60

Rs.6.0000 per share(60%)Dividend

2018

Aug 23

₹ 0.30

Rs.3.0000 per share(30%)Dividend & A.G.M.

2017

Aug 16

₹ 0.25

Rs.2.5000 per share(25%)Dividend

2016

Mar 22

₹ 0.20

Rs.2.0000 per share(20%)Interim Dividend

2015

Sep 2

₹ 0.20

Rs.2.0000 per share(20%)Dividend

2018

Apr 30

₹ 0.30

Rs.3.0000 per share(30%)Dividend

Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital29292929292929292929
3665638461,0911,2701,5022,2932,7023,0413,655
13982468115051217565
Trade Payables133811472467518317814284112
130178154151136141216144186354
Total Liabilities7979341,2221,5261,5221,9052,7223,0283,3584,716
260238233219207193160151145136
Capital Work in Progress0000100210
4784363649268158499381,8693,221
151187248261277349608272340588
00000000388145
Cash & Bank5490514363625941,0776752
2853363273533745241,010588550574
Total Assets7979341,2221,5261,5221,9052,7223,0283,3584,716

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
13714937339251753981,094-440532
Cash from Investing-11-8-280-270697-760-0-956416-1,056
Cash from Financing-101-74-55-54-4337-62-13-14505
2541-50-9609-60766-11-37-19

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025

Shareholding Pattern

Numbers in percentages

Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
74.9974.9974.9974.9674.9674.9674.9674.9674.96
1.801.331.321.121.391.411.241.251.06
0.410.450.310.200.170.070.060.010.02
Government0.000.000.000.000.000.000.000.000.00
22.8123.2323.3923.7223.4923.5623.7423.7723.97

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-09-11
Others

2026-09-11 - Maithan Alloys Limited has informed the Exchange about acquisition of Equity Shares through Stock Exchange.

2026-09-10
Updates

2026-09-10 - Maithan Alloys Limited has informed the Exchange regarding Intimation of decision of the National Stock Exchange of India Limited (NSE) on application for re-classification under Regulation 31A of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015.

2026-09-10
Others

2026-09-10 - Maithan Alloys Limited has informed the Exchange about acquisition of Equity Shares through Stock Exchange.

2026-09-09
Others

2026-09-09 - Maithan Alloys Limited has informed the Exchange about acquisition of equity shares through Stock Exchange.

2026-09-07
Copy of Newspaper Publication

2026-09-07 - Maithan Alloys Limited has informed the Exchange about newspaper publication relating to dispatch of Notice of the 41st Annual General Meeting of the Company.

2026-09-05
Shareholders meeting

2026-09-05 - Maithan Alloys Limited has informed the Exchange regarding Notice convening the 41st Annual General Meeting of the Company to be held on 28th September, 2026 at 11:30 a.m. through Video Conferencing/Other Audio Visual Means.

2026-09-03
Copy of Newspaper Publication

2026-09-03 - Maithan Alloys Limited has informed the Exchange about Copy of Newspaper Publication regarding the 41st Annual General Meeting.

2026-09-03
Spurt in Volume

2026-09-03 - Significant increase in volume has been observed in Maithan Alloys Limited. The Exchange, in order to ensure that investors have latest relevant information about the company and to inform the market place so that the interest of the investors is safeguarded, had written to the company. Maithan Alloys Limited has submitted their response.

2026-09-02
Spurt in Volume

2026-09-02 - Significant increase in volume has been observed in Maithan Alloys Limited. The Exchange, in order to ensure that investors have latest relevant information about the company and to inform the market place so that the interest of the investors is safeguarded, has written to the company. The response from the company is awaited.

News

Recent coverage and analyst commentary for MAITHANALL

Loading news…

🤖

AI Stock Analyst

Maithan Alloys Ltd.

🔒

Sign in to Chat with AI

Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.

✨ Sign In to Chat

Free 5nance Account

5nance5nance

Stock analysis and screening tool

5nanceAI © 2020-2026

Made with ❤️ in India.

Data provided by Accord Fintech

Terms & Privacy.

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme

5nance5nance

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme


5nanceAI © 2020-2026

Data provided by Accord Fintech

Made with ❤️ in India.

HomeScreens
Login